Balance sheet
Code20242025
Assets
Total assets20/58€466.97M€549.35M▲
Fixed assets21/28€270.46M€269.83M▼
Intangible fixed assets21€73.97M€74.71M▲
Tangible fixed assets22/27€144.87M€143.49M▼
Land and buildings22€22.12M€37.43M▲
Plant, machinery and equipment23€44.76M€82.61M▲
Furniture and vehicles24€1.59M€1.33M▼
Leasing and similar rights25€463k€233k▼
Other tangible fixed assets26€359k€322k▼
Assets under construction and advance payments27€75.59M€21.56M▼
Financial fixed assets28€51.62M€51.63M=
Affiliated companies280/1€51.54M€51.54M=
Participating interests280€51.54M€51.54M=
Other financial fixed assets284/8€84k€87k▲
Shares284€61k€61k=
Amounts receivable and cash guarantees285/8€22k€26k▲
Current assets29/58€196.51M€279.52M▲
Amounts receivable after more than one year29€100k-
Other amounts receivable291€100k-
Stocks and contracts in progress3€35.13M€47.75M▲
Stocks30/36€35.13M€47.75M▲
Raw materials and consumables30/31€19.41M€20.57M▲
Work in progress32€8.90M€20.34M▲
Finished goods33€6.81M€6.84M▲
Amounts receivable within one year40/41€41.35M€70.58M▲
Trade receivables40€39.13M€29.80M▼
Other amounts receivable41€2.22M€40.77M▲
Cash at bank and in hand54/58€119.11M€160.46M▲
Deferred charges and accrued income490/1€820k€740k▼
Equity and liabilities
Total equity and liabilities10/49€466.97M€549.35M▲
Equity10/15€376.72M€438.22M▲
Contributions10/11€205.50M€205.50M=
Capital10€179.34M€179.34M=
Issued capital100€179.34M€179.34M=
Outside capital11€26.15M€26.15M=
Share premium1100/10€26.15M€26.15M=
Reserves13€13.59M€17.99M▲
Non-distributable reserves130/1€13.59M€16.18M▲
Legal reserve130€13.59M€16.18M▲
Tax-exempt reserves132-€1.81M
Profit (loss) carried forward14€157.63M€204.91M▲
Investment grants15-€9.82M
Provisions and deferred taxes16€7.98M€12.10M▲
Provisions for liabilities and charges160/5€7.98M€8.22M▲
Pensions and similar obligations160€5.18M€5.47M▲
Other liabilities and charges164/5€2.80M€2.76M▼
Deferred taxes168-€3.88M
Amounts payable17/49€82.27M€99.04M▲
Amounts payable after more than one year17€167k€46k▼
Financial debts170/4€167k€46k▼
Leasing and similar obligations172€167k€46k▼
Amounts payable within one year42/48€82.11M€98.99M▲
Current portion of amounts payable after more than one year42€194k€120k▼
Trade debts44€69.53M€65.84M▼
Suppliers440/4€69.53M€65.84M▼
Taxes, remuneration and social security45€12.39M€15.58M▲
Taxes450/3€2.11M€4.51M▲
Remuneration and social security454/9€10.27M€11.07M▲
Other amounts payable47/48€399€17.46M▲
Income statement
Code20242025
Operating income70/76A€313.82M€338.02M▲
Turnover70€308.31M€298.33M▼
Change in stocks of work in progress, finished goods and contracts in progress71€-5k€11.46M▲
Other operating income74€5.52M€5.80M▲
Non-recurring operating income76A-€22.41M
Operating charges60/66A€262.62M€266.73M▲
Goods for resale, raw materials and consumables60€128.91M€125.67M▼
Purchases600/8€126.17M€127.01M▲
Change in stocks: decrease (increase)609€2.74M€-1.34M▼
Services and other goods61€66.88M€68.82M▲
Remuneration, social security and pensions62€36.47M€36.43M▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€22.53M€30.33M▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€-1.35M€24k▲
Provisions for liabilities and charges: additions (uses and reversals)635/8€80k€246k▲
Other operating charges640/8€5.28M€5.20M▼
Non-recurring operating charges66A€3.82M-
Operating profit (loss)9901€51.19M€71.29M▲
Financial income75/76B€3.06M€2.12M▼
Recurring financial income75€3.06M€2.12M▼
Income from financial fixed assets750€360k€62k▼
Income from current assets751€2.59M€1.46M▼
Other financial income752/9€112k€597k▲
Financial charges65/66B€1.76M€1.89M▲
Recurring financial charges65€1.76M€1.89M▲
Debt charges650€75k€86k▲
Other financial charges652/9€1.69M€1.80M▲
Profit (loss) for the period before taxes9903€52.49M€71.51M▲
Transfer from deferred taxes780-€167k
Transfer to deferred taxes680-€603k
Income taxes67/77€14.71M€19.40M▲
Taxes670/3€16.24M€20.80M▲
Tax adjustments and reversals of tax provisions77€1.53M€1.40M▼
Profit (loss) for the period9904€37.78M€51.68M▲
Transfer to tax-exempt reserves689-€1.81M
Profit (loss) for the period to be appropriated9905€37.78M€49.87M▲
Appropriation of the result
Profit (loss) to be appropriated9906€159.52M€207.50M▲
Profit (loss) brought forward from the previous period14P€121.74M€157.63M▲
Transfer to equity691/2€1.89M€2.59M▲
To the legal reserve6920€1.89M€2.59M▲
Social balance
Average headcount (FTE)9087354.4351.7▼