Cositex
ActiveSummary
Cositex has been active since 1969 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €626k and a net result of €63k. Equity is shrinking by ~15.8% per year across the filed fiscal years. Its solvency ranks better than 22% of 174 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, abbreviated schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 68 lines
The notes to these accounts (18 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | €961k | €0 | ▼ 100% |
| Remuneration, social security and pensions62 | €899k | €986k | €967k | €1.10M | €1.56M | ▲ 41.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €227k | €209k | €210k | €184k | €128k | ▼ 30.4% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | €1.09M | €318k | €13k | ▼ 96.0% |
| Other operating charges640/8 | €3k | €2k | €8k | €4k | €9k | ▲ 130% |
| Operating charges capitalised as restructuring costs649 | - | - | - | €-81k | €-68k | ▲ 15.5% |
| Non-recurring operating charges66A | - | - | - | €91k | €0 | ▼ 100% |
| Gross operating margin9900 | €1.00M | €1.24M | €900k | €1.14M | €1.73M | ▲ 51.4% |
| Operating profit (loss)9901 | €-124k | €45k | €-1.37M | €-472k | €91k | ▲ 119% |
| Financial income75/76B | €110k | €108k | €125k | €56k | €27k | ▼ 52.6% |
| Recurring financial income75 | €110k | €108k | €125k | €56k | €27k | ▼ 52.6% |
| Financial charges65/66B | €45k | €52k | €94k | €99k | €55k | ▼ 44.9% |
| Recurring financial charges65 | €45k | €52k | €94k | €99k | €55k | ▼ 44.9% |
| Profit (loss) for the period before taxes9903 | €-59k | €101k | €-1.34M | €-515k | €63k | ▲ 112% |
| Income taxes67/77 | - | - | - | €146 | €338 | ▲ 132% |
| Profit (loss) for the period9904 | €-59k | €101k | €-1.34M | €-515k | €63k | ▲ 112% |
| Profit (loss) for the period to be appropriated9905 | €-59k | €101k | €-1.34M | €-515k | €63k | ▲ 112% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €4.94M | €5.98M | €4.78M | €2.86M | €3.03M | ▲ 5.9% |
| Formation expenses20 | - | - | - | €77k | €144k | ▲ 85.9% |
| Fixed assets21/28 | €613k | €643k | €513k | €415k | €637k | ▲ 53.7% |
| Intangible fixed assets21 | €256k | €313k | €193k | €120k | €203k | ▲ 70.2% |
| Tangible fixed assets22/27 | €357k | €330k | €320k | €295k | €434k | ▲ 47.0% |
| Land and buildings22 | €51k | €61k | €50k | €0 | - | - |
| Plant, machinery and equipment23 | €233k | €247k | €266k | €253k | €361k | ▲ 42.9% |
| Furniture and vehicles24 | €29k | €8k | €5k | €10k | €36k | ▲ 249% |
| Leasing and similar rights25 | €35k | €14k | - | - | - | - |
| Other tangible fixed assets26 | €8k | - | - | - | - | - |
| Assets under construction and advance payments27 | - | - | - | €32k | €36k | ▲ 13.7% |
| Current assets29/58 | €4.33M | €5.34M | €4.27M | €2.37M | €2.25M | ▼ 5.0% |
| Amounts receivable after more than one year29 | €2.54M | €2.89M | €2.04M | €664k | €0 | ▼ 100% |
| Trade receivables290 | - | - | - | €0 | - | - |
| Other amounts receivable291 | €2.54M | €2.89M | €2.04M | €664k | €0 | ▼ 100% |
| Stocks and contracts in progress3 | €1.33M | €1.73M | €1.29M | €1.19M | €1.91M | ▲ 60.3% |
| Stocks30/36 | €1.33M | €1.73M | €1.29M | €1.19M | €1.91M | ▲ 60.3% |
| Amounts receivable within one year40/41 | €437k | €699k | €886k | €430k | €312k | ▼ 27.3% |
| Trade receivables40 | €216k | €472k | €735k | €250k | €225k | ▼ 9.8% |
| Other amounts receivable41 | €221k | €228k | €151k | €180k | €87k | ▼ 51.6% |
| Cash at bank and in hand54/58 | €16k | €11k | €52k | €76k | €20k | ▼ 73.7% |
| Deferred charges and accrued income490/1 | €9k | €9k | €3k | €10k | €7k | ▼ 26.8% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €4.94M | €5.98M | €4.78M | €2.86M | €3.03M | ▲ 5.9% |
| Equity10/15 | €2.32M | €2.42M | €1.08M | €563k | €626k | ▲ 11.2% |
| Contributions10/11 | €1.65M | €1.65M | €1.65M | €1.65M | €1.65M | = |
| Capital10 | €1.65M | €1.65M | €1.65M | €1.65M | €1.65M | = |
| Issued capital100 | €1.65M | €1.65M | €1.65M | €1.65M | €1.65M | = |
| Reserves13 | €123k | €203k | €203k | €165k | €165k | = |
| Non-distributable reserves130/1 | €85k | €165k | €165k | €165k | €165k | = |
| Legal reserve130 | €85k | €165k | €165k | €165k | €165k | = |
| Tax-exempt reserves132 | €38k | €38k | €38k | €0 | - | - |
| Profit (loss) carried forward14 | €547k | €569k | €-775k | €-1.25M | €-1.19M | ▲ 5.0% |
| Amounts payable17/49 | €2.62M | €3.56M | €3.70M | €2.30M | €2.41M | ▲ 4.6% |
| Amounts payable after more than one year17 | €544k | €837k | €852k | €827k | €375k | ▼ 54.7% |
| Financial debts170/4 | €261k | €155k | €852k | €0 | - | - |
| Trade debts175 | - | - | - | €519k | €375k | ▼ 27.8% |
| Other amounts payable178/9 | €283k | €682k | - | €308k | €0 | ▼ 100% |
| Amounts payable within one year42/48 | €2.07M | €2.73M | €2.85M | €1.47M | €1.97M | ▲ 33.9% |
| Current portion of amounts payable after more than one year42 | €115k | €106k | €111k | €0 | - | - |
| Financial debts43 | €928k | €1.03M | €826k | €610k | €413k | ▼ 32.3% |
| Credit institutions430/8 | €928k | €748k | €826k | €610k | €413k | ▼ 32.3% |
| Other loans439 | - | €282k | - | - | - | - |
| Trade debts44 | €803k | €1.39M | €1.48M | €396k | €622k | ▲ 57.1% |
| Suppliers440/4 | €803k | €1.39M | €1.48M | €396k | €622k | ▲ 57.1% |
| Advances received on contracts in progress46 | €12k | - | - | - | €6k | - |
| Taxes, remuneration and social security45 | €208k | €199k | €404k | €401k | €764k | ▲ 90.5% |
| Taxes450/3 | €7k | €15k | €39k | €12k | €53k | ▲ 341% |
| Remuneration and social security454/9 | €201k | €184k | €365k | €389k | €710k | ▲ 82.7% |
| Other amounts payable47/48 | - | - | €25k | €68k | €170k | ▲ 151% |
| Accrued charges and deferred income492/3 | €13k | €91 | - | - | €60k | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-59k | €101k | €-1.34M | €-515k | €63k | ▲ 112% |
| + Depreciation and write-downs630 | €227k | €209k | €210k | €184k | €128k | ▼ 30.4% |
| Operating cash flow (approximation) | €168k | €310k | €-1.13M | €-331k | €191k | ▲ 158% |
| Investment in fixed assets (approximation) | - | €-239k | €-80k | €-85k | €-351k | ▼ 312% |
| Change in cash | - | €-5k | €41k | €24k | €-56k | ▼ 336% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
2 establishment units
2 parcels
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 34392D0079/00H003 | Flanders | 761 m² | 1 · 150 m² | 10.3 m · 2 fl. |
| 34030A0088/00D002 | Flanders | 171 m² | 1 · 136 m² | 8.5 m · 1 fl. |
Linked by address, not proof of ownership
Public money · subsidies and aid
Flemish government
2022 to 2024 · 5 entries · 33,686 EUR awarded · 33,686 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2024 | 1 | -6,624 EUR | 0 EUR |
| 2023 | 2 | 2,535 EUR | 30,661 EUR |
| 2022 | 2 | 37,775 EUR | 3,025 EUR |
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.