CISTUS
CISTUS has been active since 2008 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €640k and a net result of €179k. Equity is growing by ~16.8% per year across the filed fiscal years. Its solvency ranks better than 53% of 1933 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €640k |
| Net result | €179k |
| Staff (FTE) | 2.3 |
| Better than sector | 53% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 49.7% | 46.8% | |
| Net result | €179k | €30k | |
| Equity | €640k | €213k | |
| Gross operating margin | €474k | €124k | |
| Staff costs | €112k | €192k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - |
| EBITDA | €357k | €189k | €131k | €173k |
| Net profit | €179k | €69k | €21k | €72k |
| Cash flow | €251k | €141k | €92k | €135k |
| Staff costs | €112k | €111k | €136k | €124k |
| Income taxes | €89k | €28k | €23k | €28k |
| Dividends | €27k | - | - | - |
| Total assets | €1.29M | €1.15M | €1.07M | €1.05M |
| Equity | €640k | €489k | €420k | €399k |
| Debt | €647k | €659k | €649k | €651k |
| of which ≤ 1y | €194k | €158k | €90k | €125k |
| of which > 1y | €453k | €500k | €550k | €526k |
| Working capital | €189k | €50k | €1k | €-78k |
| Employees (FTE) | 2.3 | 2.3 | 2.5 | 3.0 |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 1.98 | 1.32 | 1.02 | 0.38 |
| Quick ratio | 1.94 | 1.28 | 0.95 | 0.33 |
| Working capital ratio | 14.7% | 4.4% | 0.1% | -7.4% |
| Solvency | 49.7% | 42.6% | 39.3% | 38.0% |
| Debt / equity | 1.01 | 1.35 | 1.55 | 1.63 |
| Long-term debt ratio | 0.71 | 1.02 | 1.31 | 1.32 |
| Interest coverage | 19.38 | 9.16 | 8.25 | 17.64 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 13.9% | 6.0% | 1.9% | 6.8% |
| ROE | 27.9% | 14.1% | 5.0% | 18.0% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €1.29M | €1.15M | €1.07M | €1.05M |
| Fixed assets | 21/28 | €904k | €939k | €977k | €1.00M |
| Intangible fixed assets | 21 | - | - | - | €324 |
| Tangible fixed assets | 22/27 | €904k | €939k | €977k | €1.00M |
| Current assets | 29/58 | €383k | €209k | €92k | €47k |
| Stocks & contracts in progress | 3 | €6k | €6k | €6k | €6k |
| Amounts receivable within one year | 40/41 | €116k | €75k | €62k | €19k |
| Cash & bank | 54/58 | €249k | €112k | €8k | €14k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.29M | €1.15M | €1.07M | €1.05M |
| Equity | 10/15 | €640k | €489k | €420k | €399k |
| Contributions / capital | 10/11 | €40k | €40k | €40k | €40k |
| Reserves | 13 | €600k | €449k | €380k | €359k |
| Amounts payable | 17/49 | €647k | €659k | €649k | €651k |
| Amounts payable after one year | 17 | €453k | €500k | €550k | €526k |
| Amounts payable within one year | 42/48 | €194k | €158k | €90k | €125k |
| Trade debts payable within one year | 44 | €52k | €56k | €20k | €22k |
| Income statement | |||||
| Gross operating margin | 9900 | €474k | €306k | €274k | €304k |
| Operating result | 9901 | €285k | €117k | €60k | €110k |
| Financial income | 75 | €1k | €719 | €110 | €2 |
| Financial charges | 65 | €18k | €21k | €16k | €10k |
| Result before taxes | 9903 | €268k | €97k | €44k | €100k |
| Income taxes | 67/77 | €89k | €28k | €23k | €28k |
| Net result for the period | 9904 | €179k | €69k | €21k | €72k |
| Result to be appropriated | 9905 | €179k | €69k | €21k | €72k |
-
Current12-04-2023 → present
-
Current12-04-2023 → present
| NACE primary | Urban planning and landscape architecture(71113) |
| Legal form | Private limited company(610) |
| Incorporation | 14-10-2008 |
| Status | Active |
| Postal code | 8460 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 35004A0306/00S000 | Flanders | 1.0 ha | 1 · 260 m² | 8.5 m · 2 fl. |
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
08-05-2026 Incorporation · Statute amendment · Merger · Accounting effect
- Filing: 2026-04-28 · CISTUS
- Publication: 2026-05-08 · CISTUS
- Incorporation: 2008-10-14proposed · CISTUS
- Statute amendment: 2023-04-06proposed · CISTUS
- Merger: date: 2026-04-07, type: partial_splitproposed · CISTUS
- Accounting effect: 2026-01-01proposed · VERDUNE
- Share distribution: ratio: 1:1, shares: 800proposed · VERDUNE
- Capital increase: amount: 1.0, currency: EURproposed · VERDUNE
- Capital conversion: type: inbreng_buiten_kapitaal, amount: 39999.94, currency: EURproposed · CISTUS
- Officer appointment: Bestuurderproposed · Dominique Eeman
- Officer appointment: Bestuurderproposed · Valerie Baert
- Purpose: "De vennootschap heeft tot voorwerp, zowel in België als in het buitenland, voor eigen rekening of voor rekening van derden, of door deelname van dezen, alle verrichtingen die, algemeen genomen op een of andere wijze verband houden met: I. Algemeen -Het ontwerpen van tuinen en parken; -Het uitvoeren van studies en het verlenen van adviezen in verband met stedenbouwkundige planning en landschapsarchitectuur; -het verlenen van adviezen (consulting) in verband met omgevingswerken en binnenhuisinrichting; -het verlenen van adviezen, ontwerpen, aanleggen en onderhouden van daktuinen; -het ontwerpenproposed
- Act object: Neerlegging partieel splitsingsvoorstel
Technical details
{
"facts": [
{
"type": "filing",
"quote": "NEERLEGGING TER GRIFFIE VAN DE ONDERNEMINGSRECHTBANK GENT afdeling OOSTENDE 28 APR. 2026",
"value": "2026-04-28",
"object": null,
"subject": "e1"
},
{
"type": "publication",
"quote": "Bijlagen bij het Belgisch Staatsblad - 08/05/2026",
"value": "2026-05-08",
"object": null,
"subject": "e1"
},
{
"type": "incorporation",
"quote": "werd opgericht ingevolge akte verleden voor notaris Ides Henri Vander Heyde, met standplaats te Oostende, op 14 oktober 2008.",
"value": "2008-10-14",
"object": null,
"subject": "e1",
"proposed": true
},
{
"type": "statute_amendment",
"quote": "De statuten van de te splitsen vennootschap werd gewijzigd ingevolge akte verleden voor notaris Pieter Van Hoestenberghe, met standplaats te Jabbeke, op 6 april 2023.",
"value": "2023-04-06",
"object": null,
"subject": "e1",
"proposed": true
},
{
"type": "merger",
"quote": "Uittreksel uit het partieel splitsingsvoorstel d.d. 7 april 2026 van de BV CISTUS, door inbreng van een deel van het actief en passief van de BV CISTUS in de nieuw op te richten BV VERDUNE",
"value": {
"date": "2026-04-07",
"type": "partial_split"
},
"object": "e2",
"subject": "e1",
"proposed": true
},
{
"type": "accounting_effect",
"quote": "De handelingen, door de te splitsen vennootschap BV CISTUS gesteld sedert 1 januari 2026, met betrekking tot het deel van haar vermogen dat zal overdragen worden aan de nieuw op te richten vennootschap BV VERDUNE, zullen boekhoudkundig geacht worden te zijn verricht voor rekening van de verkrijgende vennootschap.",
"value": "2026-01-01",
"object": "e1",
"subject": "e2",
"proposed": true
},
{
"type": "share_distribution",
"quote": "Als vergoeding voor de inbrengen werden achthoriderd (800) aandelen uitgegeven.",
"value": {
"ratio": "1:1",
"shares": 800
},
"object": "e1",
"subject": "e2",
"proposed": true
},
{
"type": "capital_increase",
"quote": "Het aanvangsvermogen van BV VERDUNE zal bijgevolg 1,00 EUR bedragen en zal vertegenwoordigd worden door 800 aandelen.",
"value": {
"amount": 1.0,
"currency": "EUR"
},
"object": null,
"subject": "e2",
"proposed": true
},
{
"type": "capital_conversion",
"quote": "De inbreng buiten kapitaal van BV CISTUS zal ingevolge de parti\u00EBle splitsing worden gebracht op een bedrag van 39.999,94 EUR en zal vertegenwoordigd worden door 800 aandelen.",
"value": {
"type": "inbreng_buiten_kapitaal",
"amount": 39999.94,
"currency": "EUR"
},
"object": "e2",
"subject": "e1",
"proposed": true
},
{
"type": "officer_appointment",
"quote": "BV CISTUS vertegenwoordigd door Dominique Eeman Bestuurder",
"value": "Bestuurder",
"object": "e1",
"subject": "e5",
"proposed": true
},
{
"type": "officer_appointment",
"quote": "Valerie Baert Bestuurder",
"value": "Bestuurder",
"object": "e1",
"subject": "e6",
"proposed": true
},
{
"type": "purpose",
"quote": "het voorwerp van de vennootschap thans als volgt:\n\u0022De vennootschap heeft tot voorwerp, zowel in Belgi\u00EB als in het buitenland, voor eigen rekening of voor\nrekening van derden, of door deelname van dezen, alle verrichtingen die, algemeen genomen op een of andere\nwijze verband houden met:\nI. Algemeen\n-Het ontwerpen van tuinen en parken;\n-Het uitvoeren van studies en het verlenen van adviezen in verband met stedenbouwkundige planning en\nlandschapsarchitectuur;\n-het verlenen van adviezen (consulting) in verband met omgevingswerken en binnenhuisinrichting;\n-het verlenen van adviezen, ontwerpen, aanleggen en onderhouden van daktuinen;\n-het ontwerpen van tuinverlichting;\n-de exploitatie van irrigati",
"value": "\u0022De vennootschap heeft tot voorwerp, zowel in Belgi\u00EB als in het buitenland, voor eigen rekening of voor rekening van derden, of door deelname van dezen, alle verrichtingen die, algemeen genomen op een of andere wijze verband houden met: I. Algemeen -Het ontwerpen van tuinen en parken; -Het uitvoeren van studies en het verlenen van adviezen in verband met stedenbouwkundige planning en landschapsarchitectuur; -het verlenen van adviezen (consulting) in verband met omgevingswerken en binnenhuisinrichting; -het verlenen van adviezen, ontwerpen, aanleggen en onderhouden van daktuinen; -het ontwerpen",
"object": null,
"subject": null,
"proposed": true
},
{
"type": "act_object",
"quote": "Onderwerp akte: Neerlegging partieel splitsingsvoorstel",
"value": "Neerlegging partieel splitsingsvoorstel",
"object": null,
"subject": null
}
],
"act_meta": {
"model_id": 40,
"extractor": "open-capture-27b-v3",
"ocr_chars": 29754,
"truncated": false,
"needs_verify": false
},
"entities": [
{
"id": "e1",
"kbo": "0807.155.509",
"kind": "company",
"name": "CISTUS",
"attrs": {
"seat": "Klemskerksestraat 7 - 8460 Ettelgem",
"legal_form": "Besloten vennootschap"
}
},
{
"id": "e2",
"kbo": null,
"kind": "company",
"name": "VERDUNE",
"attrs": {
"seat": "Felix Verhaeghestraat 10 bus 22 - 8790 Waregem",
"legal_form": "Besloten vennootschap"
}
},
{
"id": "e3",
"kbo": null,
"kind": "person",
"name": "Ides Henri Vander Heyde",
"attrs": {
"role": "notaris"
}
},
{
"id": "e4",
"kbo": null,
"kind": "person",
"name": "Pieter Van Hoestenberghe",
"attrs": {
"role": "notaris"
}
},
{
"id": "e5",
"kbo": null,
"kind": "person",
"name": "Dominique Eeman",
"attrs": {
"role": "Bestuurder"
}
},
{
"id": "e6",
"kbo": null,
"kind": "person",
"name": "Valerie Baert",
"attrs": {
"role": "Bestuurder"
}
}
]
}12-04-2023 Articles of association amended
Technical details
{
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"statute_change": {
"name_change": false,
"seat_change": false,
"object_change": true,
"effective_date": "2023-04-06",
"legal_form_change": false
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0807.155.509",
"name_full": "CISTUS",
"legal_form": "BV"
},
"signature_regime": null,
"special_mandates": [
{
"quote": "De bestuurders stellen de hierna genoemde personen aan als bijzondere lasthebbers, die elk afzonderlijk kunnen optreden en met de mogelijkheid tot in de plaatsstelling, aan wie de macht verleend wordt om al het nodige te doen om alle inschrijvingen, wijzigingen of doorhalingen in de Kruispuntbank voor Ondernemingen te bekomen, de formaliteiten inzake inschrijving, wijziging of stopzetting bij de administratie van de B.T.W. te vervullen en te dien einde ook alle hoe genaamde stukken en akten te tekenen, inclusief alle benodigde documenten en formulieren jegens \u00E9\u00E9n of meer erkende ondernemingsloketten, met name: VS Accountant, Filip Verbeke, met zetel te 8301 Knokke-Heist, Heldenplein 20.",
"holder_kbo": null,
"holder_name": "VS Accountant, Filip Verbeke",
"scope_categories": [
"KBO",
"tax",
"filing"
],
"with_substitution": true
}
],
"governance_change": {
"admin_delegated_added": []
}
}07-11-2022 Change in the board of directors
Technical details
{
"events": [],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0807.155.509",
"name_full": "CISTUS",
"legal_form": "BV"
}
}03-09-2020 Registered office moved from Leffinge to Ettelgem
- Groenhagestraat 7, 8432 Leffinge → Klemskerksestraat 7, 8460 Ettelgem
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "statutaire",
"new_address": {
"city": "Ettelgem",
"region": null,
"street": "Klemskerksestraat",
"country": "BE",
"postcode": "8460",
"box_number": null,
"street_number": "7"
},
"old_address": {
"city": "Leffinge",
"region": null,
"street": "Groenhagestraat",
"country": "BE",
"postcode": "8432",
"box_number": null,
"street_number": "7"
},
"effective_date": "2020-08-01",
"evidence_quote": "De maatschappelijke zetel wordt verplaatst van Groenhagestraat 7, 8432 Leffinge naar Klemskerksestraat 7, 8460 Ettelgem vanaf 01/08/2020."
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0807.155.509",
"name_full": "CISTUS",
"legal_form": "BVBA"
}
}| Legal nameNL | CISTUS |