DAN
DAN has been active since 2007 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €51k and a net result of €-105k. Equity is shrinking by ~24% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2028. Its solvency ranks better than 20% of 10877 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
| Equity | €51k |
| Net result | €-105k |
| Better than sector | 20% |
| Active | 19 yrs |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 2.0% | 42.6% | |
| Net result | €-105k | €6k | |
| Equity | €51k | €60k | |
| Gross operating margin | €18k | €29k | |
| Total assets | €2.57M | €175k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | €131k | - | - |
| EBITDA | €18k | €69k | €51k | €84k |
| Net profit | €-105k | €-32k | €-19k | €24k |
| Cash flow | €-993 | €49k | €46k | €77k |
| Staff costs | - | - | - | - |
| Income taxes | €185 | €189 | €2k | €12k |
| Dividends | - | - | €833 | €800 |
| Total assets | €2.57M | €2.10M | €2.01M | €1.52M |
| Equity | €51k | €156k | €186k | €206k |
| Debt | €2.52M | €1.94M | €1.82M | €1.32M |
| of which ≤ 1y | €2.07M | €1.47M | €1.32M | €1.28M |
| of which > 1y | €448k | €476k | €505k | €33k |
| Working capital | €-1.90M | €-1.45M | €-827k | €-882k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 0.08 | 0.01 | 0.37 | 0.31 |
| Quick ratio | 0.08 | 0.01 | 0.37 | 0.31 |
| Working capital ratio | -73.8% | -69.1% | -41.2% | -57.9% |
| Solvency | 2.0% | 7.4% | 9.3% | 13.5% |
| Debt / equity | 49.79 | 12.49 | 9.80 | 6.40 |
| Long-term debt ratio | 8.84 | 3.06 | 2.72 | 0.16 |
| Interest coverage | 0.92 | 3.41 | 10.64 | 52.61 |
| Gross margin | - | 45.0% | - | - |
| Net margin | - | -24.1% | - | - |
| ROA | -4.1% | -1.5% | -1.0% | 1.6% |
| ROE | -207.0% | -20.3% | -10.4% | 11.8% |
| EBITDA margin | - | 52.7% | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | 14d | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €2.57M | €2.10M | €2.01M | €1.52M |
| Fixed assets | 21/28 | €2.40M | €2.08M | €1.52M | €1.12M |
| Intangible fixed assets | 21 | €959 | €1k | €2k | €2k |
| Tangible fixed assets | 22/27 | €2.40M | €2.08M | €1.52M | €1.12M |
| Current assets | 29/58 | €175k | €16k | €489k | €403k |
| Amounts receivable within one year | 40/41 | €31k | - | €77k | €841 |
| Cash & bank | 54/58 | €141k | €14k | €411k | €399k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €2.57M | €2.10M | €2.01M | €1.52M |
| Equity | 10/15 | €51k | €156k | €186k | €206k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k |
| Reserves | 13 | €149k | €149k | €165k | €154k |
| Accumulated profits (losses) | 14 | €-117k | €-12k | €2k | €34k |
| Amounts payable | 17/49 | €2.52M | €1.94M | €1.82M | €1.32M |
| Amounts payable after one year | 17 | €448k | €476k | €505k | €33k |
| Amounts payable within one year | 42/48 | €2.07M | €1.47M | €1.32M | €1.28M |
| Trade debts payable within one year | 44 | €29k | €3k | €44k | €6k |
| Income statement | |||||
| Turnover | 70 | - | €131k | - | - |
| Gross operating margin | 9900 | €18k | €69k | €51k | €99k |
| Operating result | 9901 | €-86k | €-12k | €-14k | €31k |
| Financial income | 75 | €756 | €425 | €1k | €6k |
| Financial charges | 65 | €19k | €20k | €5k | €2k |
| Result before taxes | 9903 | €-105k | €-31k | €-18k | €36k |
| Income taxes | 67/77 | €185 | €189 | €2k | €12k |
| Net result for the period | 9904 | €-105k | €-32k | €-19k | €24k |
| Result to be appropriated | 9905 | €-105k | €-30k | €-17k | €24k |
| NACE primary | Wholesale trade(46442) |
| Legal form | Private limited company(610) |
| Incorporation | 06-08-2007 |
| Status | Active |
| Postal code | 4053 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 62030B0042/00V000 | Wallonia | 1,364 m² | 1 · 257 m² | - |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | DAN |