COX AUTOSERVICE
COX AUTOSERVICE has been active since 1996 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €150k and a net result of €38k. Equity is growing by ~19.5% per year across the filed fiscal years. Its solvency ranks better than 52% of 17366 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (very low).
| Equity | €150k |
| Net result | €38k |
| Better than sector | 52% |
| Active | 29 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 37.3% | 34.6% | |
| Net result | €38k | €5k | |
| Equity | €150k | €44k | |
| Gross operating margin | €111k | €34k | |
| Staff costs | €2k | €40k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €96k | €45k | €44k | €42k |
| Net profit | €38k | €4k | €22k | €23k |
| Cash flow | €72k | €35k | €34k | €35k |
| Staff costs | €2k | €2k | €499 | €3k |
| Income taxes | €14k | €533 | €6k | €4k |
| Dividends | - | - | - | - |
| Total assets | €401k | €353k | €314k | €270k |
| Equity | €150k | €111k | €107k | €86k |
| Debt | €251k | €242k | €207k | €184k |
| of which ≤ 1y | €180k | €142k | €143k | €140k |
| of which > 1y | €64k | €100k | €63k | €29k |
| Working capital | €71k | €47k | €40k | €37k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 1.39 | 1.33 | 1.28 | 1.26 |
| Quick ratio | 0.93 | 0.82 | 0.77 | 0.68 |
| Working capital ratio | 17.6% | 13.3% | 12.7% | 13.7% |
| Solvency | 37.3% | 31.5% | 34.2% | 31.8% |
| Debt / equity | 1.68 | 2.17 | 1.93 | 2.15 |
| Long-term debt ratio | 0.43 | 0.90 | 0.59 | 0.34 |
| Interest coverage | 9.50 | 4.58 | 11.07 | 10.48 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 9.6% | 1.1% | 6.9% | 8.4% |
| ROE | 25.6% | 3.6% | 20.1% | 26.4% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €401k | €353k | €314k | €270k |
| Fixed assets | 21/28 | €150k | €164k | €130k | €93k |
| Tangible fixed assets | 22/27 | €150k | €164k | €130k | €93k |
| Financial fixed assets | 28 | €115 | €115 | €115 | €15 |
| Current assets | 29/58 | €251k | €189k | €183k | €176k |
| Stocks & contracts in progress | 3 | €83k | €73k | €74k | €82k |
| Amounts receivable within one year | 40/41 | €65k | €65k | €67k | €58k |
| Cash & bank | 54/58 | €99k | €44k | €35k | €35k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €401k | €353k | €314k | €270k |
| Equity | 10/15 | €150k | €111k | €107k | €86k |
| Contributions / capital | 10/11 | €37k | €37k | €37k | €37k |
| Reserves | 13 | €112k | €74k | €70k | €48k |
| Amounts payable | 17/49 | €251k | €242k | €207k | €184k |
| Amounts payable after one year | 17 | €64k | €100k | €63k | €29k |
| Amounts payable within one year | 42/48 | €180k | €142k | €143k | €140k |
| Trade debts payable within one year | 44 | €61k | €41k | €43k | €45k |
| Income statement | |||||
| Gross operating margin | 9900 | €111k | €51k | €47k | €51k |
| Operating result | 9901 | €63k | €14k | €31k | €30k |
| Financial income | 75 | - | €8 | - | €664 |
| Financial charges | 65 | €10k | €10k | €4k | €4k |
| Result before taxes | 9903 | €53k | €5k | €27k | €26k |
| Income taxes | 67/77 | €14k | €533 | €6k | €4k |
| Net result for the period | 9904 | €38k | €4k | €22k | €23k |
| Result to be appropriated | 9905 | €38k | €4k | €22k | €23k |
| NACE primary | Retail sale of cars and light vans (up to 3.5 tonnes)(47811) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 26-09-1996 |
| Status | Active |
| Postal code | 3500 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 71327G0083/00P002 | Flanders | 1,485 m² | 1 · 347 m² | 8.2 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | COX AUTOSERVICE |