CEDREX
ActiveSummary
CEDREX has been active since 1978 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €1.33M and a net result of €114k. Equity is growing by ~5.5% per year across the filed fiscal years. Its solvency ranks better than 86% of 15865 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.4% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, micro schema
Filed annual accounts As filed with the NBB · 2024 against 2023 · 62 lines
The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | €7k | €16k | ▲ 146% |
| Remuneration, social security and pensions62 | - | €38k | €40k | €48k | €47k | ▼ 1.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €42k | €43k | €24k | €32k | €50k | ▲ 55.8% |
| Provisions for liabilities and charges: additions (uses and reversals)635/8 | - | €13k | €14k | €-3k | €-7k | ▼ 121% |
| Other operating charges640/8 | - | €9k | €5k | €9k | €10k | ▲ 7.0% |
| Gross operating margin9900 | €168k | €250k | €329k | €318k | €292k | ▼ 8.1% |
| Operating profit (loss)9901 | €97k | €146k | €246k | €232k | €193k | ▼ 16.9% |
| Financial income75/76B | - | €1k | €675 | €9k | €27k | ▲ 184% |
| Recurring financial income75 | €1k | €1k | €675 | €9k | €27k | ▲ 184% |
| Financial charges65/66B | - | €33k | €52k | €62k | €58k | ▼ 6.8% |
| Recurring financial charges65 | €42k | €33k | €52k | €62k | €58k | ▼ 6.8% |
| Profit (loss) for the period before taxes9903 | €56k | €114k | €195k | €180k | €162k | ▼ 9.9% |
| Income taxes67/77 | €12k | €34k | €62k | €53k | €47k | ▼ 11.2% |
| Profit (loss) for the period9904 | €44k | €80k | €132k | €126k | €114k | ▼ 9.4% |
| Transfer from tax-exempt reserves789 | - | €0 | - | - | - | - |
| Profit (loss) for the period to be appropriated9905 | €137k | €80k | €132k | €126k | €114k | ▼ 9.4% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €1.28M | €1.29M | €1.35M | €1.59M | €1.57M | ▼ 0.8% |
| Fixed assets21/28 | €289k | €295k | €279k | €390k | €349k | ▼ 10.5% |
| Tangible fixed assets22/27 | €289k | €295k | €279k | €390k | €349k | ▼ 10.5% |
| Land and buildings22 | - | €221k | €212k | €204k | €195k | ▼ 4.3% |
| Plant, machinery and equipment23 | - | €48k | €43k | €41k | €35k | ▼ 14.2% |
| Furniture and vehicles24 | - | €24k | €23k | €144k | €118k | ▼ 18.3% |
| Other tangible fixed assets26 | - | €2k | €2k | €2k | €2k | = |
| Current assets29/58 | €995k | €995k | €1.07M | €1.20M | €1.22M | ▲ 2.3% |
| Amounts receivable after more than one year29 | - | - | - | €313k | €463k | ▲ 48.0% |
| Other amounts receivable291 | - | - | - | €313k | €463k | ▲ 48.0% |
| Amounts receivable within one year40/41 | €30k | €30k | €29k | €21k | €16k | ▼ 23.7% |
| Trade receivables40 | - | €4k | €18k | €2k | €0 | ▼ 100% |
| Other amounts receivable41 | - | €26k | €11k | €19k | €16k | ▼ 15.4% |
| Current investments50/53 | - | - | - | €59k | €61k | ▲ 3.4% |
| Cash at bank and in hand54/58 | €958k | €958k | €1.04M | €782k | €660k | ▼ 15.6% |
| Deferred charges and accrued income490/1 | - | €7k | €7k | €22k | €25k | ▲ 13.6% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €1.28M | €1.29M | €1.35M | €1.59M | €1.57M | ▼ 0.8% |
| Equity10/15 | €1.05M | €1.09M | €1.16M | €1.22M | €1.33M | ▲ 9.1% |
| Contributions10/11 | - | €469k | €469k | €469k | €469k | = |
| Reserves13 | €545k | €585k | €658k | €710k | €820k | ▲ 15.6% |
| Non-distributable reserves130/1 | - | €47k | €47k | €0 | - | - |
| Reserves not available under the articles1311 | - | €47k | €47k | €0 | - | - |
| Distributable reserves133 | - | €538k | €611k | €710k | €820k | ▲ 15.6% |
| Profit (loss) carried forward14 | €32k | €32k | €35k | €37k | €37k | = |
| Provisions and deferred taxes16 | €30k | €43k | €58k | €54k | €47k | ▼ 13.5% |
| Provisions for liabilities and charges160/5 | - | €43k | €58k | €54k | €47k | ▼ 13.5% |
| Environmental obligations163 | - | €0 | - | - | - | - |
| Other liabilities and charges164/5 | - | €43k | €58k | €54k | €47k | ▼ 13.5% |
| Amounts payable17/49 | €208k | €160k | €132k | €317k | €201k | ▼ 36.7% |
| Amounts payable after more than one year17 | €95k | €60k | €37k | €111k | €61k | ▼ 45.0% |
| Financial debts170/4 | - | €60k | €37k | €111k | €61k | ▼ 45.0% |
| Amounts payable within one year42/48 | €113k | €100k | €96k | €203k | €140k | ▼ 31.4% |
| Current portion of amounts payable after more than one year42 | - | €34k | €24k | €59k | €50k | ▼ 15.5% |
| Trade debts44 | €6k | €10k | €1k | €7k | €9k | ▲ 24.3% |
| Suppliers440/4 | - | €10k | €1k | €7k | €9k | ▲ 24.3% |
| Taxes, remuneration and social security45 | - | €15k | €12k | €9k | €6k | ▼ 34.3% |
| Taxes450/3 | - | €6k | €6k | €0 | - | - |
| Remuneration and social security454/9 | - | €9k | €6k | €9k | €6k | ▼ 34.3% |
| Other amounts payable47/48 | - | €40k | €59k | €128k | €75k | ▼ 41.6% |
| Accrued charges and deferred income492/3 | - | - | - | €2k | €0 | ▼ 100% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €44k | €80k | €132k | €126k | €114k | ▼ 9.4% |
| + Depreciation and write-downs630 | €42k | €43k | €24k | €32k | €50k | ▲ 55.8% |
| Operating cash flow (approximation) | €86k | €124k | €157k | €158k | €164k | ▲ 3.8% |
| Investment in fixed assets (approximation) | - | €-50k | €-8k | €-143k | €-9k | ▲ 93.7% |
| Change in cash | - | €-563 | €79k | €-255k | €-122k | ▲ 52.1% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25014N0295/00M000 | Wallonia | 2,621 m² | 1 · 590 m² | 15.7 m · 4 fl. |
Linked by address, not proof of ownership
Recognitions · licences · registrations
Legal Entity Identifier
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.