BOUWONDERNEMING SJARL ONSEA
The computed 12-month bankruptcy probability of BOUWONDERNEMING SJARL ONSEA is 1.6% (moderate). The 2025 annual accounts show equity of €507k and a net result of €100k. Equity is growing by ~24.5% per year across the filed fiscal years. Its solvency ranks better than 50% of 2092 sector peers (fiscal year 2025). The company has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €507k |
| Net result | €100k |
| Staff (FTE) | 2 |
| Better than sector | 50% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 37.5% | 37.6% | |
| Net result | €100k | €21k | |
| Equity | €507k | €219k | |
| Gross operating margin | €315k | €151k | |
| Staff costs | €106k | €191k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €208k | €109k | €103k | €239k | €51k |
| Net profit | €100k | €59k | €68k | €165k | €36k |
| Cash flow | €128k | €73k | €73k | €176k | €46k |
| Staff costs | €106k | €117k | €95k | €30k | - |
| Income taxes | €43k | €21k | €26k | €61k | €11k |
| Dividends | - | - | - | - | - |
| Total assets | €1.35M | €1.31M | €794k | €563k | €239k |
| Equity | €507k | €407k | €348k | €280k | €115k |
| Debt | €844k | €907k | €446k | €283k | €124k |
| of which ≤ 1y | €239k | €359k | €153k | €216k | €52k |
| of which > 1y | €604k | €547k | €292k | €65k | €72k |
| Working capital | €417k | €309k | €23k | €45k | €42k |
| Employees (FTE) | 2.0 | 2.1 | 1.9 | 0.4 | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 2.74 | 1.86 | 1.15 | 1.21 | 1.80 |
| Quick ratio | 2.63 | 0.51 | 1.07 | 0.97 | 0.84 |
| Working capital ratio | 30.8% | 23.5% | 2.9% | 8.1% | 17.5% |
| Solvency | 37.5% | 31.0% | 43.8% | 49.7% | 48.0% |
| Debt / equity | 1.67 | 2.23 | 1.28 | 1.01 | 0.63 |
| Long-term debt ratio | 1.19 | 1.34 | 0.84 | 0.23 | 0.63 |
| Interest coverage | 5.19 | 4.43 | 20.42 | 94.15 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 7.4% | 4.5% | 8.6% | 29.3% | 15.1% |
| ROE | 19.7% | 14.6% | 19.6% | 59.0% | 31.5% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €1.35M | €1.31M | €794k | €563k | €239k |
| Fixed assets | 21/28 | €696k | €647k | €618k | €301k | €145k |
| Tangible fixed assets | 22/27 | €672k | €622k | €597k | €301k | €145k |
| Financial fixed assets | 28 | €24k | €25k | €20k | - | - |
| Current assets | 29/58 | €656k | €667k | €176k | €261k | €94k |
| Stocks & contracts in progress | 3 | €25k | €484k | €12k | €52k | €50k |
| Amounts receivable within one year | 40/41 | €626k | €137k | €57k | €89k | €757 |
| Cash & bank | 54/58 | €3k | €45k | €106k | €119k | €41k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.35M | €1.31M | €794k | €563k | €239k |
| Equity | 10/15 | €507k | €407k | €348k | €280k | €115k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | - |
| Reserves | 13 | €488k | €340k | €285k | €220k | €90k |
| Accumulated profits (losses) | 14 | €471 | €48k | €44k | €41k | €6k |
| Amounts payable | 17/49 | €844k | €907k | €446k | €283k | €124k |
| Amounts payable after one year | 17 | €604k | €547k | €292k | €65k | €72k |
| Amounts payable within one year | 42/48 | €239k | €359k | €153k | €216k | €52k |
| Trade debts payable within one year | 44 | €49k | €191k | €38k | €83k | €41k |
| Income statement | ||||||
| Gross operating margin | 9900 | €315k | €228k | €235k | €288k | €51k |
| Operating result | 9901 | €180k | €96k | €99k | €228k | €41k |
| Financial income | 75 | €3k | €9k | €578 | €128 | €792 |
| Financial charges | 65 | €40k | €25k | €5k | €3k | €942 |
| Result before taxes | 9903 | €143k | €80k | €94k | €226k | €41k |
| Income taxes | 67/77 | €43k | €21k | €26k | €61k | €11k |
| Net result for the period | 9904 | €100k | €59k | €68k | €165k | €30k |
| Result to be appropriated | 9905 | €100k | €59k | €68k | €165k | €30k |
| NACE primary | General construction of residential buildings(41001) |
| Legal form | Private limited company(610) |
| Incorporation | 06-02-2019 |
| Status | Active |
| Postal code | 2520 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11031A0603/00H004 | Flanders | 468 m² | 1 · 115 m² | 11.2 m · 3 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | BOUWONDERNEMING SJARL ONSEA |