CONCEPT & CO
CONCEPT & CO has been active since 2017 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €775k and a net result of €159k. Equity is growing by ~15.8% per year across the filed fiscal years. Its solvency ranks better than 60% of 338 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.8% (low).
| Equity | €775k |
| Net result | €159k |
| Staff (FTE) | 1.4 |
| Better than sector | 60% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 46.2% | 36.5% | |
| Net result | €159k | €44k | |
| Equity | €775k | €279k | |
| Gross operating margin | €348k | €244k | |
| Staff costs | €66k | €174k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - |
| EBITDA | €274k | €334k | €272k | €333k |
| Net profit | €159k | €185k | €156k | €211k |
| Cash flow | €222k | €257k | €219k | €270k |
| Staff costs | €66k | €87k | €106k | €87k |
| Income taxes | €51k | €59k | €48k | €67k |
| Dividends | €80k | €90k | - | €178k |
| Total assets | €1.68M | €1.80M | €1.83M | €1.58M |
| Equity | €775k | €696k | €601k | €445k |
| Debt | €901k | €1.10M | €1.23M | €1.14M |
| of which ≤ 1y | €495k | €640k | €702k | €593k |
| of which > 1y | €406k | €464k | €523k | €542k |
| Working capital | €527k | €455k | €348k | €215k |
| Employees (FTE) | 1.4 | 2.1 | 2.1 | 2.4 |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 2.06 | 1.71 | 1.50 | 1.36 |
| Quick ratio | 0.73 | 0.30 | 0.22 | 0.22 |
| Working capital ratio | 31.4% | 25.3% | 19.0% | 13.6% |
| Solvency | 46.2% | 38.7% | 32.9% | 28.2% |
| Debt / equity | 1.16 | 1.59 | 2.04 | 2.55 |
| Long-term debt ratio | 0.52 | 0.67 | 0.87 | 1.22 |
| Interest coverage | 9.34 | 7.58 | 7.42 | 12.52 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 9.5% | 10.3% | 8.5% | 13.4% |
| ROE | 20.6% | 26.5% | 25.9% | 47.5% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €1.68M | €1.80M | €1.83M | €1.58M |
| Fixed assets | 21/28 | €653k | €704k | €777k | €773k |
| Intangible fixed assets | 21 | €12k | €24k | €36k | €48k |
| Tangible fixed assets | 22/27 | €641k | €680k | €741k | €725k |
| Current assets | 29/58 | €1.02M | €1.10M | €1.05M | €808k |
| Stocks & contracts in progress | 3 | €659k | €902k | €895k | €677k |
| Amounts receivable within one year | 40/41 | €121k | €149k | €65k | €6k |
| Cash & bank | 54/58 | €238k | €41k | €85k | €113k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.68M | €1.80M | €1.83M | €1.58M |
| Equity | 10/15 | €775k | €696k | €601k | €445k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k |
| Reserves | 13 | €756k | €677k | €582k | €426k |
| Accumulated profits (losses) | 14 | €0 | - | - | - |
| Amounts payable | 17/49 | €901k | €1.10M | €1.23M | €1.14M |
| Amounts payable after one year | 17 | €406k | €464k | €523k | €542k |
| Amounts payable within one year | 42/48 | €495k | €640k | €702k | €593k |
| Trade debts payable within one year | 44 | €55k | €161k | €162k | €44k |
| Income statement | |||||
| Gross operating margin | 9900 | €348k | €430k | €387k | €428k |
| Operating result | 9901 | €211k | €261k | €209k | €274k |
| Financial income | 75 | €29k | €27k | €31k | €32k |
| Financial charges | 65 | €29k | €44k | €37k | €27k |
| Result before taxes | 9903 | €210k | €244k | €204k | €279k |
| Income taxes | 67/77 | €51k | €59k | €48k | €67k |
| Net result for the period | 9904 | €159k | €185k | €156k | €211k |
| Result to be appropriated | 9905 | €159k | €185k | €156k | €211k |
| NACE primary | Wholesale trade(46730) |
| Legal form | Private limited company(610) |
| Incorporation | 10-01-2017 |
| Status | Active |
| Postal code | 8500 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 34041C0782/00P000 | Flanders | 1,032 m² | - | - |
| 34354C0266/00D015 | Flanders | 900 m² | 1 · 91 m² | 11.4 m · 3 fl. |
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | CONCEPT & CO |