Condroz Levage
Condroz Levage has been active since 2011 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €133k and a net result of €-63k. Equity remains stable across the filed fiscal years (±2.4% per year). Its solvency ranks better than 24% of 26547 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.5% (low).
| Equity | €133k |
| Net result | €-63k |
| Staff (FTE) | 0.4 |
| Better than sector | 24% |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 23.4% | 47.4% | |
| Net result | €-63k | €10k | |
| Equity | €133k | €60k | |
| Gross operating margin | €40k | €39k | |
| Staff costs | €8k | €40k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | full schema | full schema |
| Revenue | - | - | - | - | - |
| EBITDA | €5k | €67k | €150k | €197k | €172k |
| Net profit | €-63k | €-60k | €36k | €83k | €-6k |
| Cash flow | €-14k | €37k | €123k | €176k | €155k |
| Staff costs | €8k | €2k | €475 | €203k | €293k |
| Income taxes | €410 | €427 | €445 | €451 | €449 |
| Dividends | - | - | - | - | - |
| Total assets | €566k | €1.12M | €1.26M | €1.08M | €1.47M |
| Equity | €133k | €197k | €251k | €215k | €133k |
| Debt | €434k | €920k | €1.01M | €863k | €1.33M |
| of which ≤ 1y | €125k | €278k | €262k | €350k | €651k |
| of which > 1y | €309k | €641k | €750k | €513k | €681k |
| Working capital | €-49k | €-191k | €-102k | €40k | €16k |
| Employees (FTE) | 0.4 | 0.1 | 1.0 | 4.0 | 6.5 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.61 | 0.32 | 0.61 | 1.12 | 1.02 |
| Quick ratio | 0.52 | 0.27 | 0.54 | 1.06 | 0.99 |
| Working capital ratio | -8.6% | -17.1% | -8.1% | 3.7% | 1.1% |
| Solvency | 23.4% | 17.6% | 19.9% | 19.9% | 9.1% |
| Debt / equity | 3.27 | 4.67 | 4.03 | 4.01 | 9.99 |
| Long-term debt ratio | 2.32 | 3.26 | 2.99 | 2.39 | 5.10 |
| Interest coverage | 0.26 | 2.17 | 5.51 | 9.48 | 9.01 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -11.1% | -5.4% | 2.9% | 7.7% | -0.4% |
| ROE | -47.2% | -30.4% | 14.4% | 38.8% | -4.3% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €566k | €1.12M | €1.26M | €1.08M | €1.47M |
| Fixed assets | 21/28 | €491k | €1.03M | €1.10M | €688k | €799k |
| Tangible fixed assets | 22/27 | €489k | €1.03M | €1.10M | €686k | €797k |
| Financial fixed assets | 28 | €2k | €2k | €2k | €2k | €2k |
| Current assets | 29/58 | €76k | €88k | €159k | €390k | €666k |
| Stocks & contracts in progress | 3 | €11k | €11k | €17k | €19k | €21k |
| Amounts receivable within one year | 40/41 | €56k | €62k | €108k | €233k | €628k |
| Cash & bank | 54/58 | €450 | €10k | €29k | €129k | €3k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €566k | €1.12M | €1.26M | €1.08M | €1.47M |
| Equity | 10/15 | €133k | €197k | €251k | €215k | €133k |
| Contributions / capital | 10/11 | €6k | €6k | €6k | €6k | €6k |
| Reserves | 13 | €122k | €182k | €242k | €200k | €120k |
| Accumulated profits (losses) | 14 | €652 | €3k | €3k | €9k | €6k |
| Amounts payable | 17/49 | €434k | €920k | €1.01M | €863k | €1.33M |
| Amounts payable after one year | 17 | €309k | €641k | €750k | €513k | €681k |
| Amounts payable within one year | 42/48 | €125k | €278k | €262k | €350k | €651k |
| Trade debts payable within one year | 44 | €6k | €84k | €29k | €57k | €305k |
| Income statement | ||||||
| Gross operating margin | 9900 | €40k | €72k | €157k | €404k | €469k |
| Operating result | 9901 | €-44k | €-30k | €64k | €104k | €11k |
| Financial income | 75 | €1k | €1k | - | €2k | €3k |
| Financial charges | 65 | €20k | €31k | €27k | €21k | €19k |
| Result before taxes | 9903 | €-62k | €-59k | €37k | €84k | €-5k |
| Income taxes | 67/77 | €410 | €427 | €445 | €451 | €449 |
| Net result for the period | 9904 | €-63k | €-60k | €36k | €83k | €-6k |
| Result to be appropriated | 9905 | €-63k | €-60k | €64k | €83k | €-6k |
| NACE primary | Site preparation(43120) |
| Legal form | Private limited company(610) |
| Incorporation | 28-07-2011 |
| Status | Active |
| Postal code | 5370 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 91064E0003/00M000 | Wallonia | 4,500 m² | - | - |
| 91048E0295/00G000 | Wallonia | 2,107 m² | 1 · 125 m² | - |
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | Condroz Levage |