CALUCOM
CALUCOM has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €485k and a net result of €158k. Equity is growing by ~24.7% per year across the filed fiscal years. Its solvency ranks better than 95% of 30893 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €485k |
| Net result | €158k |
| Better than sector | 95% |
| Active | 6 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 97.0% | 55.9% | |
| Net result | €158k | €27k | |
| Equity | €485k | €83k | |
| Gross operating margin | €272k | €54k | |
| Total assets | €501k | €186k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | €272k | €259k | €222k | €198k | €123k |
| EBITDA | €223k | €211k | €166k | €162k | €101k |
| Net profit | €158k | €168k | €132k | €129k | €80k |
| Cash flow | €177k | €171k | €132k | €129k | €80k |
| Staff costs | - | - | - | - | - |
| Income taxes | €53k | €50k | €38k | €33k | €21k |
| Dividends | - | €0 | €120k | - | - |
| Total assets | €501k | €494k | €335k | €385k | €221k |
| Equity | €485k | €488k | €319k | €307k | €185k |
| Debt | €15k | €7k | €16k | €77k | €36k |
| of which ≤ 1y | €15k | €7k | €16k | €77k | €32k |
| of which > 1y | - | - | - | - | - |
| Working capital | €289k | €420k | €319k | €307k | €189k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 20.04 | 63.17 | 21.51 | 4.98 | 6.85 |
| Quick ratio | 20.04 | 63.17 | 21.51 | 4.98 | 6.85 |
| Working capital ratio | 57.7% | 85.0% | 95.4% | 79.9% | 85.2% |
| Solvency | 97.0% | 98.6% | 95.4% | 79.9% | 83.7% |
| Debt / equity | 0.03 | 0.01 | 0.05 | 0.25 | 0.20 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | - | - | - | - | - |
| Gross margin | - | - | - | - | - |
| Net margin | 57.9% | 65.1% | 59.6% | 65.0% | 64.9% |
| ROA | 31.5% | 34.0% | 39.4% | 33.5% | 36.0% |
| ROE | 32.5% | 34.5% | 41.4% | 41.9% | 43.0% |
| EBITDA margin | 81.8% | 81.5% | 74.9% | 81.7% | 82.4% |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (21 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €501k | €494k | €335k | €385k | €221k |
| Fixed assets | 21/28 | €197k | €67k | €0 | €138 | €551 |
| Tangible fixed assets | 22/27 | €197k | €67k | €0 | €138 | €551 |
| Current assets | 29/58 | €304k | €427k | €335k | €384k | €221k |
| Investments | 50/53 | €169k | €247k | €310k | - | - |
| Cash & bank | 54/58 | €135k | €180k | €25k | €384k | €221k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €501k | €494k | €335k | €385k | €221k |
| Equity | 10/15 | €485k | €488k | €319k | €307k | €185k |
| Contributions / capital | 10/11 | €50k | €50k | €50k | €50k | €50k |
| Reserves | 13 | €278k | €269k | €257k | €129k | €135k |
| Accumulated profits (losses) | 14 | €158k | €168k | €12k | €129k | - |
| Amounts payable | 17/49 | €15k | €7k | €16k | €77k | €36k |
| Amounts payable within one year | 42/48 | €15k | €7k | €16k | €77k | €32k |
| Income statement | ||||||
| Turnover | 70 | €272k | €259k | €222k | €198k | €123k |
| Gross operating margin | 9900 | €272k | €259k | €222k | €198k | €123k |
| Operating result | 9901 | €204k | €208k | €166k | €161k | €101k |
| Financial income | 75 | €7k | €11k | €4k | - | - |
| Result before taxes | 9903 | €211k | €218k | €170k | €161k | €101k |
| Income taxes | 67/77 | €53k | €50k | €38k | €33k | €21k |
| Net result for the period | 9904 | €158k | €168k | €132k | €129k | €80k |
| Result to be appropriated | 9905 | €158k | €168k | €132k | €129k | €80k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 05-01-2020 |
| Status | Active |
| Postal code | 3010 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 24483E0294/00M014 | Flanders | 265 m² | 1 · 96 m² | 14.9 m · 4 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | CALUCOM |