Skip to content

CEDREX

Active
Private limited companyfounded 197848 yrs activeChaussée Bara 68, 1420 Braine-l'Alleud, BelgiumKBO/BCE: BE 0418.025.359
Summary

CEDREX has been active since 1978 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €1.33M and a net result of €114k. Equity is growing by ~5.5% per year across the filed fiscal years. Its solvency ranks better than 86% of 15865 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.4% (very low).

Checked score

Score 2024
Axes · tick = 2023
Profitability63▼-1
Solvency100=
Growth78=
Track record100
Bankruptcy probability, 12 months
0.4% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €110k at 30 days acceptable
Liquidity ample (current ratio 8.78 against 5.88 in 2023; short-term debt: 8.9% and cash: 41.9% of total assets), and 15.7% of the assets are financed with debt.
Credit check for your own amount and term

Signals

Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 48 years 0 50 y
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 46
Relative position
BE, all sectors
reference
Wholesale trade (NACE 46)
about 21% more bankruptcies
← fewer bankruptcies more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2024
Solvency, return and age of the figures
Solvency
84.3%
Return on assets
7.3%
Age of the figures
21 mo
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 07-07-2025, 24 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
not confirmed
2024
24 d early
2023
20 d early
2022
45 d early
2021
37 d early
2020
38 d early
2019
30 d early
← before the deadline after the deadline →
Checked, nothing found (1)
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2024, micro schema

Equity
€1.33M▲ 9.1%
2023 · €1.22M
2018: €918klowest in 7 years 2019: €1.04M▲ +13.5% vs 2018 2020: €1.05M▲ +0.4% vs 2019 2021: €1.09M▲ +3.9% vs 2020 2022: €1.16M▲ +6.9% vs 2021 2023: €1.22M▲ +4.6% vs 2022 2024: €1.33M▲ +9.1% vs 2023highest in 7 years
2018 → 2024
Total assets
€1.57M▼ 0.8%
2023 · €1.59M
2018: €1.24Mlowest in 7 years 2019: €1.27M▲ +2.5% vs 2018 2020: €1.28M▲ +1.1% vs 2019 2021: €1.29M▲ +0.5% vs 2020 2022: €1.35M▲ +4.8% vs 2021 2023: €1.59M▲ +17.4% vs 2022highest in 7 years 2024: €1.57M▼ -0.8% vs 2023
2018 → 2024
Net result
€114k▼ 9.4%
2023 · €126k
2018: €59k 2019: €124k▲ +109% vs 2018 2020: €44k▼ -64.3% vs 2019lowest in 7 years 2021: €80k▲ +81.3% vs 2020 2022: €132k▲ +64.5% vs 2021highest in 7 years 2023: €126k▼ -4.5% vs 2022 2024: €114k▼ -9.4% vs 2023
2018 → 2024
Working capital
€1.08M▲ 9.3%
2023 · €993k
2018: €839klowest in 7 years 2019: €915k▲ +9.0% vs 2018 2020: €882k▼ -3.6% vs 2019 2021: €895k▲ +1.5% vs 2020 2022: €977k▲ +9.1% vs 2021 2023: €993k▲ +1.7% vs 2022 2024: €1.08M▲ +9.3% vs 2023highest in 7 years
2018 → 2024
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20202021202220232024Trend
Equity€1.05M-€1.09M▲ 3.9%€1.16M▲ 6.9%€1.22M▲ 4.6%€1.33M▲ 9.1% 2020: €1.05Mlowest in 5 years 2021: €1.09M▲ +3.9% vs 2020 2022: €1.16M▲ +6.9% vs 2021 2023: €1.22M▲ +4.6% vs 2022 2024: €1.33M▲ +9.1% vs 2023highest in 5 years
Operating result€97k-€146k▲ 50.3%€246k▲ 68.2%€232k▼ 5.4%€193k▼ 16.9% 2020: €97klowest in 5 years 2021: €146k▲ +50.3% vs 2020 2022: €246k▲ +68.2% vs 2021highest in 5 years 2023: €232k▼ -5.4% vs 2022 2024: €193k▼ -16.9% vs 2023
Net result€44k-€80k▲ 81.3%€132k▲ 64.5%€126k▼ 4.5%€114k▼ 9.4% 2020: €44klowest in 5 years 2021: €80k▲ +81.3% vs 2020 2022: €132k▲ +64.5% vs 2021highest in 5 years 2023: €126k▼ -4.5% vs 2022 2024: €114k▼ -9.4% vs 2023
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€100k€200kOperating result 2020: €97k€97kNet result 2020: €44k€44kOperating result 2021: €146k€146kNet result 2021: €80k€80kOperating result 2022: €246k€246kNet result 2022: €132k€132kOperating result 2023: €232k€232kNet result 2023: €126k€126kOperating result 2024: €193k€193kNet result 2024: €114k€114k20202021202220232024€0€100k€200kOperating result 2022: €246k€246kNet result 2022: €132k€132kOperating result 2023: €232k€232kNet result 2023: €126k€126kOperating result 2024: €193k€193kNet result 2024: €114k€114k202220232024
The operating result has fallen two years in a row; 2024 is 17% below 2023.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €1.57M
Fixed assets €349k ▼ 10.5%
Current assets €1.22M ▲ 2.3%
Equity and liabilities €1.57M
Equity €1.33M ▲ 9.1%
Provisions €47k ▼ 13.5%
Debt €201k ▼ 36.7%
Debt's share of the balance-sheet total falls from 20.0% to 12.8%. Equity is higher and debt is lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
€243k▼
2023 · €264k
Cash flow
€164k▲
2023 · €158k
Current ratio
8.78▲
2023 · 5.88
Debt to equity
0.15▼
2023 · 0.26
ROE
8.6%▼
2023 · 10.4%
ROA
7.3%▼
2023 · 8.0%
Interest coverage
4.19▼
2023 · 4.25
Debt ≤ 1 year
€140k▼
2023 · €203k
Debt > 1 year
€61k▼
2023 · €111k
Income taxes
€47k▼
2023 · €53k
Staff costs
€47k▼
2023 · €48k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2024 against 2023 · 62 lines
Balance sheet Code20232024
Assets
Total assets20/58€1.59M€1.57M▼
Fixed assets21/28€390k€349k▼
Tangible fixed assets22/27€390k€349k▼
Land and buildings22€204k€195k▼
Plant, machinery and equipment23€41k€35k▼
Furniture and vehicles24€144k€118k▼
Other tangible fixed assets26€2k€2k=
Current assets29/58€1.20M€1.22M▲
Amounts receivable after more than one year29€313k€463k▲
Other amounts receivable291€313k€463k▲
Amounts receivable within one year40/41€21k€16k▼
Trade receivables40€2k€0▼
Other amounts receivable41€19k€16k▼
Current investments50/53€59k€61k▲
Cash at bank and in hand54/58€782k€660k▼
Deferred charges and accrued income490/1€22k€25k▲
Equity and liabilities
Total equity and liabilities10/49€1.59M€1.57M▼
Equity10/15€1.22M€1.33M▲
Contributions10/11€469k€469k=
Reserves13€710k€820k▲
Non-distributable reserves130/1€0-
Reserves not available under the articles1311€0-
Distributable reserves133€710k€820k▲
Profit (loss) carried forward14€37k€37k=
Provisions and deferred taxes16€54k€47k▼
Provisions for liabilities and charges160/5€54k€47k▼
Other liabilities and charges164/5€54k€47k▼
Amounts payable17/49€317k€201k▼
Amounts payable after more than one year17€111k€61k▼
Financial debts170/4€111k€61k▼
Amounts payable within one year42/48€203k€140k▼
Current portion of amounts payable after more than one year42€59k€50k▼
Trade debts44€7k€9k▲
Suppliers440/4€7k€9k▲
Taxes, remuneration and social security45€9k€6k▼
Taxes450/3€0-
Remuneration and social security454/9€9k€6k▼
Other amounts payable47/48€128k€75k▼
Accrued charges and deferred income492/3€2k€0▼
Income statement Code20232024
Non-recurring operating income76A€7k€16k▲
Remuneration, social security and pensions62€48k€47k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€32k€50k▲
Provisions for liabilities and charges: additions (uses and reversals)635/8€-3k€-7k▼
Other operating charges640/8€9k€10k▲
Gross operating margin9900€318k€292k▼
Operating profit (loss)9901€232k€193k▼
Financial income75/76B€9k€27k▲
Recurring financial income75€9k€27k▲
Financial charges65/66B€62k€58k▼
Recurring financial charges65€62k€58k▼
Profit (loss) for the period before taxes9903€180k€162k▼
Income taxes67/77€53k€47k▼
Profit (loss) for the period9904€126k€114k▼
Profit (loss) for the period to be appropriated9905€126k€114k▼
Appropriation of the result
Profit (loss) to be appropriated9906€161k€151k▼
Profit (loss) brought forward from the previous period14P€35k€37k▲
Transfer from equity791/2€73k€0▼
Transfer to equity691/2€124k€111k▼
To other reserves6921€124k€111k▼
Profit to be distributed694/7€73k€4k▼
Return on contributions (dividend)694€73k€0▼
Other beneficiaries697-€4k

The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Accounts by statement
Line20202021202220232024Change
Non-recurring operating income76A---€7k€16k▲ 146%
Remuneration, social security and pensions62-€38k€40k€48k€47k▼ 1.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€42k€43k€24k€32k€50k▲ 55.8%
Provisions for liabilities and charges: additions (uses and reversals)635/8-€13k€14k€-3k€-7k▼ 121%
Other operating charges640/8-€9k€5k€9k€10k▲ 7.0%
Gross operating margin9900€168k€250k€329k€318k€292k▼ 8.1%
Operating profit (loss)9901€97k€146k€246k€232k€193k▼ 16.9%
Financial income75/76B-€1k€675€9k€27k▲ 184%
Recurring financial income75€1k€1k€675€9k€27k▲ 184%
Financial charges65/66B-€33k€52k€62k€58k▼ 6.8%
Recurring financial charges65€42k€33k€52k€62k€58k▼ 6.8%
Profit (loss) for the period before taxes9903€56k€114k€195k€180k€162k▼ 9.9%
Income taxes67/77€12k€34k€62k€53k€47k▼ 11.2%
Profit (loss) for the period9904€44k€80k€132k€126k€114k▼ 9.4%
Transfer from tax-exempt reserves789-€0----
Profit (loss) for the period to be appropriated9905€137k€80k€132k€126k€114k▼ 9.4%
Line20202021202220232024Change
Assets
Total assets20/58€1.28M€1.29M€1.35M€1.59M€1.57M▼ 0.8%
Fixed assets21/28€289k€295k€279k€390k€349k▼ 10.5%
Tangible fixed assets22/27€289k€295k€279k€390k€349k▼ 10.5%
Land and buildings22-€221k€212k€204k€195k▼ 4.3%
Plant, machinery and equipment23-€48k€43k€41k€35k▼ 14.2%
Furniture and vehicles24-€24k€23k€144k€118k▼ 18.3%
Other tangible fixed assets26-€2k€2k€2k€2k=
Current assets29/58€995k€995k€1.07M€1.20M€1.22M▲ 2.3%
Amounts receivable after more than one year29---€313k€463k▲ 48.0%
Other amounts receivable291---€313k€463k▲ 48.0%
Amounts receivable within one year40/41€30k€30k€29k€21k€16k▼ 23.7%
Trade receivables40-€4k€18k€2k€0▼ 100%
Other amounts receivable41-€26k€11k€19k€16k▼ 15.4%
Current investments50/53---€59k€61k▲ 3.4%
Cash at bank and in hand54/58€958k€958k€1.04M€782k€660k▼ 15.6%
Deferred charges and accrued income490/1-€7k€7k€22k€25k▲ 13.6%
Equity and liabilities
Total equity and liabilities10/49€1.28M€1.29M€1.35M€1.59M€1.57M▼ 0.8%
Equity10/15€1.05M€1.09M€1.16M€1.22M€1.33M▲ 9.1%
Contributions10/11-€469k€469k€469k€469k=
Reserves13€545k€585k€658k€710k€820k▲ 15.6%
Non-distributable reserves130/1-€47k€47k€0--
Reserves not available under the articles1311-€47k€47k€0--
Distributable reserves133-€538k€611k€710k€820k▲ 15.6%
Profit (loss) carried forward14€32k€32k€35k€37k€37k=
Provisions and deferred taxes16€30k€43k€58k€54k€47k▼ 13.5%
Provisions for liabilities and charges160/5-€43k€58k€54k€47k▼ 13.5%
Environmental obligations163-€0----
Other liabilities and charges164/5-€43k€58k€54k€47k▼ 13.5%
Amounts payable17/49€208k€160k€132k€317k€201k▼ 36.7%
Amounts payable after more than one year17€95k€60k€37k€111k€61k▼ 45.0%
Financial debts170/4-€60k€37k€111k€61k▼ 45.0%
Amounts payable within one year42/48€113k€100k€96k€203k€140k▼ 31.4%
Current portion of amounts payable after more than one year42-€34k€24k€59k€50k▼ 15.5%
Trade debts44€6k€10k€1k€7k€9k▲ 24.3%
Suppliers440/4-€10k€1k€7k€9k▲ 24.3%
Taxes, remuneration and social security45-€15k€12k€9k€6k▼ 34.3%
Taxes450/3-€6k€6k€0--
Remuneration and social security454/9-€9k€6k€9k€6k▼ 34.3%
Other amounts payable47/48-€40k€59k€128k€75k▼ 41.6%
Accrued charges and deferred income492/3---€2k€0▼ 100%
Line20202021202220232024Change
Profit (loss) for the period9904€44k€80k€132k€126k€114k▼ 9.4%
+ Depreciation and write-downs630€42k€43k€24k€32k€50k▲ 55.8%
Operating cash flow (approximation)€86k€124k€157k€158k€164k▲ 3.8%
Investment in fixed assets (approximation)-€-50k€-8k€-143k€-9k▲ 93.7%
Change in cash-€-563€79k€-255k€-122k▲ 52.1%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Sign in to download as CSV

Timeline · acts, filings and financial milestones

2025
07-07
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
11-07
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
16-06
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
31-12
Financial Highest result since 2018net €132k ▲64.5%
Net result €132k, the highest in the series.
24-06
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
23-06
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
2020
31-12
Financial Weakest financial yearnet €44k ▼64.3%
Net result drops to €44k, the lowest in the series; recovery starts the following year.
01-07
NBB filing Annual accounts filed
fiscal year 2019 · micro schema
2019
31-12
Financial Equity above €1MEq €1.04M ▲13.5%
2 profitable years in a row build equity to €1.04M.
26-06
NBB filing Annual accounts filed
fiscal year 2018 · micro schema
2018
30-07
NBB filing Annual accounts filed
fiscal year 2017 · micro schema
2017
20-07
NBB filing Annual accounts filed
fiscal year 2016 · full schema
2016
25-07
NBB filing Annual accounts filed
fiscal year 2015 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 3 acts read
About the unread acts

We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Braine-l'Alleud · 1 establishment unit since 1993
seat establishment The establishment unit on the map
Ground area
2,621 m²
Building footprint
590 m²
Volume, LiDAR
7,466 m³
Parcel 25014N0295/00M000, Wallonia · tallest building 15.7 m, ±4 floors. Linked by address, not a title deed.
17 companies at this address See who is registered here
1 establishment unit
Chaussée Bara 68, 1420 Braine-l'Alleud
Air transport
since 19932.014.629.127
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
25014N0295/00M000 Wallonia 2,621 m² 1 · 590 m² 15.7 m · 4 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Recognitions · licences · registrations

Legal Entity Identifier

549300JS67DJVI276465
live in the LEI register

Similar companies · same sector, comparable size

Of 1,136 companies in sector 46130 we hold annual accounts for 646. 307 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded10-02-1978
Fiscal year end31-12
Activities, NACEBEL 2025
46130Agents in the wholesale of timber and building materials

Scores and ratios are computed by Checked and are not a credit decision.