Billups
ActiveSummary
The latest annual accounts of Billups were filed more than 90 days after the deadline. The 2023 annual accounts show equity of €1.05M and a net result of €601k. Equity remains stable across the filed fiscal years (±2% per year). The company has been active since 1998 and the Belgian State Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 0.7% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2023, full schema
Filed annual accounts As filed with the NBB · 2023 against 2022 · 64 lines
The notes to these accounts (41 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | Change |
|---|---|---|---|---|---|---|
| Operating income70/76A | - | - | €33.08M | €53.45M | €54.84M | ▲ 2.6% |
| Turnover70 | €42.57M | €30.98M | €33.07M | €53.43M | €54.79M | ▲ 2.5% |
| Other operating income74 | - | - | €18k | €27k | €28k | ▲ 4.0% |
| Non-recurring operating income76A | - | - | €303 | €15 | €30k | ▲ 196,431% |
| Operating charges60/66A | - | - | €32.72M | €52.90M | €54.53M | ▲ 3.1% |
| Goods for resale, raw materials and consumables60 | - | - | €31.01M | €50.10M | €52.30M | ▲ 4.4% |
| Purchases600/8 | - | - | €31.01M | €50.10M | €52.30M | ▲ 4.4% |
| Services and other goods61 | - | - | €990k | €2.05M | €1.41M | ▼ 31.2% |
| Remuneration, social security and pensions62 | - | - | €600k | €679k | €743k | ▲ 9.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €101k | €91k | €89k | €65k | €71k | ▲ 9.2% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | €34k | - | - | - |
| Other operating charges640/8 | - | - | €930 | €1k | €1k | ▼ 13.8% |
| Operating profit (loss)9901 | €-112k | €-278k | €361k | €556k | €317k | ▼ 43.0% |
| Financial income75/76B | - | - | €365k | €544k | €524k | ▼ 3.7% |
| Recurring financial income75 | €502k | €368k | €365k | €544k | €524k | ▼ 3.7% |
| Income from financial fixed assets750 | - | - | €3 | €145 | €3k | ▲ 1,971% |
| Income from current assets751 | - | - | €86 | - | - | - |
| Other financial income752/9 | - | - | €365k | €544k | €521k | ▼ 4.2% |
| Financial charges65/66B | - | - | €11k | €16k | €15k | ▼ 3.6% |
| Recurring financial charges65 | €6k | €11k | €11k | €16k | €15k | ▼ 3.2% |
| Debt charges650 | €3k | €9k | €9k | €13k | €10k | ▼ 21.2% |
| Other financial charges652/9 | - | - | €2k | €3k | €5k | ▲ 79.1% |
| Non-recurring financial charges66B | - | - | €201 | €67 | - | - |
| Profit (loss) for the period before taxes9903 | €383k | €74k | €715k | €1.08M | €826k | ▼ 23.8% |
| Income taxes67/77 | €185k | €50k | €201k | €296k | €225k | ▼ 24.1% |
| Taxes670/3 | - | - | €201k | €296k | €225k | ▼ 24.1% |
| Tax adjustments and reversals of tax provisions77 | - | - | - | - | €59 | - |
| Profit (loss) for the period9904 | €198k | €23k | €514k | €788k | €601k | ▼ 23.7% |
| Profit (loss) for the period to be appropriated9905 | €198k | €23k | €514k | €788k | €601k | ▼ 23.7% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €10.46M | €7.30M | €9.28M | €14.40M | €11.28M | ▼ 21.7% |
| Fixed assets21/28 | €220k | €232k | €158k | €126k | €170k | ▲ 35.0% |
| Intangible fixed assets21 | - | - | €4k | €22k | €54k | ▲ 143% |
| Tangible fixed assets22/27 | €211k | €226k | €150k | €99k | €115k | ▲ 15.7% |
| Plant, machinery and equipment23 | - | - | €89k | €62k | €33k | ▼ 46.0% |
| Furniture and vehicles24 | - | - | €60k | €38k | €82k | ▲ 117% |
| Financial fixed assets28 | €9k | €6k | €4k | €4k | €1k | ▼ 75.9% |
| Other financial fixed assets284/8 | - | - | €4k | €4k | €1k | ▼ 75.9% |
| Amounts receivable and cash guarantees285/8 | - | - | €4k | €4k | €1k | ▼ 75.9% |
| Current assets29/58 | €10.24M | €7.07M | €9.13M | €14.28M | €11.11M | ▼ 22.2% |
| Amounts receivable within one year40/41 | €9.15M | €6.74M | €8.19M | €8.82M | €9.30M | ▲ 5.4% |
| Trade receivables40 | - | - | €8.17M | €8.82M | €9.30M | ▲ 5.4% |
| Other amounts receivable41 | - | - | €17k | - | - | - |
| Cash at bank and in hand54/58 | €374k | €10k | €429k | €3.71M | €1.26M | ▼ 65.9% |
| Deferred charges and accrued income490/1 | - | - | €509k | €1.75M | €549k | ▼ 68.6% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €10.46M | €7.30M | €9.28M | €14.40M | €11.28M | ▼ 21.7% |
| Equity10/15 | €419k | €342k | €256k | €444k | €1.05M | ▲ 135% |
| Contributions10/11 | €62k | €62k | €62k | €62k | €62k | = |
| Capital10 | - | - | €62k | €62k | €62k | = |
| Issued capital100 | - | - | €62k | €62k | €62k | = |
| Reserves13 | €6k | €6k | €6k | €6k | €6k | = |
| Non-distributable reserves130/1 | - | - | €6k | €6k | €6k | = |
| Legal reserve130 | - | - | €6k | €6k | €6k | = |
| Profit (loss) carried forward14 | €350k | €274k | €188k | €376k | €977k | ▲ 160% |
| Amounts payable17/49 | €10.04M | €6.96M | €9.03M | €13.96M | €10.24M | ▼ 26.7% |
| Amounts payable after more than one year17 | €3k | - | - | - | - | - |
| Amounts payable within one year42/48 | €9.78M | €6.81M | €8.85M | €13.76M | €10.08M | ▼ 26.8% |
| Trade debts44 | €9.49M | €6.45M | €7.87M | €12.01M | €9.92M | ▼ 17.4% |
| Suppliers440/4 | - | - | €7.87M | €12.01M | €9.92M | ▼ 17.4% |
| Taxes, remuneration and social security45 | - | - | €382k | €1.15M | €155k | ▼ 86.6% |
| Taxes450/3 | - | - | €339k | €1.08M | €87k | ▼ 91.9% |
| Remuneration and social security454/9 | - | - | €43k | €71k | €67k | ▼ 4.4% |
| Other amounts payable47/48 | - | - | €601k | €601k | - | - |
| Accrued charges and deferred income492/3 | - | - | €174k | €198k | €160k | ▼ 19.4% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €198k | €23k | €514k | €788k | €601k | ▼ 23.7% |
| + Depreciation and write-downs630 | €101k | €91k | €89k | €65k | €71k | ▲ 9.2% |
| Operating cash flow (approximation) | €299k | €115k | €602k | €854k | €673k | ▼ 21.2% |
| Investment in fixed assets (approximation) | - | €-103k | €-15k | €-34k | €-116k | ▼ 244% |
| Change in cash | - | €-365k | €419k | €3.28M | €-2.45M | ▼ 175% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 15 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21492B0008/00E017 | Brussels | 1.0 ha | 1 · 4,570 m² | 26.5 m · 5 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.