DANAE Beheer
DANAE Beheer is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €3.73M and a net result of €24k. Equity remains stable across the filed fiscal years (±1.9% per year). The company has been active since 2010 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €3.73M |
| Net result | €24k |
| Active | 15 yrs |
| Board | 1 |
Mixed profile: strong on stability, weaker on profitability.
Computed on 4 of 5 axes. Not measured: health. An unmeasured axis is not a zero: no data was read for it.
This is a financial institution (bank, insurer or financial holding). Our bankruptcy model is trained on ordinary trading and manufacturing companies; a bank balance sheet falls outside that scope. We therefore show no bankruptcy probability rather than a misleading figure.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
Figures by fiscal year and ratios
| Fiscal year | 2025 |
|---|---|
| Deposit | abbreviated schema |
| Revenue | n/a |
| EBITDA | n/a |
| Net profit | €24k |
| Cash flow | n/a |
| Staff costs | - |
| Income taxes | €10k |
| Dividends | - |
| Total assets | €13.11M |
| Equity | €3.73M |
| Debt | €9.37M |
| of which ≤ 1y | €6.57M |
| of which > 1y | €2.80M |
| Working capital | n/a |
| Employees (FTE) | 0.0 |
| 2025 | |
|---|---|
| Current ratio | n/a |
| Quick ratio | n/a |
| Working capital ratio | n/a |
| Solvency | 28.5% |
| Debt / equity | n/a |
| Long-term debt ratio | n/a |
| Interest coverage | n/a |
| Gross margin | n/a |
| Net margin | n/a |
| ROA | 0.2% |
| ROE | 0.6% |
| EBITDA margin | n/a |
| Days sales outstanding | n/a |
| Days payable outstanding | n/a |
| Inventory turnover | n/a |
| Days inventory (DSI) | n/a |
Full annual accounts (23 line items)
| Line item | Code | 2025 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €13.11M |
| Fixed assets | 21/28 | €9.23M |
| Tangible fixed assets | 22/27 | €755k |
| Financial fixed assets | 28 | €8.48M |
| Current assets | 29/58 | €3.88M |
| Amounts receivable within one year | 40/41 | €2.80M |
| Cash & bank | 54/58 | €3k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €13.11M |
| Equity | 10/15 | €3.73M |
| Contributions / capital | 10/11 | €1.20M |
| Reserves | 13 | €2.53M |
| Amounts payable | 17/49 | €9.37M |
| Amounts payable after one year | 17 | €2.80M |
| Amounts payable within one year | 42/48 | €6.57M |
| Trade debts payable within one year | 44 | €23k |
| Income statement | ||
| Gross operating margin | 9900 | €78k |
| Operating result | 9901 | €2k |
| Financial income | 75 | €196k |
| Financial charges | 65 | €164k |
| Result before taxes | 9903 | €34k |
| Income taxes | 67/77 | €10k |
| Net result for the period | 9904 | €24k |
| Result to be appropriated | 9905 | €24k |
-
VANDERHOYDONCK FrancisDirectorState Gazette act 23476143 (27-12-2023)Current19-12-2023 → present
2 events
- 19-12-2023 Resigned· Director
- 19-12-2023 Appointed· Director
| NACE primary | Activities of holding companies(64210) |
| Legal form | Private limited company(610) |
| Incorporation | 31-12-2010 |
| Status | Active |
| Postal code | 8421 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 35021B0006/00K042 ProtectedTownscape or village viewDe Haan Concessie: uitbreiding tot hele vroegere ConcessieSource ↗ |
Flanders | 462 m² | 1 · 115 m² | 10.2 m · 2 fl. |
31-07-2026 NBB filing Annual accounts filed
05-08-2025 NBB filing Annual accounts filed
26-06-2024 NBB filing Annual accounts filed
27-12-2023 State Gazette act Capital & shares
30-08-2023 NBB filing Annual accounts filed
24-06-2022 NBB filing Annual accounts filed
30-07-2021 NBB filing Annual accounts filed
13-07-2020 NBB filing Annual accounts filed
27-06-2019 NBB filing Annual accounts filed
07-06-2018 NBB filing Annual accounts filed
25-07-2017 NBB filing Annual accounts filed
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
27-12-2023 Restructuring of share classes
Technical details
{
"events": [
{
"kind": "statutory_reserve_release",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": "suppress"
},
{
"kind": "share_class_creation",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "share_split",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "share_transfer",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"subscribers": [
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "VANDERHOYDONCK Francis Marie Fernand",
"share_class": "C",
"liberation_pct": null,
"contribution_kind": null,
"n_shares_subscribed": 16,
"contribution_amount_eur": null
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "VANDERHOYDONCK Astrid Marie",
"share_class": "A",
"liberation_pct": null,
"contribution_kind": null,
"n_shares_subscribed": 588,
"contribution_amount_eur": null
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "VANDERHOYDONCK Cleo Michelle",
"share_class": "B",
"liberation_pct": null,
"contribution_kind": null,
"n_shares_subscribed": 588,
"contribution_amount_eur": null
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "LEMMENS Esther Cecile Leonarda",
"share_class": "C",
"liberation_pct": null,
"contribution_kind": null,
"n_shares_subscribed": 8,
"contribution_amount_eur": null
}
],
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "other",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": "Isabelle MOSTAERT",
"firm_city": null,
"firm_name": null,
"office_city": "Leuven",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2023-12-27",
"filing_date": "2023-12-20",
"act_kind_objet": "Onderwerp akte:"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2023-12-19",
"unanimous": null,
"under_authorized_capital": false,
"underlying_resolution_date": "2023-12-19"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0832.371.351",
"name_full": "DANAE Beheer",
"legal_form": "Co\u00F6peratieve vennootschap met beperkte aansprakelijkheid",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"expedition",
"plan financier",
"bankattest",
"verslag bedrijfsrevisor"
],
"shareholders_after": [
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "VANDERHOYDONCK Francis Marie Fernand",
"role": null,
"n_shares": 16,
"share_class": "C"
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "VANDERHOYDONCK Astrid Marie",
"role": null,
"n_shares": 588,
"share_class": "A"
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "VANDERHOYDONCK Cleo Michelle",
"role": null,
"n_shares": 588,
"share_class": "B"
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "LEMMENS Esther Cecile Leonarda",
"role": null,
"n_shares": 8,
"share_class": "C"
}
],
"share_classes_after": [
{
"n_shares": 588,
"class_name": "A",
"capital_share_eur": null,
"voting_rights_per_share": 1.0
},
{
"n_shares": 588,
"class_name": "B",
"capital_share_eur": null,
"voting_rights_per_share": 1.0
},
{
"n_shares": 24,
"class_name": "C",
"capital_share_eur": null,
"voting_rights_per_share": 1.0
}
]
}| Legal nameNL | DANAE Beheer |