COM'EVOLVE
The computed 12-month bankruptcy probability of COM'EVOLVE is 2.2% (moderate). The 2025 annual accounts show equity of €40k and a net result of €-7k. Equity is growing by ~11.4% per year across the filed fiscal years. Its solvency ranks better than 82% of 1433 sector peers (fiscal year 2025). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €40k |
| Net result | €-7k |
| Better than sector | 82% |
| Active | 5 yrs |
Strong profile, led by solvency.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 67.8% | 23.5% | |
| Net result | €-7k | €7k | |
| Equity | €40k | €25k | |
| Gross operating margin | €8k | €34k | |
| Total assets | €59k | €132k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €2k | €8k | €24k | €42k | €11k |
| Net profit | €-7k | €-3k | €8k | €30k | €7k |
| Cash flow | €948 | €6k | €18k | €34k | €8k |
| Staff costs | - | €2k | €1k | - | - |
| Income taxes | €506 | €1k | €4k | €8k | €2k |
| Dividends | - | - | - | - | - |
| Total assets | €59k | €88k | €97k | €90k | €32k |
| Equity | €40k | €47k | €51k | €42k | €12k |
| Debt | €19k | €41k | €47k | €48k | €20k |
| of which ≤ 1y | €19k | €33k | €32k | €26k | €20k |
| of which > 1y | - | €8k | €15k | €22k | - |
| Working capital | €24k | €35k | €36k | €27k | €5k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 2.24 | 2.05 | 2.14 | 2.06 | 1.25 |
| Quick ratio | 2.24 | 2.05 | 2.14 | 2.06 | 1.25 |
| Working capital ratio | 39.8% | 39.4% | 37.1% | 30.1% | 15.6% |
| Solvency | 67.8% | 53.6% | 51.8% | 46.9% | 37.1% |
| Debt / equity | 0.48 | 0.86 | 0.93 | 1.13 | 1.70 |
| Long-term debt ratio | - | 0.16 | 0.30 | 0.53 | - |
| Interest coverage | 2.94 | 6.66 | 16.19 | 219.33 | 53.74 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -12.2% | -3.7% | 8.6% | 33.8% | 21.4% |
| ROE | -17.9% | -6.9% | 16.5% | 72.0% | 57.7% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €59k | €88k | €97k | €90k | €32k |
| Fixed assets | 21/28 | €17k | €20k | €30k | €37k | €7k |
| Tangible fixed assets | 22/27 | €17k | €20k | €30k | €37k | €7k |
| Current assets | 29/58 | €43k | €68k | €68k | €53k | €25k |
| Amounts receivable within one year | 40/41 | €25k | €30k | €34k | €15k | €8k |
| Cash & bank | 54/58 | €17k | €37k | €34k | €37k | €16k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €59k | €88k | €97k | €90k | €32k |
| Equity | 10/15 | €40k | €47k | €51k | €42k | €12k |
| Contributions / capital | 10/11 | €5k | €5k | €5k | €5k | €5k |
| Accumulated profits (losses) | 14 | €35k | €42k | €46k | €37k | €7k |
| Amounts payable | 17/49 | €19k | €41k | €47k | €48k | €20k |
| Amounts payable after one year | 17 | - | €8k | €15k | €22k | - |
| Amounts payable within one year | 42/48 | €19k | €33k | €32k | €26k | €20k |
| Trade debts payable within one year | 44 | €1k | €2k | €914 | €4k | €6k |
| Income statement | ||||||
| Gross operating margin | 9900 | €8k | €10k | €26k | €43k | €11k |
| Operating result | 9901 | €-6k | €-1k | €14k | €39k | €9k |
| Financial income | 75 | €187 | €522 | €25 | €372 | €1 |
| Financial charges | 65 | €653 | €1k | €1k | €191 | €199 |
| Result before taxes | 9903 | €-7k | €-2k | €13k | €39k | €9k |
| Income taxes | 67/77 | €506 | €1k | €4k | €8k | €2k |
| Net result for the period | 9904 | €-7k | €-3k | €8k | €30k | €7k |
| Result to be appropriated | 9905 | €-7k | €-3k | €8k | €30k | €7k |
| NACE primary | Other non-specialised retail sale(47120) |
| Legal form | Private limited company(610) |
| Incorporation | 02-02-2021 |
| Status | Active |
| Postal code | 4030 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 62022A0009/00A000 | Wallonia | 265 m² | 1 · 28 m² | 5.9 m · 2 fl. |
| 62047C0646/00W003 | Wallonia | 152 m² | 1 · 45 m² | 12.2 m · 4 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
26-03-2025 Registered office moved to Grivegnée
- Avenue des Coteaux 1 4030 Grivegnée
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "siege_social",
"new_address": {
"raw": "Avenue des Coteaux 1\n4030 Grivegn\u00E9e",
"city": "Grivegn\u00E9e",
"region": "waals_gewest",
"street": "Avenue des Coteaux",
"country": "BE",
"postcode": "4030",
"box_number": null,
"street_number": "1",
"locality_suffix": null
},
"old_address": null,
"effective_date": "2023-01-01",
"evidence_quote": "L\u0027Assembl\u00E9e d\u00E9cide de transf\u00E9rer le si\u00E8ge social, \u00E0 dater du 01/01/2023, \u00E0 l\u0027adresse suivante:",
"region_changed": false,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "missing",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": "retroactive",
"statutaire_vs_werkelijke": null,
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": false
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2025-03-26",
"filing_date": "2025-03-17",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "algemene_vergadering",
"date": "2025-03-17",
"unanimous": true
},
"subject_company": {
"kbo": "0762.789.885",
"name_full": "COM\u0027EVOLVE",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": []
}| Legal nameFR | COM'EVOLVE |