Balance sheet
Code20242025
Assets
Total assets20/58€1.24M€1.34M▲
Fixed assets21/28€1.08M€1.26M▲
Tangible fixed assets22/27€951k€1.14M▲
Land and buildings22€950k€1.14M▲
Plant, machinery and equipment23€466-
Financial fixed assets28€126k€126k=
Current assets29/58€165k€76k▼
Amounts receivable within one year40/41€115k€58k▼
Trade receivables40€110k€58k▼
Other amounts receivable41€5k-
Cash at bank and in hand54/58€48k€14k▼
Deferred charges and accrued income490/1€2k€4k▲
Equity and liabilities
Total equity and liabilities10/49€1.24M€1.34M▲
Equity10/15€583k€613k▲
Contributions10/11€19k€19k=
Reserves13€564k€594k▲
Non-distributable reserves130/1€2k€2k=
Reserves not available under the articles1311€2k€2k=
Tax-exempt reserves132€49k€46k▼
Distributable reserves133€514k€547k▲
Provisions and deferred taxes16€10k€9k▼
Deferred taxes168€10k€9k▼
Amounts payable17/49€649k€717k▲
Amounts payable after more than one year17€435k€355k▼
Financial debts170/4€388k€308k▼
Other amounts payable178/9€47k€47k=
Amounts payable within one year42/48€214k€361k▲
Current portion of amounts payable after more than one year42€98k€79k▼
Financial debts43€8k€8k=
Credit institutions430/8€8k€8k=
Trade debts44€4k€5k▲
Suppliers440/4€4k€5k▲
Taxes, remuneration and social security45€92k€30k▼
Taxes450/3€61k€8k▼
Remuneration and social security454/9€31k€22k▼
Other amounts payable47/48€13k€239k▲
Accrued charges and deferred income492/3-€48
Income statement
Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€41k€51k▲
Other operating charges640/8€6k€7k▲
Gross operating margin9900€99k€123k▲
Operating profit (loss)9901€52k€65k▲
Financial income75/76B€0-
Recurring financial income75€0-
Financial charges65/66B€32k€24k▼
Recurring financial charges65€32k€24k▼
Profit (loss) for the period before taxes9903€19k€41k▲
Transfer from deferred taxes780€993€993=
Income taxes67/77€5k€12k▲
Profit (loss) for the period9904€15k€30k▲
Transfer from tax-exempt reserves789€3k€3k=
Profit (loss) for the period to be appropriated9905€18k€33k▲
Appropriation of the result
Profit (loss) to be appropriated9906€18k€33k▲
Transfer to equity691/2€18k€33k▲
To other reserves6921€18k€33k▲