COPABAT
ActiveSummary
COPABAT has been active since 1988 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €643k and a net result of €-8k. Equity remains stable across the filed fiscal years (±0.7% per year). Its solvency ranks better than 73% of 19356 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.2% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, micro schema
Filed annual accounts As filed with the NBB · 2024 against 2023 · 56 lines
The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | €2k | - | - | - | - |
| Remuneration, social security and pensions62 | - | - | €324 | - | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €16k | €17k | €12k | €12k | €15k | ▲ 29.1% |
| Other operating charges640/8 | - | €8k | €9k | €7k | €7k | ▲ 1.2% |
| Gross operating margin9900 | €67k | €42k | €63k | €42k | €15k | ▼ 65.0% |
| Operating profit (loss)9901 | €43k | €17k | €42k | €24k | €-7k | ▼ 131% |
| Financial income75/76B | - | €185 | - | €13 | €0 | ▼ 99.2% |
| Recurring financial income75 | - | €185 | - | €13 | €0 | ▼ 99.2% |
| Financial charges65/66B | - | €733 | €1k | €6k | €2k | ▼ 69.4% |
| Recurring financial charges65 | €711 | €733 | €1k | €6k | €2k | ▼ 69.4% |
| Profit (loss) for the period before taxes9903 | €42k | €17k | €41k | €17k | €-9k | ▼ 153% |
| Transfer from deferred taxes780 | - | €1k | €1k | €1k | €1k | = |
| Income taxes67/77 | €13k | €6k | €13k | €6k | €420 | ▼ 93.2% |
| Profit (loss) for the period9904 | €30k | €12k | €29k | €12k | €-8k | ▼ 168% |
| Transfer from tax-exempt reserves789 | - | €2k | €2k | €2k | €2k | = |
| Profit (loss) for the period to be appropriated9905 | €39k | €14k | €32k | €15k | €-6k | ▼ 142% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €783k | €785k | €824k | €1.00M | €1.02M | ▲ 2.3% |
| Fixed assets21/28 | €139k | €125k | €113k | €101k | €140k | ▲ 38.2% |
| Tangible fixed assets22/27 | €139k | €125k | €113k | €101k | €140k | ▲ 38.2% |
| Land and buildings22 | - | €124k | €113k | €101k | €140k | ▲ 38.5% |
| Furniture and vehicles24 | - | €1k | €433 | €192 | €0 | ▼ 100% |
| Current assets29/58 | €644k | €660k | €711k | €900k | €884k | ▼ 1.7% |
| Stocks and contracts in progress3 | €306k | €305k | €305k | €824k | €824k | = |
| Stocks30/36 | - | €305k | €305k | €824k | €824k | = |
| Amounts receivable within one year40/41 | €22k | €26k | €24k | €22k | €41k | ▲ 82.1% |
| Trade receivables40 | - | - | - | €3k | €23k | ▲ 595% |
| Other amounts receivable41 | - | €26k | €24k | €19k | €18k | ▼ 4.8% |
| Cash at bank and in hand54/58 | €316k | €321k | €368k | €49k | €18k | ▼ 63.7% |
| Deferred charges and accrued income490/1 | - | €8k | €14k | €4k | €2k | ▼ 61.3% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €783k | €785k | €824k | €1.00M | €1.02M | ▲ 2.3% |
| Equity10/15 | €708k | €720k | €638k | €651k | €643k | ▼ 1.3% |
| Contributions10/11 | €250k | €274k | €274k | €274k | €274k | = |
| Capital10 | - | €250k | €250k | €250k | €250k | = |
| Issued capital100 | - | €250k | €250k | €250k | €250k | = |
| Outside capital11 | - | €24k | €24k | €24k | €24k | = |
| Share premium1100/10 | - | €24k | €24k | €24k | €24k | = |
| Reserves13 | €262k | €274k | €193k | €205k | €203k | ▼ 1.1% |
| Non-distributable reserves130/1 | - | €25k | €25k | €25k | €25k | = |
| Legal reserve130 | - | €25k | €25k | €25k | €25k | = |
| Tax-exempt reserves132 | - | €18k | €16k | €13k | €11k | ▼ 16.7% |
| Distributable reserves133 | - | €231k | €152k | €167k | €167k | = |
| Profit (loss) carried forward14 | €172k | €172k | €172k | €172k | €166k | ▼ 3.6% |
| Provisions and deferred taxes16 | €10k | €9k | €8k | €7k | €6k | ▼ 16.7% |
| Deferred taxes168 | - | €9k | €8k | €7k | €6k | ▼ 16.7% |
| Amounts payable17/49 | €64k | €56k | €177k | €343k | €376k | ▲ 9.6% |
| Amounts payable after more than one year17 | - | - | - | €290k | €310k | ▲ 6.9% |
| Other amounts payable178/9 | - | - | - | €290k | €310k | ▲ 6.9% |
| Amounts payable within one year42/48 | €59k | €42k | €150k | €51k | €63k | ▲ 22.7% |
| Trade debts44 | €59k | €42k | €44k | €50k | €43k | ▼ 14.0% |
| Suppliers440/4 | - | €42k | €44k | €50k | €43k | ▼ 14.0% |
| Taxes, remuneration and social security45 | - | - | - | €1k | €9k | ▲ 655% |
| Taxes450/3 | - | - | - | €1k | €9k | ▲ 655% |
| Other amounts payable47/48 | - | - | €105k | €350 | €11k | ▲ 3,142% |
| Accrued charges and deferred income492/3 | - | €14k | €28k | €2k | €4k | ▲ 62.8% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €30k | €12k | €29k | €12k | €-8k | ▼ 168% |
| + Depreciation and write-downs630 | €16k | €17k | €12k | €12k | €15k | ▲ 29.1% |
| Operating cash flow (approximation) | €45k | €29k | €42k | €24k | €6k | ▼ 73.4% |
| Investment in fixed assets (approximation) | - | €-3k | €0 | €0 | €-54k | - |
| Change in cash | - | €5k | €47k | €-319k | €-31k | ▲ 90.1% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 63023F0096/00A000 | Wallonia | 108 m² | 1 · 91 m² | 14.7 m · 4 fl. |
Linked by address, not proof of ownership
Recognitions · licences · registrations
Recognised contractor
2 categoriesSimilar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.