CYLON
CYLON has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €132k and a net result of €34k. Equity remains stable across the filed fiscal years (±1.7% per year). Its solvency ranks better than 65% of 37978 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €132k |
| Net result | €34k |
| Better than sector | 65% |
| Active | 17 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 71.5% | 58.2% | |
| Net result | €34k | €26k | |
| Equity | €132k | €90k | |
| Gross operating margin | €69k | €52k | |
| Total assets | €185k | €189k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 |
|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema |
| Revenue | - | - | - |
| EBITDA | €69k | €62k | €43k |
| Net profit | €34k | €30k | €16k |
| Cash flow | €55k | €50k | €36k |
| Staff costs | - | - | - |
| Income taxes | €13k | €11k | €7k |
| Dividends | €28k | €32k | €39k |
| Total assets | €185k | €187k | €211k |
| Equity | €132k | €126k | €128k |
| Debt | €53k | €62k | €83k |
| of which ≤ 1y | €52k | €53k | €55k |
| of which > 1y | €645 | €8k | €16k |
| Working capital | €92k | €73k | €79k |
| Employees (FTE) | - | - | - |
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Current ratio | 2.76 | 2.36 | 2.45 |
| Quick ratio | 2.76 | 2.36 | 2.45 |
| Working capital ratio | 49.6% | 38.8% | 37.7% |
| Solvency | 71.5% | 67.0% | 60.7% |
| Debt / equity | 0.40 | 0.49 | 0.65 |
| Long-term debt ratio | 0.00 | 0.07 | 0.12 |
| Interest coverage | 189.99 | 115.86 | 63.93 |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | 18.5% | 16.0% | 7.8% |
| ROE | 25.9% | 23.8% | 12.9% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €185k | €187k | €211k |
| Fixed assets | 21/28 | €41k | €61k | €76k |
| Tangible fixed assets | 22/27 | €41k | €61k | €76k |
| Current assets | 29/58 | €144k | €126k | €134k |
| Amounts receivable within one year | 40/41 | €8k | €17k | €20k |
| Cash & bank | 54/58 | €130k | €106k | €107k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €185k | €187k | €211k |
| Equity | 10/15 | €132k | €126k | €128k |
| Contributions / capital | 10/11 | €12k | €12k | €12k |
| Reserves | 13 | €120k | €113k | €115k |
| Accumulated profits (losses) | 14 | €8 | €8 | €8 |
| Amounts payable | 17/49 | €53k | €62k | €83k |
| Amounts payable after one year | 17 | €645 | €8k | €16k |
| Amounts payable within one year | 42/48 | €52k | €53k | €55k |
| Trade debts payable within one year | 44 | €1k | €991 | €566 |
| Income statement | ||||
| Gross operating margin | 9900 | €69k | €63k | €44k |
| Operating result | 9901 | €48k | €42k | €24k |
| Financial income | 75 | €0 | €0 | €0 |
| Financial charges | 65 | €362 | €535 | €677 |
| Result before taxes | 9903 | €47k | €41k | €23k |
| Income taxes | 67/77 | €13k | €11k | €7k |
| Net result for the period | 9904 | €34k | €30k | €16k |
| Result to be appropriated | 9905 | €34k | €30k | €16k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 08-04-2009 |
| Status | Active |
| Postal code | 1800 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 23088A0107/00H009 | Flanders | 235 m² | 1 · 82 m² | 9.2 m · 3 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | CYLON |