CRUSOE POMPEN
CRUSOE POMPEN has been active since 2014 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €357k and a net result of €233k. Equity remains stable across the filed fiscal years (±0.9% per year). Its solvency ranks better than 33% of 7728 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (low).
| Equity | €357k |
| Net result | €233k |
| Staff (FTE) | 1.4 |
| Better than sector | 33% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 28.3% | 44.7% | |
| Net result | €233k | €31k | |
| Equity | €357k | €398k | |
| Gross operating margin | €341k | €211k | |
| Staff costs | €56k | €189k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - | - |
| EBITDA | €279k | €367k | €239k | €109k | €206k |
| Net profit | €233k | €311k | €183k | €60k | €159k |
| Cash flow | €250k | €335k | €206k | €93k | €177k |
| Staff costs | €56k | €84k | €97k | €151k | €135k |
| Income taxes | €2k | €1k | €1k | €957 | €5k |
| Dividends | - | - | - | - | - |
| Total assets | €1.26M | €1.04M | €1.03M | €991k | €896k |
| Equity | €357k | €354k | €353k | €345k | €345k |
| Debt | €904k | €685k | €676k | €646k | €551k |
| of which ≤ 1y | €595k | €374k | €358k | €467k | €391k |
| of which > 1y | €300k | €311k | €318k | €179k | €160k |
| Working capital | €643k | €601k | €593k | €401k | €428k |
| Employees (FTE) | 1.4 | 1.9 | 2.4 | 2.2 | 1.7 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 2.08 | 2.61 | 2.66 | 1.86 | 2.09 |
| Quick ratio | 0.92 | 0.84 | 0.85 | 0.40 | 0.56 |
| Working capital ratio | 51.0% | 57.9% | 57.6% | 40.5% | 47.7% |
| Solvency | 28.3% | 34.1% | 34.3% | 34.8% | 38.5% |
| Debt / equity | 2.53 | 1.94 | 1.92 | 1.87 | 1.60 |
| Long-term debt ratio | 0.84 | 0.88 | 0.90 | 0.52 | 0.46 |
| Interest coverage | 10.32 | 11.65 | 7.58 | 6.91 | 8.24 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 18.5% | 29.9% | 17.8% | 6.1% | 17.8% |
| ROE | 65.4% | 87.9% | 51.8% | 17.4% | 46.1% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €1.26M | €1.04M | €1.03M | €991k | €896k |
| Fixed assets | 21/28 | €23k | €63k | €78k | €123k | €78k |
| Tangible fixed assets | 22/27 | €23k | €57k | €72k | €117k | €66k |
| Financial fixed assets | 28 | - | €6k | €6k | €6k | €12k |
| Current assets | 29/58 | €1.24M | €975k | €951k | €868k | €818k |
| Stocks & contracts in progress | 3 | €691k | €662k | €645k | €683k | €598k |
| Amounts receivable within one year | 40/41 | €258k | €197k | €186k | €135k | €140k |
| Cash & bank | 54/58 | €278k | €104k | €110k | €50k | €81k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.26M | €1.04M | €1.03M | €991k | €896k |
| Equity | 10/15 | €357k | €354k | €353k | €345k | €345k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | €19k |
| Reserves | 13 | €338k | €335k | €334k | €327k | €327k |
| Amounts payable | 17/49 | €904k | €685k | €676k | €646k | €551k |
| Amounts payable after one year | 17 | €300k | €311k | €318k | €179k | €160k |
| Amounts payable within one year | 42/48 | €595k | €374k | €358k | €467k | €391k |
| Trade debts payable within one year | 44 | €324k | €11k | €152k | €205k | €38k |
| Income statement | ||||||
| Gross operating margin | 9900 | €341k | €457k | €341k | €265k | €344k |
| Operating result | 9901 | €262k | €343k | €216k | €76k | €188k |
| Financial income | 75 | €584 | €201 | - | €256 | €1k |
| Financial charges | 65 | €27k | €32k | €31k | €16k | €25k |
| Result before taxes | 9903 | €235k | €312k | €184k | €61k | €164k |
| Income taxes | 67/77 | €2k | €1k | €1k | €957 | €5k |
| Net result for the period | 9904 | €233k | €311k | €183k | €60k | €159k |
| Result to be appropriated | 9905 | €233k | €311k | €183k | €60k | €159k |
| NACE primary | Wholesale of electrical equipment, including installation materials(46643) |
| Legal form | Private limited company(610) |
| Incorporation | 25-03-2014 |
| Status | Active |
| Postal code | 2860 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 12035B0614/00V003 | Flanders | 2,424 m² | 1 · 1,922 m² | 1.1 m |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
25-05-2022 Registered office moved to Sint-Katelijne-Waver
- Dreefvelden 11A, 2860 Sint-Katelijne-Waver
Technical details
{
"events": [
{
"kind": "zetel_clause_amendment_no_move",
"seat_type": "siege_social",
"new_address": {
"raw": "Dreefvelden 11A, 2860 Sint-Katelijne-Waver",
"city": "Sint-Katelijne-Waver",
"region": "vlaams_gewest",
"street": "Dreefvelden",
"country": "BE",
"postcode": "2860",
"box_number": null,
"street_number": "11A",
"locality_suffix": null
},
"old_address": null,
"effective_date": "2022-05-01",
"evidence_quote": "De maatschappelijke zetel van de vennootschap wordt met terugwerkende kracht vanaf 1/5/2022 gewijzigd in \u0022Dreefvelden 11A\u0022 te 2860 Sint-Katelijne-Waver.",
"region_changed": false,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "inferred",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": "retroactive",
"statutaire_vs_werkelijke": "statutaire",
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": false
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2022-05-25",
"filing_date": "2022-05-18",
"act_kind_objet": "Onderwerp akte:"
},
"decision": {
"body": "bijzondere_algemene_vergadering",
"date": "2022-05-09",
"unanimous": true
},
"subject_company": {
"kbo": "0548.992.581",
"name_full": "Crusoe Pompen",
"legal_form": "BV",
"_kbo_filled_from_list": true
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Kristof Swinnen",
"org_rep_person_name": null,
"person_role_at_subject": "Gecertificeerd fiscaal accountant"
},
"co_filed_documents": [
"Bijlagen bij het Belgisch Staatsblad",
"Annexes du Moniteur belge"
]
}| Legal nameNL | CRUSOE POMPEN |