Balance sheet
Code20242025
Assets
Total assets20/58€70.25M€69.93M▼
Fixed assets21/28€60.51M€60.38M▼
Intangible fixed assets21€4k€3k▼
Tangible fixed assets22/27€1k€210▼
Furniture and vehicles24€1k€210▼
Financial fixed assets28€60.51M€60.38M▼
Affiliated companies280/1€60.51M€60.38M▼
Participating interests280€60.51M€60.38M▼
Current assets29/58€9.74M€9.54M▼
Amounts receivable after more than one year29€2.03M€2.18M▲
Other amounts receivable291€2.03M€2.18M▲
Stocks and contracts in progress3€0€0=
Amounts receivable within one year40/41€6.27M€5.90M▼
Trade receivables40€464k€83k▼
Other amounts receivable41€5.81M€5.82M▲
Current investments50/53€1.22M€1.22M=
Own shares50€1.22M€1.22M=
Cash at bank and in hand54/58€199k€123k▼
Deferred charges and accrued income490/1€15k€115k▲
Equity and liabilities
Total equity and liabilities10/49€70.25M€69.93M▼
Equity10/15€34.26M€36.30M▲
Contributions10/11€13.73M€13.73M=
Capital10€13.73M€13.73M=
Issued capital100€13.73M€13.73M=
Reserves13€2.62M€2.62M=
Non-distributable reserves130/1€2.62M€2.62M=
Legal reserve130€1.37M€1.37M=
Own shares acquired1312€1.22M€1.22M=
Other1319€26k€26k=
Profit (loss) carried forward14€17.91M€19.95M▲
Provisions and deferred taxes16€294k€1.89M▲
Provisions for liabilities and charges160/5€294k€1.89M▲
Other liabilities and charges164/5€294k€1.89M▲
Amounts payable17/49€35.70M€31.74M▼
Amounts payable after more than one year17€6.84M€15.90M▲
Financial debts170/4€6.84M€15.90M▲
Credit institutions173€724k€9.78M▲
Other loans174€6.12M€6.12M=
Amounts payable within one year42/48€28.86M€15.80M▼
Current portion of amounts payable after more than one year42€2.74M€193k▼
Financial debts43€12.00M€0▼
Credit institutions430/8€12.00M€0▼
Trade debts44€299k€315k▲
Suppliers440/4€299k€315k▲
Taxes, remuneration and social security45€168k€116k▼
Taxes450/3€64k€40k▼
Remuneration and social security454/9€104k€75k▼
Other amounts payable47/48€13.65M€15.18M▲
Accrued charges and deferred income492/3€2k€34k▲
Income statement
Code20242025
Operating income70/76A€2.92M€2.47M▼
Turnover70€2.87M€2.29M▼
Other operating income74€48k€178k▲
Operating charges60/66A€2.83M€3.86M▲
Services and other goods61€1.90M€1.65M▼
Remuneration, social security and pensions62€747k€611k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3k€3k▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€624k€-44k▼
Provisions for liabilities and charges: additions (uses and reversals)635/8€-663k€1.60M▲
Other operating charges640/8€1k€45k▲
Non-recurring operating charges66A€222k€0▼
Operating profit (loss)9901€86k€-1.39M▼
Financial income75/76B€800k€4.67M▲
Recurring financial income75€800k€3.80M▲
Income from financial fixed assets750€518k€3.45M▲
Income from current assets751€282k€353k▲
Non-recurring financial income76B-€870k
Financial charges65/66B€1.21M€1.24M▲
Recurring financial charges65€1.21M€1.24M▲
Debt charges650€1.21M€1.23M▲
Other financial charges652/9€2k€5k▲
Non-recurring financial charges66B€0-
Profit (loss) for the period before taxes9903€-329k€2.04M▲
Income taxes67/77€2k€1k▼
Taxes670/3€2k€1k▼
Profit (loss) for the period9904€-330k€2.04M▲
Profit (loss) for the period to be appropriated9905€-330k€2.04M▲
Appropriation of the result
Profit (loss) to be appropriated9906€17.91M€19.95M▲
Profit (loss) brought forward from the previous period14P€18.24M€17.91M▼
Social balance
Average headcount (FTE)90876.55.4▼