CONDORVAST
CONDORVAST has been active since 1999 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €11k and a net result of €-3k. Equity remains stable across the filed fiscal years (±1.6% per year). Its solvency ranks better than 82% of 13549 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €11k |
| Net result | €-3k |
| Better than sector | 82% |
| Active | 27 yrs |
Strong profile, led by solvency.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 75.0% | 29.9% | |
| Net result | €-3k | €6k | |
| Equity | €11k | €79k | |
| Gross operating margin | €-173 | €41k | |
| Total assets | €15k | €416k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €-693 | €5k | €402 | €-9k |
| Net profit | €-3k | €3k | €-1k | €-11k |
| Cash flow | €-1k | €5k | €138 | €-9k |
| Staff costs | - | - | - | - |
| Income taxes | €166 | €35 | - | - |
| Dividends | - | - | - | - |
| Total assets | €15k | €17k | €12k | €13k |
| Equity | €11k | €14k | €11k | €12k |
| Debt | €4k | €3k | €2k | €661 |
| of which ≤ 1y | €4k | €3k | €2k | €661 |
| of which > 1y | - | - | - | - |
| Working capital | €11k | €12k | €7k | €8k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 3.98 | 5.11 | 5.61 | 13.10 |
| Quick ratio | 3.98 | 5.11 | 5.61 | 13.10 |
| Working capital ratio | 74.4% | 70.8% | 57.1% | 61.8% |
| Solvency | 75.0% | 82.8% | 87.6% | 94.9% |
| Debt / equity | 0.33 | 0.21 | 0.14 | 0.05 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | -2.11 | 11.91 | 1.52 | -33.69 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | -21.4% | 19.0% | -11.3% | -82.4% |
| ROE | -28.5% | 23.0% | -12.8% | -86.8% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (21 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €15k | €17k | €12k | €13k |
| Fixed assets | 21/28 | €95 | €2k | €4k | €4k |
| Tangible fixed assets | 22/27 | €95 | €2k | €4k | €4k |
| Current assets | 29/58 | €15k | €15k | €9k | €9k |
| Amounts receivable within one year | 40/41 | €10k | €11k | €5k | €452 |
| Cash & bank | 54/58 | €5k | €4k | €4k | €8k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €15k | €17k | €12k | €13k |
| Equity | 10/15 | €11k | €14k | €11k | €12k |
| Contributions / capital | 10/11 | €62k | €62k | €62k | €62k |
| Accumulated profits (losses) | 14 | €-50k | €-47k | €-51k | €-49k |
| Amounts payable | 17/49 | €4k | €3k | €2k | €661 |
| Amounts payable within one year | 42/48 | €4k | €3k | €2k | €661 |
| Trade debts payable within one year | 44 | €4k | €2k | €2k | €661 |
| Income statement | |||||
| Gross operating margin | 9900 | €-173 | €6k | €896 | €-9k |
| Operating result | 9901 | €-3k | €4k | €-1k | €-10k |
| Financial income | 75 | €5 | €1 | €1 | - |
| Financial charges | 65 | €328 | €461 | €265 | €266 |
| Result before taxes | 9903 | €-3k | €3k | €-1k | €-11k |
| Income taxes | 67/77 | €166 | €35 | - | - |
| Net result for the period | 9904 | €-3k | €3k | €-1k | €-11k |
| Result to be appropriated | 9905 | €-3k | €3k | €-1k | €-11k |
| NACE primary | Development of residential building projects(68121) |
| Legal form | Public limited company(014) |
| Incorporation | 20-04-1999 |
| Status | Active |
| Postal code | 2970 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11041C0225/00B000 | Flanders | 1.1 ha | 1 · 556 m² | 12.3 m · 3 fl. |
We know of 8 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
05-01-2024 Transaction in capital or shares
Technical details
{
"events": [],
"notary": {
"name": "Jan Boeykens",
"firm_city": null,
"firm_name": null,
"office_city": "Antwerpen",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-01-05",
"filing_date": "2024-01-03",
"act_kind_objet": "Onderwerp akte:"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2024-01-03",
"unanimous": null,
"under_authorized_capital": false,
"underlying_resolution_date": "2023-12-04"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0465.915.150",
"name_full": "CONDORVAST",
"legal_form": "Naamloze vennootschap",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"eenzluidend afschrift",
"geco\u00F6rdineerde statuten"
],
"shareholders_after": [],
"share_classes_after": []
}| Legal nameNL | CONDORVAST |