COMPOLAM
COMPOLAM has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €228k and a net result of €46k. Equity is growing by ~16.4% per year across the filed fiscal years. Its solvency ranks better than 91% of 36 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.4% (low).
| Equity | €228k |
| Net result | €46k |
| Better than sector | 91% |
| Active | 6 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 87.4% | 42.2% | |
| Net result | €46k | €6k | |
| Equity | €228k | €97k | |
| Gross operating margin | €85k | €43k | |
| Total assets | €261k | €232k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 |
|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema |
| Revenue | - | - | - |
| EBITDA | €84k | €39k | €26k |
| Net profit | €46k | €13k | €5k |
| Cash flow | €66k | €35k | €24k |
| Staff costs | - | €0 | €24 |
| Income taxes | €15k | €1k | €265 |
| Dividends | - | - | - |
| Total assets | €261k | €212k | €211k |
| Equity | €228k | €181k | €168k |
| Debt | €33k | €30k | €43k |
| of which ≤ 1y | €31k | €29k | €43k |
| of which > 1y | - | - | - |
| Working capital | €192k | €132k | €110k |
| Employees (FTE) | - | - | - |
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Current ratio | 7.26 | 5.59 | 3.57 |
| Quick ratio | 3.46 | 1.57 | 1.76 |
| Working capital ratio | 73.7% | 62.4% | 52.1% |
| Solvency | 87.4% | 85.7% | 79.5% |
| Debt / equity | 0.14 | 0.17 | 0.26 |
| Long-term debt ratio | - | - | - |
| Interest coverage | 13.67 | 10.01 | 9.19 |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | 17.7% | 6.3% | 2.2% |
| ROE | 20.3% | 7.4% | 2.8% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €261k | €212k | €211k |
| Fixed assets | 21/28 | €38k | €51k | €59k |
| Intangible fixed assets | 21 | €38k | €50k | €53k |
| Tangible fixed assets | 22/27 | €164 | €1k | €5k |
| Current assets | 29/58 | €223k | €161k | €153k |
| Stocks & contracts in progress | 3 | €117k | €116k | €77k |
| Amounts receivable within one year | 40/41 | €8k | €14k | €28k |
| Cash & bank | 54/58 | €98k | €31k | €33k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €261k | €212k | €211k |
| Equity | 10/15 | €228k | €181k | €168k |
| Contributions / capital | 10/11 | €100k | €100k | €100k |
| Reserves | 13 | €128k | €81k | €68k |
| Amounts payable | 17/49 | €33k | €30k | €43k |
| Amounts payable within one year | 42/48 | €31k | €29k | €43k |
| Trade debts payable within one year | 44 | €4k | €5k | €22k |
| Income statement | ||||
| Gross operating margin | 9900 | €85k | €45k | €26k |
| Operating result | 9901 | €65k | €17k | €6k |
| Financial income | 75 | €3k | €1k | €1k |
| Financial charges | 65 | €6k | €4k | €3k |
| Result before taxes | 9903 | €62k | €15k | €5k |
| Income taxes | 67/77 | €15k | €1k | €265 |
| Net result for the period | 9904 | €46k | €13k | €5k |
| Result to be appropriated | 9905 | €46k | €13k | €5k |
| NACE primary | Manufacture of paper and paper products(17120) |
| Legal form | Private limited company(610) |
| Incorporation | 25-10-2019 |
| Status | Active |
| Postal code | 9820 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 44412C0187/00C000 | Flanders | 705 m² | 1 · 202 m² | 6.6 m · 2 fl. |
| Legal nameNL | COMPOLAM |