CEPECO
CEPECO has been active since 1996 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €416k and a net result of €59k. Equity is shrinking by ~6% per year across the filed fiscal years. Its solvency ranks better than 82% of 8071 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €416k |
| Net result | €59k |
| Better than sector | 82% |
| Active | 29 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 85.9% | 53.8% | |
| Net result | €59k | €46k | |
| Equity | €416k | €443k | |
| Gross operating margin | €61k | €99k | |
| Total assets | €484k | €1.12M |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - | - |
| EBITDA | €60k | €31k | €648k | €53k | €57k |
| Net profit | €59k | €31k | €620k | €49k | €51k |
| Cash flow | €60k | €33k | €623k | €53k | €54k |
| Staff costs | - | - | - | - | - |
| Income taxes | €849 | €836 | €8k | €1 | €2k |
| Dividends | - | - | €720k | - | - |
| Total assets | €484k | €651k | €1.14M | €589k | €640k |
| Equity | €416k | €415k | €414k | €514k | €514k |
| Debt | €68k | €237k | €731k | €74k | €127k |
| of which ≤ 1y | €64k | €233k | €728k | €72k | €124k |
| of which > 1y | - | - | - | - | - |
| Working capital | €414k | €415k | €412k | €253k | €250k |
| Employees (FTE) | - | - | - | - | - |
| 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|
| Current ratio | 7.49 | 2.78 | 1.57 | 4.53 | 3.01 |
| Quick ratio | 7.49 | 2.78 | 1.57 | 4.53 | 3.01 |
| Working capital ratio | 85.5% | 63.7% | 36.0% | 43.0% | 39.0% |
| Solvency | 85.9% | 63.7% | 36.1% | 87.3% | 80.2% |
| Debt / equity | 0.16 | 0.57 | 1.77 | 0.14 | - |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | 61.16 | 34.49 | 34.05 | 61.84 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 12.2% | 4.8% | 54.1% | 8.4% | 8.0% |
| ROE | 14.2% | 7.5% | 149.8% | 9.6% | 10.0% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €484k | €651k | €1.14M | €589k | €640k |
| Fixed assets | 21/28 | €6k | €3k | €4k | €263k | €267k |
| Tangible fixed assets | 22/27 | €6k | €3k | €4k | €5k | €8k |
| Financial fixed assets | 28 | €50 | €50 | €50 | €258k | €258k |
| Current assets | 29/58 | €477k | €648k | €1.14M | €325k | €374k |
| Amounts receivable within one year | 40/41 | €278k | €85k | €921k | €195k | €162k |
| Cash & bank | 54/58 | €197k | €561k | €217k | €3k | €84k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €484k | €651k | €1.14M | €589k | €640k |
| Equity | 10/15 | €416k | €415k | €414k | €514k | €514k |
| Contributions / capital | 10/11 | €158k | €158k | €158k | €158k | €158k |
| Reserves | 13 | €257k | €257k | €256k | €356k | €356k |
| Accumulated profits (losses) | 14 | €844 | - | - | - | - |
| Amounts payable | 17/49 | €68k | €237k | €731k | €74k | €127k |
| Amounts payable within one year | 42/48 | €64k | €233k | €728k | €72k | €124k |
| Trade debts payable within one year | 44 | €1k | €976 | €799 | €16k | €2k |
| Income statement | ||||||
| Gross operating margin | 9900 | €61k | €32k | €648k | €54k | €59k |
| Operating result | 9901 | €59k | €30k | €645k | €50k | €54k |
| Financial income | 75 | €2k | €3k | €2k | - | €2 |
| Financial charges | 65 | €979 | €901 | €19k | €865 | €932 |
| Result before taxes | 9903 | €60k | €32k | €628k | €49k | €53k |
| Income taxes | 67/77 | €849 | €836 | €8k | €1 | €2k |
| Net result for the period | 9904 | €59k | €31k | €620k | €49k | €51k |
| Result to be appropriated | 9905 | €59k | €31k | €620k | €49k | €51k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Public limited company(014) |
| Incorporation | 24-12-1996 |
| Status | Active |
| Postal code | 3110 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 24094E0209/00G000 | Flanders | 2,145 m² | 1 · 204 m² | 7.6 m · 2 fl. |
We know of 7 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | CEPECO |