BELTEC
ActiveSummary
BELTEC has been active since 1989 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €2.59M and a net result of €121k. Equity is growing by ~10.5% per year across the filed fiscal years. Its solvency ranks better than 26% of 316 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.6% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, full schema
Filed annual accounts As filed with the NBB · 2024 against 2023 · 82 lines
The notes to these accounts (78 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Operating income70/76A | - | - | - | €13.19M | €12.65M | ▼ 4.1% |
| Turnover70 | - | - | - | €11.48M | €11.02M | ▼ 4.1% |
| Change in stocks of work in progress, finished goods and contracts in progress71 | - | - | - | €372k | €-13k | ▼ 103% |
| Own construction capitalised72 | - | - | - | - | €187k | - |
| Other operating income74 | - | - | - | €1.34M | €1.46M | ▲ 9.0% |
| Operating charges60/66A | - | - | - | €12.42M | €12.17M | ▼ 2.0% |
| Goods for resale, raw materials and consumables60 | - | - | - | €5.23M | €4.98M | ▼ 4.6% |
| Purchases600/8 | - | - | - | €4.97M | €4.38M | ▼ 11.8% |
| Change in stocks: decrease (increase)609 | - | - | - | €259k | €604k | ▲ 133% |
| Services and other goods61 | - | - | - | €2.89M | €3.04M | ▲ 5.2% |
| Remuneration, social security and pensions62 | - | €2.43M | €2.65M | €2.98M | €2.93M | ▼ 1.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €1.62M | €1.53M | €1.36M | €1.26M | €1.15M | ▼ 8.3% |
| Other operating charges640/8 | - | €61k | €61k | €63k | €64k | ▲ 2.2% |
| Gross operating margin9900 | €4.05M | €4.30M | €4.89M | - | - | - |
| Operating profit (loss)9901 | €230k | €276k | €826k | €774k | €483k | ▼ 37.5% |
| Financial income75/76B | - | €47k | €78k | €30k | €31k | ▲ 5.0% |
| Recurring financial income75 | €19k | €47k | €78k | €30k | €31k | ▲ 5.0% |
| Income from financial fixed assets750 | - | - | - | €4k | €8k | ▲ 83.3% |
| Other financial income752/9 | - | - | - | €26k | €24k | ▼ 7.7% |
| Financial charges65/66B | - | €173k | €224k | €323k | €340k | ▲ 5.2% |
| Recurring financial charges65 | €186k | €173k | €224k | €323k | €340k | ▲ 5.2% |
| Debt charges650 | - | - | - | €290k | €313k | ▲ 8.1% |
| Other financial charges652/9 | - | - | - | €33k | €26k | ▼ 20.4% |
| Profit (loss) for the period before taxes9903 | €62k | €149k | €680k | €481k | €175k | ▼ 63.6% |
| Transfer from deferred taxes780 | - | €3k | €9k | €10k | €9k | ▼ 7.9% |
| Transfer to deferred taxes680 | - | - | €55k | - | - | - |
| Income taxes67/77 | €31k | €52k | €133k | €129k | €63k | ▼ 51.0% |
| Taxes670/3 | - | - | - | €129k | €63k | ▼ 51.0% |
| Profit (loss) for the period9904 | €35k | €100k | €500k | €362k | €121k | ▼ 66.5% |
| Transfer from tax-exempt reserves789 | - | - | €18k | €24k | €24k | = |
| Transfer to tax-exempt reserves689 | - | - | €166k | - | - | - |
| Profit (loss) for the period to be appropriated9905 | €72k | €100k | €352k | €386k | €145k | ▼ 62.4% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €12.64M | €12.39M | €11.80M | €11.26M | €11.37M | ▲ 1.0% |
| Fixed assets21/28 | €8.49M | €7.53M | €6.33M | €6.18M | €6.26M | ▲ 1.3% |
| Intangible fixed assets21 | €737k | €567k | €369k | €270k | €510k | ▲ 88.9% |
| Tangible fixed assets22/27 | €7.74M | €6.96M | €5.96M | €5.89M | €5.74M | ▼ 2.5% |
| Land and buildings22 | - | €5.23M | €4.43M | €4.71M | €4.52M | ▼ 4.0% |
| Plant, machinery and equipment23 | - | €304k | €344k | €347k | €743k | ▲ 114% |
| Furniture and vehicles24 | - | €57k | €47k | €49k | €42k | ▼ 14.6% |
| Leasing and similar rights25 | - | €1.37M | €1.14M | €784k | €438k | ▼ 44.1% |
| Financial fixed assets28 | €5k | €5k | €3k | €27k | €11k | ▼ 57.3% |
| Other financial fixed assets284/8 | - | - | - | €27k | €11k | ▼ 57.3% |
| Amounts receivable and cash guarantees285/8 | - | - | - | €27k | €11k | ▼ 57.3% |
| Current assets29/58 | €4.16M | €4.85M | €5.47M | €5.08M | €5.11M | ▲ 0.5% |
| Stocks and contracts in progress3 | €1.38M | €2.08M | €3.75M | €3.86M | €3.24M | ▼ 16.0% |
| Stocks30/36 | - | €2.08M | €3.75M | €3.86M | €3.24M | ▼ 16.0% |
| Raw materials and consumables30/31 | - | - | - | €2.33M | €1.70M | ▼ 27.0% |
| Work in progress32 | - | - | - | €15k | €14k | ▼ 0.9% |
| Finished goods33 | - | - | - | €1.41M | €1.40M | ▼ 0.9% |
| Goods purchased for resale34 | - | - | - | €105k | €130k | ▲ 23.4% |
| Amounts receivable within one year40/41 | €2.20M | €2.47M | €1.39M | €995k | €1.69M | ▲ 69.4% |
| Trade receivables40 | - | €2.45M | €1.37M | €981k | €1.67M | ▲ 70.7% |
| Other amounts receivable41 | - | €29k | €20k | €14k | €12k | ▼ 18.4% |
| Cash at bank and in hand54/58 | €513k | €238k | €256k | €137k | €129k | ▼ 5.7% |
| Deferred charges and accrued income490/1 | - | €57k | €78k | €90k | €51k | ▼ 43.2% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €12.64M | €12.39M | €11.80M | €11.26M | €11.37M | ▲ 1.0% |
| Equity10/15 | €1.54M | €1.63M | €2.12M | €2.47M | €2.59M | ▲ 4.5% |
| Contributions10/11 | - | €19k | €19k | €19k | €19k | = |
| Reserves13 | €2k | €2k | €150k | €2.40M | €2.53M | ▲ 5.0% |
| Non-distributable reserves130/1 | - | €2k | - | - | - | - |
| Reserves not available under the articles1311 | - | €2k | - | - | - | - |
| Tax-exempt reserves132 | - | - | €148k | €125k | €101k | ▼ 19.2% |
| Distributable reserves133 | - | - | €2k | €2.28M | €2.42M | ▲ 6.4% |
| Profit (loss) carried forward14 | €1.44M | €1.54M | €1.89M | - | - | - |
| Investment grants15 | - | €71k | €60k | €50k | €41k | ▼ 17.3% |
| Provisions and deferred taxes16 | €13k | €10k | €57k | €47k | €37k | ▼ 20.0% |
| Deferred taxes168 | - | €10k | €57k | €47k | €37k | ▼ 20.0% |
| Amounts payable17/49 | €11.09M | €10.74M | €9.63M | €8.74M | €8.75M | = |
| Amounts payable after more than one year17 | €8.43M | €7.18M | €6.70M | €5.91M | €6.26M | ▲ 5.9% |
| Financial debts170/4 | - | €7.18M | €6.70M | €5.91M | €6.26M | ▲ 5.9% |
| Leasing and similar obligations172 | - | - | - | €454k | €168k | ▼ 62.9% |
| Credit institutions173 | - | - | - | €5.17M | €5.79M | ▲ 11.9% |
| Other loans174 | - | - | - | €280k | €296k | ▲ 5.5% |
| Amounts payable within one year42/48 | €2.65M | €3.52M | €2.84M | €2.69M | €2.37M | ▼ 11.9% |
| Current portion of amounts payable after more than one year42 | - | €1.73M | €1.25M | €1.16M | €911k | ▼ 21.6% |
| Financial debts43 | - | €208k | €307k | €339k | €335k | ▼ 1.2% |
| Credit institutions430/8 | - | €208k | €307k | €339k | €335k | ▼ 1.2% |
| Trade debts44 | €842k | €1.15M | €901k | €804k | €738k | ▼ 8.2% |
| Suppliers440/4 | - | €1.15M | €901k | €804k | €738k | ▼ 8.2% |
| Taxes, remuneration and social security45 | - | €437k | €381k | €390k | €391k | ▲ 0.4% |
| Taxes450/3 | - | €151k | €88k | €69k | €83k | ▲ 20.7% |
| Remuneration and social security454/9 | - | €286k | €294k | €321k | €308k | ▼ 4.0% |
| Accrued charges and deferred income492/3 | - | €44k | €91k | €139k | €116k | ▼ 16.6% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €35k | €100k | €500k | €362k | €121k | ▼ 66.5% |
| + Depreciation and write-downs630 | €1.62M | €1.53M | €1.36M | €1.26M | €1.15M | ▼ 8.3% |
| Operating cash flow (approximation) | €1.66M | €1.63M | €1.86M | €1.62M | €1.27M | ▼ 21.3% |
| Investment in fixed assets (approximation) | - | €-579k | €-161k | €-1.11M | €-1.23M | ▼ 11.4% |
| Change in cash | - | €-274k | €18k | €-120k | €-8k | ▲ 93.5% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
3 establishment units
3 parcels
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 12392A0318/00C000 | Flanders | 1.0 ha | 1 · 5,415 m² | 10.9 m · 3 fl. |
| 11052C0210/00Z000 | Flanders | 6,454 m² | 1 · 3,026 m² | 27.8 m · 2 fl. |
| 12392A0457/00D002 | Flanders | 1,747 m² | 1 · 1,747 m² | 7.6 m · 2 fl. |
Linked by address, not proof of ownership
Public money · subsidies and aid
Flemish government
2024 · 1 entry · 299 EUR awarded · 299 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2024 | 1 | 299 EUR | 299 EUR |
Recognitions · licences · registrations
Dual-learning approval
1 endedSimilar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.