Skip to content

BUGESIM

Active
Rue de l'Empereur(THI) 42 ·6230 Pont-à-Celles, Belgium
KBO/BCE: BE 0784.285.085
Watch Print / PDF
Age4 yrs
Board3

Summary

Conclusion

the dossier summarised in one paragraph

The computed 12-month bankruptcy probability of BUGESIM is 1.0% (low). The 2024 annual accounts show equity of €20k and a net result of €11k. Equity is growing by ~88.6% per year across the filed fiscal years. Its solvency ranks better than 66% of 4969 sector peers (fiscal year 2024). The company has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals.

Based on the State Gazette, CBE and 3 annual accounts.

Signals

2 signals · with evidence
Consistently profitable
Positive net result in the two most recent financial years (2023 and 2024).
View the result trend
Growing equity
Equity grew over 2022-2024. Profits are largely retained rather than distributed.
View the equity trend

Signals are derived from the filed annual accounts and the sector comparison. No composite score: each signal is separately verifiable at the source.

Filing behaviour

From the deposit records, complete market-wide
Deadline passed, not yet counted as missing
The deadline for the year that closed on 31-12-2025 passed on 31-07-2026, 20 days ago. Our copy of the deposit register trails the National Bank (measured: median 14 days, p99 45 days), so we only call this filing missing from 45 days past the deadline.
Filed after the deadline
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 02-08-2025, 2 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
How we compute the deadline
The year end is derived from 3 filed financial years, each closing on 31-12. The statutory deadline is seven months after the close of the financial year (art. 3:10 par. 1 CAC, art. 3:47 par. 7 for ASBL and foundations). Applied to the financial year that closed on 31-12-2024, that is 31-07-2025.
Deadline per financial year
Year closed Due by Filed Variance Reference
31-12-2025 31-07-2026 nothing on record not filed -
31-12-2024 31-07-2025 02-08-2025 2 d late 2025-00353091
31-12-2023 31-07-2024 20-06-2024 41 d early 2024-00143679
31-12-2022 31-07-2023 16-06-2023 45 d early 2023-00130483

Source: the National Bank's deposit records. Those records are complete, including for years whose figures we have not read yet. Filing late covers nearly half the market and is therefore not scored; only not filing, being more than 90 days late and breaking a punctual record carry weight.

Trust signals

2 signals
More than 3 years active
Founded in 2022, past the statistically most fragile first 3 years.
No legal incidents
No bankruptcy, reorganisation or interim measure in the Belgisch Staatsblad, and the KBO register records a normal legal situation.

Administrative Flags

No strikeouts found in the KBO publications we processed. That series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.

Bankruptcy probability (12 mo)

Checked model v1 · free for everyone
1.0% Low
0%0,5%1,5%4%10%≥25%
Young company +Lower-failure-rate sector Annual accounts: weaker financial profile +

Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?

Financials

Turnover€155k+37.4%
EBIT margin6.0%+6.1pp
Net result€11k+114.1%
Working capital€6k

Annual accounts & ratios

Source: NBB · 2024
Annual accounts filed on 02-08-2025 with the NBB · fiscal year 2024 · micro
€-50k€0€50k€100k€150kRevenue 2022: €113k€113kOperating result 2022: €-42€-42Net result 2022: €-1k€-1kRevenue 2023: €155k€155kOperating result 2023: €9k€9kNet result 2023: €5k€5kOperating result 2024: €16k€16kNet result 2024: €11k€11k202220232024
RevenueOperating resultNet result
Trajectory (indicative)
Projection over 3 fiscal years from the filed annual accounts, not a forecast, the extended trend.
growing Equity: growth of ~88.6%/year over 3 fiscal years, indicative, assuming unchanged policy.
€0€20k€40k2025: €28k (€26k - €29k)2026: €36k (€34k - €37k)2027: €44k (€42k - €45k)2022: €4k2023: €9k2024: €20k202220232024202520262027
Solid line = filed figures · dashed = extended trend · area = indicative range.
How do we compute this?

The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.

The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.

A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).

Sector comparison
Fiscal year 2024 · NACE 68, Real estate activities · compared within the same schema type (micro schema)
Metric This company Sector median Position in the sector
Solvency 38.0% 16.7%
better than 66% of 4969 sector peers
Net result €11k €2k
better than 63% of 4961 sector peers
Equity €20k €27k
better than 45% of 4972 sector peers
Gross operating margin €36k €27k
better than 57% of 4955 sector peers
Staff costs €12k €20k
higher than 40% of 734 sector peers
Median and position computed from NBB annual accounts filed by sector peers; own figures from the latest filed accounts.
Sector position over time
Percentile per fiscal year versus peers that filed figures, computed year by year (a year without enough peers is absent).
Solvency P66
2022: P34 · n=32272023: P50 · n=43092024: P66 · n=49692022 2024
Improving position over 2022-2024 · n=3227-4969
Net result P63
2022: P43 · n=32172023: P56 · n=42952024: P63 · n=49612022 2024
Improving position over 2022-2024 · n=3217-4961
Equity P45
2022: P29 · n=32302023: P36 · n=43102024: P45 · n=49722022 2024
Improving position over 2022-2024 · n=3230-4972
Gross operating margin P57
2022: P56 · n=32102023: P66 · n=42832024: P57 · n=49552022 2024
Stable position over 2022-2024 · n=3210-4955
Describes the position versus peers, not a forecast.
Revenue
€155k
+37.4% 22-24
EBITDA
€24k
+43.2% 22-24
Net profit
€11k
+114.1% 22-24
Cash flow
€18k
+51.5% 22-24
Total assets
€52k
-0.7% 22-24
Equity
€20k
+120.7% 22-24
Working capital
€6k
- 22-24
Employees (FTE)
0
-62.5% 22-24
Show 14 other metrics
Staff costs
€12k
-59.0% 22-24
Income taxes
€4k
+40.0% 22-24
Debt
€32k
-25.7% 22-24
Debt ≤ 1y
€29k
-14.1% 22-24
Debt > 1y
€3k
-65.7% 22-24
Current ratio
1.20
+47.0% 22-24
Quick ratio
1.20
+47.0% 22-24
Solvency
38.0%
+122.3% 22-24
Debt / equity
1.63
-66.3% 22-24
ROE
54.7%
-3.0% 22-24
ROA
20.8%
+115.6% 22-24
Net margin
3.3%
- 22-24
EBITDA margin
10.6%
+173.5% 22-24
Interest coverage
28.10
+107.6% 22-24
Figures by fiscal year
Fiscal year2024
Depositmicro
Revenue-
EBITDA€24k
Net profit€11k
Cash flow€18k
Staff costs€12k
Income taxes€4k
Dividends-
Total assets€52k
Equity€20k
Debt€32k
of which ≤ 1y€29k
of which > 1y€3k
Working capital€6k
Employees (FTE)0.3
Ratios (computed)
2024
Current ratio1.20
Quick ratio1.20
Working capital ratio11.3%
Solvency38.0%
Debt / equity1.63
Long-term debt ratio0.17
Interest coverage28.10
Gross margin-
Net margin-
ROA20.8%
ROE54.7%
EBITDA margin-
Days sales outstanding-
Days payable outstanding-
Inventory turnover-
Days inventory (DSI)-
Balance-sheet composition 2024
Full annual accounts (21 line items)
Filed balance sheet and income statement, exactly as deposited with the NBB.
Line item Code2024
Balance sheet, Assets
TOTAL ASSETS 20/58€52k
Fixed assets 21/28€17k
Tangible fixed assets 22/27€17k
Current assets 29/58€35k
Amounts receivable within one year 40/41€6k
Cash & bank 54/58€27k
Balance sheet, Equity & liabilities
TOTAL EQUITY & LIABILITIES 10/49€52k
Equity 10/15€20k
Contributions / capital 10/11€5k
Accumulated profits (losses) 14€15k
Amounts payable 17/49€32k
Amounts payable after one year 17€3k
Amounts payable within one year 42/48€29k
Trade debts payable within one year 44€391
Income statement
Gross operating margin 9900€36k
Operating result 9901€16k
Financial charges 65€840
Result before taxes 9903€15k
Income taxes 67/77€4k
Net result for the period 9904€11k
Result to be appropriated 9905€11k
This table shows the latest fiscal year. 2 prior years, with figures and ratios, belong to a paid plan. See plans →
Ratios computed by Checked.

Health barometer

FY 2024 · computed
89 / 100 Excellent
050100
Computed from 5 of the 6 factors this model weighs. The rest cannot be derived from the filed figures, or need a prior year to compare against.

The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.

See plans →
Computed by Checked from the NBB filing for FY 2024. Indicative, not credit advice.

Directors

Directors & mandates

under verification
Directors derived from a single State Gazette act, under verification
All 3 current directors first appear in the same act (25075029). Founders or capital subscribers may have been counted as directors here; the real board composition is being verified.
Current directors & mandates
  • LANGLET Mathis
    Director
    State Gazette act 25075029 (16-06-2025)
    Current
    16-06-2025 → present
  • ROBEYNS Christophe
    Director
    State Gazette act 25075029 (16-06-2025)
    Current
    16-06-2025 → present
  • SOCCIO Angélique
    Director
    State Gazette act 25075029 (16-06-2025)
    Current
    16-06-2025 → present
Full appointment history from the Belgian State Gazette. Permanent representatives are shown for corporate directors.This list is read straight from this company's published acts, not from the officer register.

Insolvency mandates

No insolvency mandates (liquidators, administrators) on record for this company.

Legal Structure

NACE primary Bemiddeling in verband met exploitatie van en handel in onroerend goed(68310)
Legal form Private limited company(610)
Incorporation31-03-2022
StatusActive
Postal code6230

Structure & network

Locations & real estate

Registered office

from the Crossroads Bank
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Rue de l'Empereur(THI) 426230 Pont-à-Celles

Establishment units

1 location
BUGESIM
Rue de Namur 3, 6041 CharleroiOntwikkeling van residentiële bouwprojecten
since 20222.330.166.662
Physical sites registered in the Crossroads Bank for Enterprises (CBE).
Parcels2
Ground area3,243 m²
Buildings2
Building footprint1,093 m²
Volume (LiDAR)22,471 m³
Tallest building31.9 m · ±9 fl.

Real-estate footprint

Source: CBE × cadastre · address linking

Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.

Wallonia 2 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
52028B0378/00X009 Wallonia 2,658 m² 1 · 983 m² 31.9 m · 9 fl.
52065B0334/00Z000 Wallonia 585 m² 1 · 110 m² 8.2 m · 2 fl.
Methodology
via registered seat: 1 · via establishment units: 1
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Publications

Lifecycle & Insolvency Signals

No insolvency signals in the Belgian State Gazette

Belgisch Staatsblad · acts

1 acts
All acts · 1 updated 1 year ago
2025
16-06-2025 3 directors appointed Director changes
  • ROBEYNS Christophe, Bestuurder
  • SOCCIO Angélique, Bestuurder
  • LANGLET Mathis, Bestuurder

Analysis

Financial profile

5 of 5 axes measured
Health89Profitability100Solvency64Growth85Stability94
86 / 100

Exceptional profile, strong across almost every axis.

All 5 axes are computed from data Checked has read.

Health 89
Profitability 100
Solvency 64
Growth 85
Stability 94

Credit advice

verdict per customer and amount

May this customer buy amount X on invoice? Enter the amount and the payment term. This page computes a GREEN, AMBER or RED verdict from them, with a suggested ceiling and concrete conditions.

Based on official sources (NBB, CBE, State Gazette). Indicative, not credit advice.

Similar

Similar companies

Comparable size, same sector

Company registry

Company registry (CBE)

Crossroads Bank
Activities
Bemiddeling in verband met exploitatie van en handel in onroerend goed68310Bemiddeling bij de aankoop, verkoop en verhuur van onroerend goed voor een vast bedrag of op contractbasis68311Ontwikkeling van residentiële bouwprojecten68121Ontwikkeling van niet-residentiële bouwprojecten68122Handelsbemiddeling in de groothandel in andere specifieke goederen46180Schatten en evalueren van onroerend goed voor een vast bedrag of op contractbasis68322Diverse ondersteunende activiteiten ten behoeve van voorzieningen81100
Primary activity highlighted.
Names & trade names
Legal nameFR BUGESIM
Registered office
Rue de l'Empereur(THI) 42
6230 Pont-à-Celles, Belgium
Official data from the Crossroads Bank for Enterprises (CBE). Available for every registered company.