CORNELLE BENOIT
ActiveSummary
CORNELLE BENOIT has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €212k and a net result of €120k. Equity is growing by ~38.1% per year across the filed fiscal years. Its solvency ranks better than 63% of 1277 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
Checked score
Score 2025
Axes · tick = 2024
Profitability100▲+6
Solvency88▼-12
Growth78=
Track record100
Bankruptcy probability, 12 months
0.1%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €19k at 30 days acceptable
Liquidity ample (current ratio 2.38 against 4.6 in 2024; short-term debt: 37% and cash: 56.1% of total assets), and 37% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 75
Relative position
BE, all sectors
reference
Veterinary activities (NACE 75)
about 90% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation dateAge against the risk zone
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
63%
Return on assets
35.7%
Age of the figures
9 mo
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 11-08-2026, 11 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 6 filingsDeviation from the deadline
2025
11 d late
2024
6 d early
2023
6 d late
2022
4 d early
2021
29 d late
2020
16 d early
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, micro schema
Equity
€212k▼ 52.0%
2024 · €442k
2020: €71klowest in 6 years
2021: €156k▲ +121% vs 2020
2022: €235k▲ +51.2% vs 2021
2023: €330k▲ +40.2% vs 2022
2024: €442k▲ +33.8% vs 2023highest in 6 years
2025: €212k▼ -52.0% vs 2024
2020 → 2025
Total assets
€336k▼ 38.9%
2024 · €551k
2020: €120klowest in 6 years
2021: €221k▲ +84.4% vs 2020
2022: €317k▲ +43.2% vs 2021
2023: €411k▲ +29.7% vs 2022
2024: €551k▲ +33.9% vs 2023highest in 6 years
2025: €336k▼ -38.9% vs 2024
2020 → 2025
Net result
€120k▲ 7.6%
2024 · €112k
2020: €66klowest in 6 years
2021: €85k▲ +29.8% vs 2020
2022: €80k▼ -6.4% vs 2021
2023: €95k▲ +18.7% vs 2022
2024: €112k▲ +18.0% vs 2023
2025: €120k▲ +7.6% vs 2024highest in 6 years
2020 → 2025
Working capital
€172k▼ 56.3%
2024 · €393k
2020: €53klowest in 6 years
2021: €145k▲ +171% vs 2020
2022: €230k▲ +59.3% vs 2021
2023: €266k▲ +15.5% vs 2022
2024: €393k▲ +47.5% vs 2023highest in 6 years
2025: €172k▼ -56.3% vs 2024
2020 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€156k-€235k▲ 51.2%€330k▲ 40.2%€442k▲ 33.8%€212k▼ 52.0%
2021: €156klowest in 5 years
2022: €235k▲ +51.2% vs 2021
2023: €330k▲ +40.2% vs 2022
2024: €442k▲ +33.8% vs 2023highest in 5 years
2025: €212k▼ -52.0% vs 2024
Operating result€114k-€107k▼ 6.3%€127k▲ 18.5%€150k▲ 18.1%€161k▲ 7.4%
2021: €114k
2022: €107k▼ -6.3% vs 2021lowest in 5 years
2023: €127k▲ +18.5% vs 2022
2024: €150k▲ +18.1% vs 2023
2025: €161k▲ +7.4% vs 2024highest in 5 years
Net result€85k-€80k▼ 6.4%€95k▲ 18.7%€112k▲ 18.0%€120k▲ 7.6%
2021: €85k
2022: €80k▼ -6.4% vs 2021lowest in 5 years
2023: €95k▲ +18.7% vs 2022
2024: €112k▲ +18.0% vs 2023
2025: €120k▲ +7.6% vs 2024highest in 5 years
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
After the dip in 2022 the operating result has climbed three years in a row; 2025 is 7% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €336k
Fixed assets
€40k ▼ 17.8%
Current assets
€296k ▼ 41.0%
Equity and liabilities €336k
Equity
€212k ▼ 52.0%
Debt
€125k ▲ 14.1%
Debt's share of the balance-sheet total rises from 19.8% to 37.0%. Equity is lower and debt is higher.
Key figures and ratios
EBITDA
€176k▲
2024 · €165k
Cash flow
€135k▲
2024 · €127k
Current ratio
2.38▼
2024 · 4.60
Quick ratio
2.15▼
2024 · 4.34
Debt to equity
0.59▲
2024 · 0.25
ROE
56.7%▲
2024 · 25.3%
ROA
35.7%▲
2024 · 20.3%
Interest coverage
174.22▲
2024 · 156.52
Debt ≤ 1 year
€125k▲
2024 · €109k
Income taxes
€40k▲
2024 · €37k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 36 lines
Balance sheet
Code20242025
Assets
Total assets20/58€551k€336k▼
Fixed assets21/28€49k€40k▼
Tangible fixed assets22/27€49k€40k▼
Furniture and vehicles24€49k€40k▼
Current assets29/58€502k€296k▼
Stocks and contracts in progress3€28k€28k▲
Stocks30/36€28k€28k▲
Amounts receivable within one year40/41€84k€77k▼
Trade receivables40€84k€77k▼
Cash at bank and in hand54/58€391k€189k▼
Deferred charges and accrued income490/1-€2k
Equity and liabilities
Total equity and liabilities10/49€551k€336k▼
Equity10/15€442k€212k▼
Contributions10/11€5k€5k=
Profit (loss) carried forward14€437k€207k▼
Amounts payable17/49€109k€125k▲
Amounts payable within one year42/48€109k€125k▲
Trade debts44€1k€3k▲
Suppliers440/4€1k€3k▲
Taxes, remuneration and social security45€12k€9k▼
Taxes450/3€12k€9k▼
Other amounts payable47/48€96k€112k▲
Income statement
Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€15k€15k▼
Other operating charges640/8€1k€1k▼
Gross operating margin9900€166k€177k▲
Operating profit (loss)9901€150k€161k▲
Financial charges65/66B€1k€1k▼
Recurring financial charges65€1k€1k▼
Profit (loss) for the period before taxes9903€149k€160k▲
Income taxes67/77€37k€40k▲
Profit (loss) for the period9904€112k€120k▲
Profit (loss) for the period to be appropriated9905€112k€120k▲
Appropriation of the result
Profit (loss) to be appropriated9906€437k€557k▲
Profit (loss) brought forward from the previous period14P€325k€437k▲
Profit to be distributed694/7-€350k
Return on contributions (dividend)694-€350k
The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €6k | €6k | €7k | €15k | €15k | ▼ 2.1% |
| Other operating charges640/8 | €692 | €861 | €863 | €1k | €1k | ▼ 5.0% |
| Gross operating margin9900 | €121k | €114k | €135k | €166k | €177k | ▲ 6.5% |
| Operating profit (loss)9901 | €114k | €107k | €127k | €150k | €161k | ▲ 7.4% |
| Financial charges65/66B | €751 | €826 | €834 | €1k | €1k | ▼ 4.3% |
| Recurring financial charges65 | €751 | €826 | €834 | €1k | €1k | ▼ 4.3% |
| Profit (loss) for the period before taxes9903 | €114k | €106k | €126k | €149k | €160k | ▲ 7.5% |
| Income taxes67/77 | €28k | €27k | €32k | €37k | €40k | ▲ 7.2% |
| Profit (loss) for the period9904 | €85k | €80k | €95k | €112k | €120k | ▲ 7.6% |
| Profit (loss) for the period to be appropriated9905 | €85k | €80k | €95k | €112k | €120k | ▲ 7.6% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €221k | €317k | €411k | €551k | €336k | ▼ 38.9% |
| Fixed assets21/28 | €11k | €5k | €64k | €49k | €40k | ▼ 17.8% |
| Tangible fixed assets22/27 | €11k | €5k | €64k | €49k | €40k | ▼ 17.8% |
| Furniture and vehicles24 | €11k | €5k | €64k | €49k | €40k | ▼ 17.8% |
| Current assets29/58 | €210k | €312k | €348k | €502k | €296k | ▼ 41.0% |
| Stocks and contracts in progress3 | €15k | €19k | €16k | €28k | €28k | ▲ 3.1% |
| Stocks30/36 | €15k | €19k | €16k | €28k | €28k | ▲ 3.1% |
| Amounts receivable within one year40/41 | €64k | €55k | €62k | €84k | €77k | ▼ 7.7% |
| Trade receivables40 | €64k | €55k | €58k | €84k | €77k | ▼ 7.7% |
| Other amounts receivable41 | - | - | €4k | - | - | - |
| Cash at bank and in hand54/58 | €132k | €238k | €270k | €391k | €189k | ▼ 51.7% |
| Deferred charges and accrued income490/1 | - | - | - | - | €2k | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €221k | €317k | €411k | €551k | €336k | ▼ 38.9% |
| Equity10/15 | €156k | €235k | €330k | €442k | €212k | ▼ 52.0% |
| Contributions10/11 | €5k | €5k | €5k | €5k | €5k | = |
| Profit (loss) carried forward14 | €151k | €230k | €325k | €437k | €207k | ▼ 52.6% |
| Amounts payable17/49 | €66k | €82k | €81k | €109k | €125k | ▲ 14.1% |
| Amounts payable within one year42/48 | €66k | €82k | €81k | €109k | €125k | ▲ 14.1% |
| Trade debts44 | €4k | €2k | €2k | €1k | €3k | ▲ 170% |
| Suppliers440/4 | €4k | €2k | €2k | €1k | €3k | ▲ 170% |
| Taxes, remuneration and social security45 | €31k | €34k | €8k | €12k | €9k | ▼ 26.2% |
| Taxes450/3 | €31k | €34k | €8k | €12k | €9k | ▼ 26.2% |
| Other amounts payable47/48 | €30k | €46k | €71k | €96k | €112k | ▲ 17.4% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €85k | €80k | €95k | €112k | €120k | ▲ 7.6% |
| + Depreciation and write-downs630 | €6k | €6k | €7k | €15k | €15k | ▼ 2.1% |
| Operating cash flow (approximation) | €91k | €86k | €102k | €127k | €135k | ▲ 6.5% |
| Investment in fixed assets (approximation) | - | €0 | €-66k | €0 | €-6k | - |
| Change in cash | - | €107k | €31k | €121k | €-202k | ▼ 267% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
11-08
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema · 11 days late
2025
31-12
Financial
Highest result since 2020net €120k ▲7.6%
Operating result €161k, net result €120k, both a record.
25-07
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
06-08
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema · 6 days late
2023
27-07
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
2022
31-12
Financial
Equity above €200kEq €235k ▲51.2%
3 profitable years in a row build equity to €235k.
29-08
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 29 days late
2021
31-12
Financial
Equity above €150kEq €156k ▲121%
2 profitable years in a row build equity to €156k.
15-07
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Assesse · 1 establishment unit since 2020
Ground area
6,340 m²
Building footprint
254 m²
2 parcels, Wallonia. Linked by address, not a title deed.
2
companies at this address
See who is registered here
1 establishment unit
Cornelle Benoit SRL
since 20202.301.417.644
2 parcels
Wallonia
2
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 92028A0226/00K000 | Wallonia | 5,542 m² | 1 · 143 m² | - |
| 92028A0226/00V000 | Wallonia | 798 m² | 1 · 112 m² | - |
Linked by address, not proof of ownership
Good to know
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
DAP De Leieband
BE 0468.923.041
Harelbeke · Eq €211,938
Vétérinaire VANESSE Bernard
BE 0806.961.311
Lincent · Eq €211,592
CABINET VETERINAIRE MAHIEU-BRABANT
BE 0672.932.055
Mouscron · Eq €212,530
Dierenartsenpraktijk CUVELIER
BE 0740.870.162
Bornem · Eq €212,749
VAN OUTRYVEN Christine
BE 0681.502.895
Wavre · Eq €212,820
Of 6,078 companies in sector 75000 we hold annual accounts for 1,950. 1,629 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded23-04-2020
Fiscal year end31-12
Activities, NACEBEL 2025
75000Veterinary services
Contact
E-mail
cornellebe@hotmail.com
Phone
+3281301375
Phone
+3283217100
Scores and ratios are computed by Checked and are not a credit decision.