CEDIPEC
CEDIPEC has been active since 2000 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.31M and a net result of €173k. Equity is growing by ~13% per year across the filed fiscal years. Its solvency ranks better than 94% of 12402 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €1.31M |
| Net result | €173k |
| Better than sector | 94% |
| Active | 26 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 94.3% | 56.7% | |
| Net result | €173k | €38k | |
| Equity | €1.31M | €90k | |
| Gross operating margin | €277k | €74k | |
| Total assets | €1.38M | €206k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €274k | €187k | €174k | €140k | €126k |
| Net profit | €173k | €128k | €118k | €85k | €76k |
| Cash flow | €174k | €129k | €118k | €97k | €88k |
| Staff costs | - | - | - | - | - |
| Income taxes | €107k | €62k | €56k | €43k | €38k |
| Dividends | - | - | - | - | - |
| Total assets | €1.38M | €1.19M | €1.04M | €926k | €829k |
| Equity | €1.31M | €1.13M | €1.00M | €886k | €802k |
| Debt | €79k | €62k | €34k | €40k | €27k |
| of which ≤ 1y | €79k | €62k | €34k | €40k | €27k |
| of which > 1y | - | - | - | - | - |
| Working capital | €1.30M | €1.13M | €1.00M | €885k | €788k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 17.57 | 19.34 | 30.43 | 23.16 | 29.94 |
| Quick ratio | 17.57 | 19.34 | 30.43 | 23.16 | 29.94 |
| Working capital ratio | 94.2% | 94.7% | 96.6% | 95.6% | 95.1% |
| Solvency | 94.3% | 94.8% | 96.7% | 95.7% | 96.7% |
| Debt / equity | 0.06 | 0.05 | 0.03 | 0.05 | - |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | 2602.26 | 2099.31 | 3576.34 | 3362.24 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 12.5% | 10.7% | 11.3% | 9.2% | 9.2% |
| ROE | 13.3% | 11.3% | 11.7% | 9.6% | 9.5% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €1.38M | €1.19M | €1.04M | €926k | €829k |
| Fixed assets | 21/28 | €1k | €2k | €942 | €1k | €13k |
| Tangible fixed assets | 22/27 | €690 | €1k | €236 | €472 | €12k |
| Financial fixed assets | 28 | €707 | €707 | €707 | €707 | €707 |
| Current assets | 29/58 | €1.38M | €1.19M | €1.04M | €925k | €816k |
| Amounts receivable within one year | 40/41 | €298k | €147k | €231k | €165k | €74k |
| Investments | 50/53 | €164k | €100k | €130k | - | - |
| Cash & bank | 54/58 | €491k | €505k | €136k | €350k | €422k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.38M | €1.19M | €1.04M | €926k | €829k |
| Equity | 10/15 | €1.31M | €1.13M | €1.00M | €886k | €802k |
| Contributions / capital | 10/11 | €13k | €13k | €13k | €13k | - |
| Reserves | 13 | €1.29M | €1.12M | €992k | €874k | €789k |
| Amounts payable | 17/49 | €79k | €62k | €34k | €40k | €27k |
| Amounts payable within one year | 42/48 | €79k | €62k | €34k | €40k | €27k |
| Trade debts payable within one year | 44 | €11k | €18k | €5k | €19k | €27k |
| Income statement | ||||||
| Gross operating margin | 9900 | €277k | €189k | €176k | €142k | €128k |
| Operating result | 9901 | €273k | €187k | €174k | €128k | €114k |
| Financial income | 75 | €7k | €3k | €3 | €272 | €1 |
| Financial charges | 65 | €105 | €89 | €49 | €42 | €32 |
| Result before taxes | 9903 | €280k | €190k | €174k | €128k | €114k |
| Income taxes | 67/77 | €107k | €62k | €56k | €43k | €38k |
| Net result for the period | 9904 | €173k | €128k | €118k | €85k | €76k |
| Result to be appropriated | 9905 | €353k | €128k | €118k | €85k | €76k |
| NACE primary | Certified accountants and tax accountants(69201) |
| Legal form | Private limited company(610) |
| Incorporation | 01-02-2000 |
| Status | Active |
| Postal code | 2990 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11682G0393/00N004 | Flanders | 716 m² | 1 · 126 m² | 8.8 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | CEDIPEC |