BENOIT LERUSE
BENOIT LERUSE has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €15k and a net result of €15k. Equity is growing by ~50.2% per year across the filed fiscal years. Its solvency ranks better than 19% of 26547 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.1% (low).
| Equity | €15k |
| Net result | €15k |
| Staff (FTE) | 1.4 |
| Better than sector | 19% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 17.7% | 47.4% | |
| Net result | €15k | €10k | |
| Equity | €15k | €60k | |
| Gross operating margin | €102k | €39k | |
| Staff costs | €65k | €40k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €29k | €53k | €-15k | €51k | €21k |
| Net profit | €15k | €31k | €-36k | €25k | €11k |
| Cash flow | €21k | €38k | €-22k | €34k | €16k |
| Staff costs | €65k | €62k | €42k | €13k | €9k |
| Income taxes | €1k | €109 | - | €20 | €250 |
| Dividends | - | - | - | - | - |
| Total assets | €86k | €119k | €126k | €141k | €112k |
| Equity | €15k | €598 | €-30k | €6k | €-19k |
| Debt | €71k | €118k | €156k | €136k | €131k |
| of which ≤ 1y | €46k | €118k | €149k | €126k | €128k |
| of which > 1y | €25k | - | €6k | €10k | €3k |
| Working capital | €29k | €-18k | €-58k | €-17k | €-40k |
| Employees (FTE) | 1.4 | 1.5 | 1.4 | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.62 | 0.85 | 0.61 | 0.86 | 0.68 |
| Quick ratio | 1.42 | 0.75 | 0.59 | 0.84 | 0.66 |
| Working capital ratio | 33.2% | -15.0% | -46.5% | -12.0% | -36.0% |
| Solvency | 17.7% | 0.5% | -23.9% | 4.1% | -17.3% |
| Debt / equity | 4.66 | 197.61 | -5.18 | 23.46 | -6.78 |
| Long-term debt ratio | 1.64 | - | -0.21 | 1.70 | -0.18 |
| Interest coverage | 4.28 | 3.62 | -1.92 | 2.71 | 5.06 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 17.0% | 25.8% | -28.5% | 17.8% | 9.9% |
| ROE | 96.1% | 5120.4% | 119.2% | 434.8% | -57.5% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €86k | €119k | €126k | €141k | €112k |
| Fixed assets | 21/28 | €12k | €18k | €35k | €33k | €24k |
| Intangible fixed assets | 21 | - | - | €0 | €173 | €347 |
| Tangible fixed assets | 22/27 | €9k | €16k | €33k | €30k | €22k |
| Financial fixed assets | 28 | €2k | €2k | €2k | €2k | €2k |
| Current assets | 29/58 | €75k | €100k | €91k | €109k | €87k |
| Stocks & contracts in progress | 3 | €9k | €12k | €3k | €3k | €3k |
| Amounts receivable within one year | 40/41 | €65k | €89k | €72k | €93k | €76k |
| Cash & bank | 54/58 | - | - | €17k | €13k | €9k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €86k | €119k | €126k | €141k | €112k |
| Equity | 10/15 | €15k | €598 | €-30k | €6k | €-19k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | €19k |
| Reserves | 13 | - | - | - | €566 | €566 |
| Accumulated profits (losses) | 14 | €-4k | €-19k | €-49k | €-13k | €-39k |
| Amounts payable | 17/49 | €71k | €118k | €156k | €136k | €131k |
| Amounts payable after one year | 17 | €25k | - | €6k | €10k | €3k |
| Amounts payable within one year | 42/48 | €46k | €118k | €149k | €126k | €128k |
| Trade debts payable within one year | 44 | €8k | €26k | €52k | €45k | €71k |
| Income statement | ||||||
| Gross operating margin | 9900 | €102k | €119k | €29k | €66k | €31k |
| Operating result | 9901 | €22k | €45k | €-28k | €42k | €15k |
| Financial income | 75 | €250 | €120 | €186 | €2k | €185 |
| Financial charges | 65 | €7k | €15k | €8k | €19k | €4k |
| Result before taxes | 9903 | €16k | €31k | €-36k | €25k | €11k |
| Income taxes | 67/77 | €1k | €109 | - | €20 | €250 |
| Net result for the period | 9904 | €15k | €31k | €-36k | €25k | €11k |
| Result to be appropriated | 9905 | €15k | €31k | €-36k | €25k | €11k |
| NACE primary | Plumbing work(43221) |
| Legal form | Private limited company(610) |
| Incorporation | 30-12-2016 |
| Status | Active |
| Postal code | 4870 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 62040F0463/00C000 | Wallonia | 800 m² | - | - |
| 62009A1293/00L000 | Wallonia | 94 m² | 1 · 72 m² | 8.4 m · 2 fl. |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | BENOIT LERUSE |