BSDA
The computed 12-month bankruptcy probability of BSDA is 0.7% (low). The 2024 annual accounts show equity of €50k and a net result of €23k. Equity is growing by ~58.6% per year across the filed fiscal years. The company has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €50k |
| Net result | €23k |
| Staff (FTE) | 8 |
| Active | 6 yrs |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit from Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Fiscal year | 2024 |
|---|---|
| Deposit | volledig |
| Revenue | - |
| EBITDA | €150k |
| Net profit | €23k |
| Cash flow | €134k |
| Staff costs | €276k |
| Income taxes | - |
| Dividends | - |
| Total assets | €436k |
| Equity | €50k |
| Debt | €386k |
| of which ≤ 1y | €230k |
| of which > 1y | €156k |
| Working capital | €-179k |
| Employees (FTE) | 8.0 |
| 2024 | |
|---|---|
| Current ratio | 0.22 |
| Quick ratio | 0.12 |
| Working capital ratio | -41.0% |
| Solvency | 11.5% |
| Debt / equity | 7.70 |
| Long-term debt ratio | 3.11 |
| Interest coverage | 9.78 |
| Gross margin | - |
| Net margin | - |
| ROA | 5.3% |
| ROE | 46.4% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €436k |
| Fixed assets | 21/28 | €385k |
| Intangible fixed assets | 21 | €471 |
| Tangible fixed assets | 22/27 | €379k |
| Financial fixed assets | 28 | €5k |
| Current assets | 29/58 | €51k |
| Stocks & contracts in progress | 3 | €23k |
| Cash & bank | 54/58 | €27k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €436k |
| Equity | 10/15 | €50k |
| Contributions / capital | 10/11 | €50k |
| Accumulated profits (losses) | 14 | €145 |
| Amounts payable | 17/49 | €386k |
| Amounts payable after one year | 17 | €156k |
| Amounts payable within one year | 42/48 | €230k |
| Trade debts payable within one year | 44 | €115k |
| Income statement | ||
| Gross operating margin | 9900 | €427k |
| Operating result | 9901 | €38k |
| Financial income | 75 | €189 |
| Financial charges | 65 | €15k |
| Result before taxes | 9903 | €23k |
| Net result for the period | 9904 | €23k |
| Result to be appropriated | 9905 | €23k |
-
UgodMe ConsultingLegal entityDirector· perm. rep.: Sébastien DIEUState Gazette act 25141089 (05-11-2025)Current05-11-2025 → present
-
DAVANSLegal entityDirector· perm. rep.: ARIAS NICASTRO DavidState Gazette act 23334775 (17-04-2023)Current17-04-2023 → present
Former directors (2)
-
Former17-04-2023 → 17-10-2025
4 events
- 17-10-2025 Resigned· Director
- 17-10-2025 Resigned· Managing director
- 16-10-2025 Resigned· Director
- 17-04-2023 Appointed· Director
-
Former- → 17-04-2023
| NACE primary | Overige recreatie- en ontspanningsactiviteiten, neg(93299) |
| Legal form | Private limited company(610) |
| Incorporation | 22-10-2019 |
| Status | Active |
| Postal code | 7020 |
Each band states what its claims rest on. A board seat is influence over the board, not ownership. Court mandates (receiver, interim administrator) and liquidation mandates do not link companies and are therefore absent here; they belong under Directors & mandates.
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 53048A0042/00T000 | Wallonia | 130 m² | 1 · 102 m² | 8.5 m · 2 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
05-11-2025 Benoît SAMEK resigns as director
- Benoît SAMEK, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Beno\u00EEt SAMEK",
"address": null,
"birth_date": null
},
"effective_date": "2025-10-16",
"evidence_quote": "L\u0027Assembl\u00E9e, apr\u00E8s en avoir d\u00E9lib\u00E9r\u00E9, d\u00E9cide \u00E0 l\u0027unanimit\u00E9 de r\u00E9voquer \u00E0 dater de ce jour, les mandats Monsieur Beno\u00EEt SAMEK, n\u00E9 le 19 novembre 1979 et domicili\u00E9 \u00E0 7050 Erbisoeul, Rue Carache 12 en sa qualit\u00E9 d\u0027administrateur, d\u0027administrateur d\u00E9l\u00E9gu\u00E9, de personne d\u00E9l\u00E9gu\u00E9e \u00E0 la gestion journali\u00E8re, "
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0736.632.648",
"name_full": "BSDA",
"legal_form": "SRL"
}
}05-11-2025 1 director appointed, 2 resigning
- Sébastien DIEU, Bestuurder
- Benoît SAMEK, Bestuurder
- Benoît SAMEK, Gedelegeerd bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Beno\u00EEt SAMEK",
"address": null,
"birth_date": null
},
"effective_date": "2025-10-17",
"evidence_quote": "L\u0027Assembl\u00E9e, apr\u00E8s en avoir d\u00E9lib\u00E9r\u00E9, d\u00E9cide \u00E0 l\u0027unanimit\u00E9 des voies d\u0027accepter la d\u00E9mssion \u00E0 dater de ce jour, de Monsieur Beno\u00EEt SAMEK, n\u00E9 le 19 novembre 1979 et domicili\u00E9 \u00E0 7050 Erbisoeul, Rue Carache 12, en sa qualit\u00E9 d\u0027administrateur, d\u0027administrateur d\u00E9l\u00E9gu\u00E9, de personne d\u00E9l\u00E9gu\u00E9e \u00E0 la gestion "
},
{
"kind": "director_out",
"role": "gedelegeerd_bestuurder",
"person": {
"rrn": null,
"name": "Beno\u00EEt SAMEK",
"address": null,
"birth_date": null
},
"effective_date": "2025-10-17",
"evidence_quote": "L\u0027Assembl\u00E9e, apr\u00E8s en avoir d\u00E9lib\u00E9r\u00E9, d\u00E9cide \u00E0 l\u0027unanimit\u00E9 des voies d\u0027accepter la d\u00E9mssion \u00E0 dater de ce jour, de Monsieur Beno\u00EEt SAMEK, n\u00E9 le 19 novembre 1979 et domicili\u00E9 \u00E0 7050 Erbisoeul, Rue Carache 12, en sa qualit\u00E9 d\u0027administrateur, d\u0027administrateur d\u00E9l\u00E9gu\u00E9, de personne d\u00E9l\u00E9gu\u00E9e \u00E0 la gestion "
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "S\u00E9bastien DIEU",
"address": null,
"birth_date": null
},
"via_org": {
"kbo": "1003004348",
"name": "UGODME",
"address": null,
"country": null,
"legal_form": null
},
"evidence_quote": "Nomination au poste d\u0027administrateur de la soci\u00E9t\u00E9 UGODME repr\u00E9sent\u00E9e l\u00E9galement par S\u00E9bastien Dieu."
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0736.632.648",
"name_full": "BSDA",
"legal_form": "SRL"
}
}17-04-2023 2 directors appointed, 1 resigning
- ARIAS NICASTRO David, Bestuurder
- SAMEK Benoit, Bestuurder
- ARIAS NICASTRO David, Bestuurder
Technical details
{
"events": [
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "ARIAS NICASTRO David",
"address": null,
"birth_date": null
},
"via_org": {
"kbo": "0766817563",
"name": "DAVANS",
"address": null,
"country": null,
"legal_form": null
},
"evidence_quote": "L\u2019assembl\u00E9e nomme, pour une dur\u00E9e illimit\u00E9e, \u00E0 titre d\u2019administrateur, d\u2019administrateur-d\u00E9l\u00E9gu\u00E9 et de repr\u00E9sentant permanent et de personne d\u00E9l\u00E9gu\u00E9e \u00E0 la gestion journali\u00E8re la soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e DAVANS ayant son si\u00E8ge social \u00E0 Jurbise, Rue de Brocqueroy 39 \u2013 RPM 0766.817.563 et ici va",
"discharge_granted": false
},
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "ARIAS NICASTRO David",
"address": null,
"birth_date": null
},
"evidence_quote": "L\u2019assembl\u00E9e acte et ent\u00E9rine la d\u00E9mission de son poste d\u2019administrateur de Monsieur ARIAS NICASTRO David, pr\u00E9nomm\u00E9, qui accepte et le d\u00E9charge de sa responsabilit\u00E9.",
"discharge_granted": true
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "SAMEK Benoit",
"address": null,
"birth_date": null
},
"evidence_quote": "L\u2019assembl\u00E9e d\u00E9cide \u00E9galement de confirmer et nommer comme administrateur, administrateur-d\u00E9l\u00E9gu\u00E9, repr\u00E9sentant permanent et personne d\u00E9l\u00E9gu\u00E9e \u00E0 la gestion journali\u00E8re, Monsieur SAMEK Benoit, pr\u00E9nomm\u00E9, qui accepte.",
"discharge_granted": false
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0736.632.648",
"name_full": "BSDA",
"legal_form": "SRL"
}
}24-10-2019 Incorporation of a new SRL
Technical details
{
"kind": "oprichting",
"seat": "7020 Maisi\u00E8res, Rue Grande 208/M",
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"founders": [
{
"org": null,
"kind": "natural_person",
"person": {
"dob": "1979-11-19",
"name": "SAMEK Benoit",
"niss": null,
"address": "7050 Jurbise (Erbisoeul), Rue Carache, 12"
},
"share_class": "Ordinary",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 930,
"holder_person_name": "SAMEK Benoit",
"is_subscriber_only": false,
"n_shares_subscribed": 25,
"amount_subscribed_eur": 930,
"is_anonymous_silent_partner": false
},
{
"org": null,
"kind": "natural_person",
"person": {
"dob": "1978-06-23",
"name": "ARIAS NICASTRO David",
"niss": null,
"address": "7050 Jurbise, Rue de Brocqueroy, 39"
},
"share_class": "Ordinary",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 930,
"holder_person_name": "ARIAS NICASTRO David",
"is_subscriber_only": false,
"n_shares_subscribed": 25,
"amount_subscribed_eur": 930,
"is_anonymous_silent_partner": false
}
],
"capital_eur": 1860,
"subject_company": {
"kbo": "0736.632.648",
"name_full": "BSDA",
"legal_form": "SRL"
},
"initial_directors": [],
"incorporation_date": "2019-10-22",
"post_incorporation_mandates": []
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameFR | BSDA |