BRMI
BRMI has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €164k and a net result of €75k. Equity is growing by ~22.5% per year across the filed fiscal years. Its solvency ranks better than 65% of 30893 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €164k |
| Net result | €75k |
| Better than sector | 65% |
| Active | 7 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 70.6% | 55.9% | |
| Net result | €75k | €27k | |
| Equity | €164k | €83k | |
| Gross operating margin | €107k | €54k | |
| Total assets | €232k | €186k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €106k | €110k | €119k | €99k |
| Net profit | €75k | €77k | €83k | €78k |
| Cash flow | €76k | €79k | €84k | €79k |
| Staff costs | - | - | - | - |
| Income taxes | €30k | €31k | €33k | €19k |
| Dividends | €48k | €50k | €51k | €177k |
| Total assets | €232k | €207k | €187k | €198k |
| Equity | €164k | €137k | €110k | €78k |
| Debt | €68k | €70k | €77k | €120k |
| of which ≤ 1y | €68k | €70k | €77k | €120k |
| of which > 1y | - | - | - | - |
| Working capital | €163k | €135k | €107k | €75k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 3.39 | 2.94 | 2.39 | 1.63 |
| Quick ratio | 3.39 | 2.94 | 2.39 | 1.63 |
| Working capital ratio | 70.2% | 65.3% | 57.1% | 37.9% |
| Solvency | 70.6% | 66.3% | 59.0% | 39.4% |
| Debt / equity | 0.42 | 0.51 | 0.70 | 1.54 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | 132.50 | 100.30 | 93.18 | 116.28 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 32.3% | 37.3% | 44.3% | 39.2% |
| ROE | 45.7% | 56.2% | 75.1% | 99.4% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (21 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €232k | €207k | €187k | €198k |
| Fixed assets | 21/28 | €896 | €2k | €3k | €3k |
| Tangible fixed assets | 22/27 | €896 | €2k | €3k | €3k |
| Current assets | 29/58 | €232k | €205k | €183k | €195k |
| Amounts receivable within one year | 40/41 | €30k | €29k | €56k | €29k |
| Cash & bank | 54/58 | €201k | €176k | €127k | €166k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €232k | €207k | €187k | €198k |
| Equity | 10/15 | €164k | €137k | €110k | €78k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k |
| Reserves | 13 | €146k | €119k | €92k | €60k |
| Amounts payable | 17/49 | €68k | €70k | €77k | €120k |
| Amounts payable within one year | 42/48 | €68k | €70k | €77k | €120k |
| Trade debts payable within one year | 44 | €990 | €294 | €979 | €348 |
| Income statement | |||||
| Gross operating margin | 9900 | €107k | €111k | €120k | €105k |
| Operating result | 9901 | €105k | €108k | €117k | €97k |
| Financial income | 75 | €764 | €357 | €34 | - |
| Financial charges | 65 | €803 | €1k | €1k | €847 |
| Result before taxes | 9903 | €105k | €108k | €116k | €97k |
| Income taxes | 67/77 | €30k | €31k | €33k | €19k |
| Net result for the period | 9904 | €75k | €77k | €83k | €78k |
| Result to be appropriated | 9905 | €75k | €77k | €83k | €78k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 29-03-2019 |
| Status | Active |
| Postal code | 4340 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 62077A1245/00G000 | Wallonia | 1,197 m² | 1 · 164 m² | 8.5 m · 2 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
04-12-2023 Board composition published
Technical details
{
"events": [
{
"kind": "substantive_delegation",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "RIPPA Adriano",
"address": "Awans, rue d\u2019Heur 24",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "additional",
"via_org": null,
"statutory": null,
"compensated": true,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "board_snapshot",
"role": null,
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "V\u00E9ronique de SAUVAGE VERCOUR",
"firm_city": null,
"firm_name": null,
"office_city": "Fexhe-le-Haut-Clocher",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2023-12-04",
"filing_date": "2023-11-30",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2023-10-30",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-10-30",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-10-30",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-10-30",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-10-30",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-10-30",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0723.815.978",
"name_full": "BRMI",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "V\u00E9ronique de SAUVAGE VERCOUR",
"org_rep_person_name": null,
"person_role_at_subject": "Notaire"
},
"co_filed_documents": [],
"corrected_publication_numac": null
}| Legal nameFR | BRMI |