CRION
InactiveInactive; last annual accounts for fiscal year 2025. Dissolved without liquidation on 06-01-2026.
Signals
1 signal. The signal on the left, the evidence on the right.
○neutral
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 27-07-2026, 4 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
4 d early
2024
38 d early
2023
42 d early
2022
53 d early
2021
73 d early
2020
40 d early
2019
84 d early
← before the deadline
after the deadline →
Checked, nothing found (1)
Financials · fiscal year 2025, full schema
Turnover
€5.64M▲ 0.4%
2024 · €5.62M
2018: €4.14M
2019: €4.28M
2020: €4.37M
2021: €4.68M
2022: €5.10M
2023: €5.50M
2024: €5.62M
2018 → 2025
EBIT margin
17.7%▼ 2.8pp
2024 · 20.5%
2018: 22.1%
2019: 25.2%
2020: 27.1%
2021: 26.4%
2022: 24.8%
2023: 21.9%
2024: 20.5%
2018 → 2025
Net result
€814k▼ 16.0%
2024 · €970k
2018: €614k
2019: €733k
2020: €868k
2021: €892k
2022: €927k
2023: €918k
2024: €970k
2018 → 2025
Working capital
€3.09M▼ 3.4%
2024 · €3.19M
2018: €2.75M
2019: €2.97M
2020: €3.28M
2021: €3.30M
2022: €3.04M
2023: €3.08M
2024: €3.19M
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Turnover€4.68M-€5.10M▲ 8.9%€5.50M▲ 7.8%€5.62M▲ 2.3%€5.64M▲ 0.4%
Equity€3.66M-€3.74M▲ 2.0%€3.78M▲ 1.0%€3.83M▲ 1.4%€3.67M▼ 4.0%
Operating result€1.23M-€1.27M▲ 2.6%€1.20M▼ 4.8%€1.15M▼ 4.3%€998k▼ 13.5%
Net result€892k-€927k▲ 4.0%€918k▼ 1.0%€970k▲ 5.6%€814k▼ 16.0%
Result per fiscal year
Operating resultNet result
The operating result has fallen three years in a row; 2025 is 13% below 2024 and is the lowest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €4.65M
Fixed assets
€586k ▼ 21.4%
Current assets
€4.06M ▼ 2.5%
Equity and liabilities €4.65M
Equity
€3.67M ▼ 4.0%
Provisions
€0 ▼ 100%
Debt
€974k ▲ 0.4%
Debt's share of the balance-sheet total rises from 19.8% to 21.0%. Equity is lower and debt is higher.
Key figures and ratios
EBITDA
€1.16M▼
2024 · €1.32M
Cash flow
€973k▼
2024 · €1.13M
Current ratio
4.17▼
2024 · 4.29
Debt to equity
0.27▲
2024 · 0.25
ROE
22.2%▼
2024 · 25.3%
ROA
17.5%▼
2024 · 19.7%
Interest coverage
256.91▼
2024 · 266.82
Debt ≤ 1 year
€974k▲
2024 · €971k
Income taxes
€266k▼
2024 · €323k
Staff costs
€2.51M▲
2024 · €2.28M
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 69 lines
Balance sheet
Code20242025
Assets
Total assets20/58€4.91M€4.65M▼
Fixed assets21/28€746k€586k▼
Intangible fixed assets21€25k€10k▼
Tangible fixed assets22/27€720k€576k▼
Plant, machinery and equipment23€509k€434k▼
Furniture and vehicles24€191k€124k▼
Other tangible fixed assets26€19k€18k▼
Financial fixed assets28€722€500▼
Other financial fixed assets284/8€722€500▼
Amounts receivable and cash guarantees285/8€722€500▼
Current assets29/58€4.17M€4.06M▼
Amounts receivable within one year40/41€716k€883k▲
Trade receivables40€716k€883k▲
Current investments50/53€3.13M€3.08M▼
Other investments51/53€3.13M€3.08M▼
Cash at bank and in hand54/58€279k€76k▼
Deferred charges and accrued income490/1€38k€26k▼
Equity and liabilities
Total equity and liabilities10/49€4.91M€4.65M▼
Equity10/15€3.83M€3.67M▼
Contributions10/11€100k€100k=
Capital10€100k€100k=
Issued capital100€100k€100k=
Reserves13€371k€371k=
Non-distributable reserves130/1€10k€10k=
Legal reserve130€10k€10k=
Distributable reserves133€361k€361k=
Profit (loss) carried forward14€3.36M€3.20M▼
Provisions and deferred taxes16€112k€0▼
Provisions for liabilities and charges160/5€112k€0▼
Other liabilities and charges164/5€112k€0▼
Amounts payable17/49€971k€974k▲
Amounts payable within one year42/48€971k€974k▲
Trade debts44€555k€407k▼
Suppliers440/4€555k€407k▼
Taxes, remuneration and social security45€416k€567k▲
Taxes450/3€70k€112k▲
Remuneration and social security454/9€345k€455k▲
Income statement
Code20242025
Operating income70/76A€5.68M€5.69M▲
Turnover70€5.62M€5.64M▲
Other operating income74€51k€36k▼
Non-recurring operating income76A€11k€7k▼
Operating charges60/66A€4.53M€4.69M▲
Goods for resale, raw materials and consumables60€6k€7k▲
Purchases600/8€6k€7k▲
Services and other goods61€2.16M€2.11M▼
Remuneration, social security and pensions62€2.28M€2.51M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€162k€159k▼
Provisions for liabilities and charges: additions (uses and reversals)635/8€-82k€-112k▼
Other operating charges640/8€10k€10k▲
Non-recurring operating charges66A-€653
Operating profit (loss)9901€1.15M€998k▼
Financial income75/76B€144k€86k▼
Recurring financial income75€144k€86k▼
Income from current assets751€141k€83k▼
Other financial income752/9€3k€3k▼
Financial charges65/66B€5k€5k▼
Recurring financial charges65€5k€5k▼
Other financial charges652/9€5k€5k▼
Profit (loss) for the period before taxes9903€1.29M€1.08M▼
Income taxes67/77€323k€266k▼
Taxes670/3€323k€266k▼
Tax adjustments and reversals of tax provisions77€2-
Profit (loss) for the period9904€970k€814k▼
Profit (loss) for the period to be appropriated9905€970k€814k▼
Appropriation of the result
Profit (loss) to be appropriated9906€4.27M€4.17M▼
Profit (loss) brought forward from the previous period14P€3.31M€3.36M▲
Profit to be distributed694/7€917k€969k▲
Return on contributions (dividend)694€917k€969k▲
Social balance
Average headcount (FTE)908715.918.6▲
The notes to these accounts (49 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
27-07
NBB filing
Annual accounts filed
fiscal year 2025 · full schema
30-01
State Gazette act
Restructuring · End & cessationPermanent representative: COPPERS Louis Jan · Merger · Dissolution5 facts ▸
State Gazette act
Restructuring · End & cessation
Permanent representative: COPPERS Louis Jan · Merger · Dissolution5 facts ▸
- General meeting, 06-01-2026
- Permanent representative, COPPERS Louis Jan
- Merger, verrichting gelijkgesteld met fusie door overneming, 06-01-2026
- Dissolution, 06-01-2026
- Accounting effect, 01-01-2026
2025
23-06
NBB filing
Annual accounts filed
fiscal year 2024 · full schema
2024
31-12
Financial
Highest result since 2018net €970k ▲5.6%
Net result €970k, the highest in the series.
19-06
NBB filing
Annual accounts filed
fiscal year 2023 · full schema
2023
08-06
NBB filing
Annual accounts filed
fiscal year 2022 · full schema
2022
19-05
NBB filing
Annual accounts filed
fiscal year 2021 · full schema
2021
21-06
NBB filing
Annual accounts filed
fiscal year 2020 · full schema
2020
08-05
NBB filing
Annual accounts filed
fiscal year 2019 · full schema
2019
26-08
NBB filing
Annual accounts filed
fiscal year 2018 · full schema · 26 days late
2018
24-07
NBB filing
Annual accounts filed
fiscal year 2017 · full schema
2017
06-06
NBB filing
Annual accounts filed
fiscal year 2016 · full schema
Financial milestoneState Gazette actNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Structure & network
Acquisitions and mergers
1 transactionTaken over by:AON BELGIUM
Public money · subsidies and aid
Flemish government
2022 to 2024 · 3 entries · 3,031 EUR awarded · 3,031 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2024 | 1 | 234 EUR | 234 EUR |
| 2023 | 1 | 134 EUR | 134 EUR |
| 2022 | 1 | 2,663 EUR | 2,663 EUR |
Schemes
Vlaams opleidingsverlof (VOV)