CAIRN.INFO
For the legal form of CAIRN.INFO, Checked does not compute a bankruptcy probability. The 2022 annual accounts show equity of €1.13M and a net result of €667k. Equity is shrinking by ~8% per year across the filed fiscal years. Its solvency ranks better than 25% of 229 sector peers (fiscal year 2022). The company has been active since 2005 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €1.13M |
| Net result | €667k |
| Staff (FTE) | 5.5 |
| Better than sector | 25% |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
For this legal form (e.g. co-owners' association, public body or foreign branch) we don't show a bankruptcy probability: some of these forms legally cannot go bankrupt and no reliable figure is possible here.
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 9.8% | 45.7% | |
| Net result | €667k | €7k | |
| Equity | €1.13M | €31k | |
| Staff costs | €1.86M | €59k | |
| Employees (FTE) | 5.5 | 5.0 |
Show 14 other metrics
| Fiscal year | 2022 |
|---|---|
| Deposit | volledig |
| Revenue | €11.58M |
| EBITDA | €1.32M |
| Net profit | €667k |
| Cash flow | €1.28M |
| Staff costs | €1.86M |
| Income taxes | €9k |
| Dividends | €439k |
| Total assets | €11.49M |
| Equity | €1.13M |
| Debt | €10.37M |
| of which ≤ 1y | €9.02M |
| of which > 1y | - |
| Working capital | €318k |
| Employees (FTE) | 5.5 |
| 2022 | |
|---|---|
| Current ratio | 1.04 |
| Quick ratio | 1.04 |
| Working capital ratio | 2.8% |
| Solvency | 9.8% |
| Debt / equity | 9.19 |
| Long-term debt ratio | - |
| Interest coverage | 991.34 |
| Gross margin | 30.1% |
| Net margin | 5.8% |
| ROA | 5.8% |
| ROE | 59.1% |
| EBITDA margin | 11.4% |
| Days sales outstanding | 136d |
| Days payable outstanding | 366d |
| Inventory turnover | - |
| Days inventory (DSI) | 0d |
Full annual accounts (26 line items)
| Line item | Code | 2022 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €11.49M |
| Fixed assets | 21/28 | €2.15M |
| Intangible fixed assets | 21 | €2.07M |
| Tangible fixed assets | 22/27 | €38k |
| Financial fixed assets | 28 | €45k |
| Current assets | 29/58 | €9.34M |
| Stocks & contracts in progress | 3 | €0 |
| Amounts receivable within one year | 40/41 | €4.81M |
| Investments | 50/53 | €261k |
| Cash & bank | 54/58 | €3.91M |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €11.49M |
| Equity | 10/15 | €1.13M |
| Contributions / capital | 10/11 | €702k |
| Reserves | 13 | €70k |
| Accumulated profits (losses) | 14 | €357k |
| Amounts payable | 17/49 | €10.37M |
| Amounts payable within one year | 42/48 | €9.02M |
| Trade debts payable within one year | 44 | €8.11M |
| Income statement | ||
| Turnover | 70 | €11.58M |
| Operating result | 9901 | €698k |
| Financial income | 75 | €20k |
| Financial charges | 65 | €46k |
| Result before taxes | 9903 | €676k |
| Income taxes | 67/77 | €9k |
| Net result for the period | 9904 | €667k |
| Result to be appropriated | 9905 | €667k |
| NACE primary | Overige activiteiten van uitgeverijen, met uitzondering van het uitgeven van software(58190) |
| Legal form | Foreign entity(030) |
| Incorporation | 18-05-2005 |
| Status | Active |
| Postal code | 75011 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 62814C0006/00G002 | Wallonia | 6,004 m² | - | - |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
We know of 14 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
27-12-2022 All shares are now held by a single shareholder
Technical details
{
"events": [
{
"kind": "eenhoofdigheid_declaration",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": "Michel COEME",
"firm_city": null,
"firm_name": null,
"office_city": "Tilleur",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2022-12-27",
"filing_date": "2022-12-12",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "assembl\u00E9e_generale_extraordinaire",
"act_date": "2022-12-05",
"unanimous": true,
"under_authorized_capital": false,
"underlying_resolution_date": "2022-12-05"
},
"bedrijfsrevisor": {
"waived": false,
"firm_kbo": null,
"firm_name": "SRL 3R, Leboutte \u0026 Co",
"ibr_number": null,
"mission_type": "apport_nature",
"individual_name": "Samiel RAHIER"
},
"subject_company": {
"kbo": "0873.856.568",
"name_full": "CAIRN",
"legal_form": "soci\u00E9t\u00E9 anonyme",
"is_foreign_registered": true
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"expedition"
],
"shareholders_after": [],
"share_classes_after": []
}09-08-2022 Capital increase of €0 to €701,713.80
- €701.713,80 → €701.713,80
Technical details
{
"events": [
{
"kind": "share_buyback",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"subscribers": [
{
"kbo": null,
"rrn": null,
"kind": "org",
"name": "NOSHAQ SPIN-OFFS",
"share_class": "C",
"liberation_pct": 100.0,
"contribution_kind": null,
"n_shares_subscribed": 600,
"contribution_amount_eur": 315000.0
},
{
"kbo": null,
"rrn": null,
"kind": "org",
"name": "GESVAL",
"share_class": "C",
"liberation_pct": 100.0,
"contribution_kind": null,
"n_shares_subscribed": 800,
"contribution_amount_eur": 420000.0
}
],
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "share_buyback",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"subscribers": [
{
"kbo": null,
"rrn": null,
"kind": "org",
"name": "NOSHAQ SPIN-OFFS",
"share_class": "C",
"liberation_pct": 100.0,
"contribution_kind": null,
"n_shares_subscribed": 600,
"contribution_amount_eur": 315000.0
},
{
"kbo": null,
"rrn": null,
"kind": "org",
"name": "GESVAL",
"share_class": "C",
"liberation_pct": 100.0,
"contribution_kind": null,
"n_shares_subscribed": 800,
"contribution_amount_eur": 420000.0
}
],
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "capital_increase",
"after_eur": 701713.8,
"delta_eur": 0.0,
"before_eur": 701713.8,
"share_emission": {
"agio_eur": null,
"share_form": "no_nominal_value",
"share_class": null,
"n_new_shares": 6593,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "share_class_creation",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": "A",
"n_new_shares": 1494,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "share_class_creation",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": "B",
"n_new_shares": 3735,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "share_class_creation",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": "C",
"n_new_shares": 1364,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": "Manon DEPREZ",
"firm_city": null,
"firm_name": null,
"office_city": "Tilleur",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2022-08-09",
"filing_date": "2005-05-13",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2022-07-01",
"unanimous": true,
"under_authorized_capital": false,
"underlying_resolution_date": "2022-07-01"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0873.856.568",
"name_full": "CAIRN",
"legal_form": "Soci\u00E9t\u00E9 anonyme",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"expedition"
],
"shareholders_after": [
{
"kbo": null,
"pct": null,
"kind": "org",
"name": "NOSHAQ SPIN-OFFS",
"role": null,
"n_shares": 0,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "org",
"name": "GESVAL",
"role": null,
"n_shares": 0,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Alain Garmier",
"role": null,
"n_shares": null,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Fran\u00E7ois G\u00E8ze",
"role": null,
"n_shares": null,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Fran\u00E7ois Pichault",
"role": null,
"n_shares": null,
"share_class": null
}
],
"share_classes_after": [
{
"n_shares": 1494,
"class_name": "A",
"capital_share_eur": null,
"voting_rights_per_share": 1.0
},
{
"n_shares": 3735,
"class_name": "B",
"capital_share_eur": null,
"voting_rights_per_share": 1.0
},
{
"n_shares": 1364,
"class_name": "C",
"capital_share_eur": null,
"voting_rights_per_share": 1.0
}
]
}| Legal nameFR | CAIRN.INFO |