BONTAGRI
BONTAGRI has been active since 2006 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €593k and a net result of €106k. Equity is growing by ~28.4% per year across the filed fiscal years. Its solvency ranks better than 27% of 1680 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €593k |
| Net result | €106k |
| Staff (FTE) | 1 |
| Better than sector | 27% |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 24.9% | 42.0% | |
| Net result | €106k | €61k | |
| Equity | €593k | €626k | |
| Gross operating margin | €452k | €338k | |
| Staff costs | €33k | €143k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | full schema | full schema | full schema | full schema |
| Revenue | - | - | - | - | - |
| EBITDA | €411k | €316k | €200k | €279k | €206k |
| Net profit | €106k | €48k | €17k | €44k | €20k |
| Cash flow | €373k | €291k | €183k | €270k | €200k |
| Staff costs | €33k | €35k | €7k | - | - |
| Income taxes | €0 | €4k | €406 | €4k | €236 |
| Dividends | - | - | - | - | - |
| Total assets | €2.38M | €2.05M | €1.88M | €1.83M | €1.86M |
| Equity | €593k | €487k | €285k | €269k | €225k |
| Debt | €1.76M | €1.56M | €1.60M | €1.56M | €1.63M |
| of which ≤ 1y | €1.28M | €1.32M | €1.50M | €1.40M | €1.38M |
| of which > 1y | €481k | €223k | €94k | €151k | €249k |
| Working capital | €-296k | €-479k | €-513k | €-397k | €-482k |
| Employees (FTE) | 1.0 | 1.0 | 0.3 | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.77 | 0.64 | 0.66 | 0.72 | 0.65 |
| Quick ratio | 0.43 | 0.30 | 0.27 | 0.33 | 0.23 |
| Working capital ratio | -12.4% | -23.3% | -27.3% | -21.7% | -26.0% |
| Solvency | 24.9% | 23.7% | 15.2% | 14.7% | 12.1% |
| Debt / equity | 2.97 | 3.20 | 5.60 | 5.80 | 7.28 |
| Long-term debt ratio | 0.81 | 0.46 | 0.33 | 0.56 | 1.11 |
| Interest coverage | 27.27 | 24.87 | 12.45 | 48.23 | 34.04 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 4.4% | 2.3% | 0.9% | 2.4% | 1.1% |
| ROE | 17.9% | 9.9% | 5.8% | 16.4% | 9.0% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €2.38M | €2.05M | €1.88M | €1.83M | €1.86M |
| Fixed assets | 21/28 | €1.40M | €1.21M | €898k | €825k | €962k |
| Intangible fixed assets | 21 | €0 | €350 | €1k | €2k | - |
| Tangible fixed assets | 22/27 | €1.40M | €1.21M | €896k | €823k | €962k |
| Financial fixed assets | 28 | €448 | €406 | €406 | €402 | €402 |
| Current assets | 29/58 | €980k | €844k | €983k | €1.00M | €895k |
| Stocks & contracts in progress | 3 | €432k | €444k | €577k | €538k | €585k |
| Amounts receivable within one year | 40/41 | €491k | €384k | €365k | €415k | €300k |
| Cash & bank | 54/58 | €55k | €13k | €32k | €1k | €616 |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €2.38M | €2.05M | €1.88M | €1.83M | €1.86M |
| Equity | 10/15 | €593k | €487k | €285k | €269k | €225k |
| Contributions / capital | 10/11 | €50k | €50k | €20k | €20k | €20k |
| Reserves | 13 | €543k | €437k | €265k | €249k | €205k |
| Provisions & deferred taxes | 16 | €33k | €10k | - | - | - |
| Amounts payable | 17/49 | €1.76M | €1.56M | €1.60M | €1.56M | €1.63M |
| Amounts payable after one year | 17 | €481k | €223k | €94k | €151k | €249k |
| Amounts payable within one year | 42/48 | €1.28M | €1.32M | €1.50M | €1.40M | €1.38M |
| Trade debts payable within one year | 44 | €750k | €737k | €986k | €823k | €743k |
| Income statement | ||||||
| Gross operating margin | 9900 | €452k | €358k | €214k | €286k | €212k |
| Operating result | 9901 | €144k | €73k | €33k | €54k | €26k |
| Financial income | 75 | €101 | €477 | €188 | €166 | €287 |
| Financial charges | 65 | €15k | €13k | €16k | €6k | €6k |
| Result before taxes | 9903 | €129k | €61k | €17k | €48k | €20k |
| Income taxes | 67/77 | €0 | €4k | €406 | €4k | €236 |
| Net result for the period | 9904 | €106k | €48k | €17k | €44k | €20k |
| Result to be appropriated | 9905 | €36k | €19k | €17k | €44k | €20k |
-
Myriam D'haeneDirectorState Gazette act 24121599 (14-08-2024)Current14-08-2024 → present
2 events
- 14-08-2024 Resigned· Manager
- 14-08-2024 Appointed· Director
| NACE primary | Support activities for crop production(01610) |
| Legal form | Private limited company(610) |
| Incorporation | 16-01-2006 |
| Status | Active |
| Postal code | 7782 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 54008D0103/00D000 | Wallonia | 8,776 m² | 1 · 2,532 m² | 8.1 m · 2 fl. |
| 54008D0049/00B000 | Wallonia | 5,785 m² | - | - |
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
14-08-2024 1 director appointed, 1 resigning
- Myriam D'haene, Bestuurder
- Myriam D'haene, Zaakvoerder
Technical details
{
"events": [
{
"kind": "decharge_granted",
"role": null,
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u0027assembl\u00E9e d\u00E9cide et confirme que l\u0027approbation des comptes de l\u0027ann\u00E9e en cours de la soci\u00E9t\u00E9 absorbante BONTAGRI vaudra approbation des comptes de la soci\u00E9t\u00E9 absorb\u00E9e DHAENAGRI jusqu\u0027\u00E0 ce jour, et vaudra d\u00E9charge aux administrateurs dont le mandat a pris fin par la fusion, par application de l\u0027art",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_out",
"role": "gerant",
"person": {
"rrn": null,
"name": "Myriam D\u0027haene",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "end_of_term",
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u0027assembl\u00E9e met fin au mandat Madame Myriam D\u0027haene en qualit\u00E9 de g\u00E9rant / administrateur de la soci\u00E9t\u00E9 BONTAGRI dans sa forme pr\u00E9c\u00E9dente.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Myriam D\u0027haene",
"address": "7782 Ploegsteert, rue de Ploegsteert 133",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "niet_statutair",
"compensated": true,
"effective_date": null,
"evidence_quote": "L\u0027assembl\u00E9e d\u00E9sign\u00E9 imm\u00E9diatement en qualit\u00E9 d\u0027administrateur non-statutaire, pour une dur\u00E9e ind\u00E9termin\u00E9e : Madame Myriam D\u0027haene, demeurant \u00E0 7782 Ploegsteert, rue de Ploegsteert 133",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
}
],
"notary": {
"name": "Jean-Marc Vanstaen",
"firm_city": null,
"firm_name": null,
"office_city": "COMINES",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": null,
"filing_date": "2024-06-10",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [],
"is_correction": false,
"subject_company": {
"kbo": "0878.883.544",
"name_full": "BONTAGRI",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "org",
"org_kbo": null,
"org_name": "SRL POUSEELE CARON BEDRIJFSREVISOREN",
"person_name": null,
"org_rep_person_name": "Bruno POUSEELE",
"person_role_at_subject": null
},
"co_filed_documents": [],
"corrected_publication_numac": null
}21-06-2024 Publication in the Belgian Official Gazette, Miscellaneous
Technical details
{
"stage": "proposal",
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2024-06-21",
"filing_date": null,
"act_kind_objet": "PROJET DE FUSION PAR ABSORPTION"
},
"decision": {
"body": null,
"act_date": null,
"unanimous": null
},
"conversion": null,
"detected_kind": "merger_absorption",
"report_waiver": {
"summary": "The management bodies of BONTAGRI and DHAENAGRI propose to waive the unanimous application of article 12:26 \u00A71 of the Code of companies and associations and request the extraordinary general meetings to vote positively on the points of the agenda concerning the waiver of the written report of the co",
"articles": [
"12:26 \u00A71",
"5:133"
]
},
"restructuring": {
"parties": [
{
"kbo": "0878.883.544",
"name": "BONTAGRI",
"role": "acquiring",
"address": "Chemin des Alouettes 3 \u00E0 7782 Ploegsteert",
"is_foreign": false,
"legal_form": "SRL",
"is_new_company": false,
"jurisdiction_country": "BE"
},
{
"kbo": "0545.944.803",
"name": "DHAENAGRI",
"role": "absorbed",
"address": "Chemin des Alouettes 1 \u00E0 7782 Ploegsteert",
"is_foreign": false,
"legal_form": "SComm",
"is_new_company": false,
"jurisdiction_country": "BE"
}
],
"exchange_ratio": 0.359,
"legal_articles": [
"12:2",
"12:24",
"12:32",
"12:26 \u00A71",
"211 CIR 92",
"183 bis",
"11",
"18 \u00A73",
"117"
],
"is_cross_border": false,
"is_silent_merger": false,
"balance_basis_date": "2023-12-31",
"exchange_ratio_text": "0,359actions de Bontagri pour chaque action de Dhaenagri",
"new_shares_issued_n": 107,
"real_estate_included": true,
"patrimony_description": "The entire patrimony, including rights and obligations, of the absorbed company DHAENAGRI is transferred to BONTAGRI.",
"equity_transferred_eur": 30000.0,
"accounting_effective_date": "2023-12-31"
},
"subject_company": {
"kbo": "0878.883.544",
"name_full": "BONTAGRI",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "D\u0027Haene Myriam",
"org_rep_person_name": null
},
"summary_narrative": "BONTAGRI SRL, soci\u00E9t\u00E9 absorbante, et DHAENAGRI SComm, soci\u00E9t\u00E9 absorb\u00E9e, ont \u00E9tabli un projet de fusion par absorption. L\u0027ensemble du patrimoine de DHAENAGRI sera transf\u00E9r\u00E9 \u00E0 BONTAGRI. Le rapport d\u0027\u00E9change est fix\u00E9 \u00E0 0,359 actions de BONTAGRI pour chaque action de DHAENAGRI, ce qui entra\u00EEnera l\u0027\u00E9mission de 107 nouvelles actions pour les actionnaires de DHAENAGRI. Les op\u00E9rations seront consid\u00E9r\u00E9es comme accomplies pour le compte de BONTAGRI \u00E0 partir du 31 d\u00E9cembre 2023.",
"co_filed_documents": [],
"detected_real_type": "fusion_proposal",
"referenced_correction": null,
"should_reroute_to_category": null
}| Legal nameFR | BONTAGRI |