BeCooL
ActiveSummary
BeCooL has been active since 2014 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €208k and a net result of €-48k. Equity is growing by ~14.7% per year across the filed fiscal years. Its solvency ranks better than 48% of 26043 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 1.5% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, micro schema
Filed annual accounts As filed with the NBB · 2024 against 2023 · 47 lines
The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | - | €42k | €56k | €58k | €62k | ▲ 5.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €67k | €58k | €60k | €45k | €58k | ▲ 28.8% |
| Other operating charges640/8 | - | €1k | €1k | €1k | €2k | ▲ 52.8% |
| Gross operating margin9900 | €147k | €121k | €191k | €160k | €77k | ▼ 51.8% |
| Operating profit (loss)9901 | €37k | €20k | €75k | €55k | €-45k | ▼ 182% |
| Financial income75/76B | - | €4k | €5k | €0 | €5k | ▲ 4,231,982% |
| Recurring financial income75 | €3k | €4k | €5k | €0 | €5k | ▲ 4,231,982% |
| Financial charges65/66B | - | €9k | €7k | €12k | €7k | ▼ 39.4% |
| Recurring financial charges65 | €8k | €9k | €7k | €12k | €7k | ▼ 39.4% |
| Profit (loss) for the period before taxes9903 | €32k | €16k | €73k | €43k | €-47k | ▼ 210% |
| Income taxes67/77 | €559 | €506 | €4k | €14k | €295 | ▼ 97.9% |
| Profit (loss) for the period9904 | €31k | €15k | €69k | €29k | €-48k | ▼ 263% |
| Profit (loss) for the period to be appropriated9905 | €31k | €15k | €69k | €29k | €-48k | ▼ 263% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €946k | €919k | €851k | €785k | €697k | ▼ 11.2% |
| Formation expenses20 | €826 | €782 | €723 | €678 | €619 | ▼ 8.7% |
| Fixed assets21/28 | €544k | €499k | €444k | €407k | €356k | ▼ 12.3% |
| Intangible fixed assets21 | €4k | €3k | €2k | €7k | €5k | ▼ 26.1% |
| Tangible fixed assets22/27 | €540k | €496k | €442k | €400k | €351k | ▼ 12.1% |
| Land and buildings22 | - | €452k | €401k | €363k | €316k | ▼ 13.2% |
| Plant, machinery and equipment23 | - | - | - | €2k | €4k | ▲ 123% |
| Furniture and vehicles24 | - | €44k | €41k | €35k | €32k | ▼ 7.4% |
| Current assets29/58 | €401k | €419k | €406k | €378k | €340k | ▼ 10.0% |
| Stocks and contracts in progress3 | €285k | €262k | €291k | €288k | €271k | ▼ 6.0% |
| Stocks30/36 | - | €262k | €291k | €288k | €271k | ▼ 6.0% |
| Amounts receivable within one year40/41 | €30k | €49k | €38k | €61k | €42k | ▼ 31.4% |
| Trade receivables40 | - | €49k | €35k | €49k | €28k | ▼ 43.1% |
| Other amounts receivable41 | - | - | €3k | €12k | €14k | ▲ 17.3% |
| Cash at bank and in hand54/58 | €84k | €108k | €77k | €27k | €26k | ▼ 4.0% |
| Deferred charges and accrued income490/1 | - | €480 | €285 | €867 | €572 | ▼ 34.1% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €946k | €919k | €851k | €785k | €697k | ▼ 11.2% |
| Equity10/15 | €142k | €157k | €226k | €255k | €208k | ▼ 18.6% |
| Contributions10/11 | - | €250k | €250k | €250k | €250k | = |
| Profit (loss) carried forward14 | €-108k | €-93k | €-24k | €5k | €-42k | ▼ 886% |
| Amounts payable17/49 | €803k | €761k | €625k | €529k | €489k | ▼ 7.7% |
| Amounts payable after more than one year17 | €662k | €641k | €531k | €414k | €360k | ▼ 12.9% |
| Financial debts170/4 | - | €641k | €531k | €414k | €360k | ▼ 12.9% |
| Amounts payable within one year42/48 | €139k | €115k | €92k | €114k | €129k | ▲ 13.3% |
| Current portion of amounts payable after more than one year42 | - | €21k | €49k | €47k | €49k | ▲ 3.5% |
| Trade debts44 | €11k | €4k | €11k | €10k | €6k | ▼ 34.7% |
| Suppliers440/4 | - | €4k | €11k | €10k | €6k | ▼ 34.7% |
| Taxes, remuneration and social security45 | - | €17k | €13k | €14k | €19k | ▲ 39.0% |
| Taxes450/3 | - | €12k | €6k | €7k | €13k | ▲ 77.1% |
| Remuneration and social security454/9 | - | €5k | €6k | €7k | €6k | ▼ 2.6% |
| Other amounts payable47/48 | - | €73k | €19k | €42k | €54k | ▲ 27.1% |
| Accrued charges and deferred income492/3 | - | €5k | €2k | €2k | - | - |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €31k | €15k | €69k | €29k | €-48k | ▼ 263% |
| + Depreciation and write-downs630 | €67k | €58k | €60k | €45k | €58k | ▲ 28.8% |
| Operating cash flow (approximation) | €98k | €73k | €129k | €74k | €10k | ▼ 85.9% |
| Investment in fixed assets (approximation) | - | €-13k | €-5k | €-8k | €-8k | ▼ 1.5% |
| Change in cash | - | €24k | €-31k | €-50k | €-1k | ▲ 97.8% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Show earlier events
About the unread acts
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
2 establishment units
2 parcels
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 55006D0396/00C000 | Wallonia | 1,365 m² | 1 · 123 m² | 7.5 m · 2 fl. |
| 55006B0712/00X000 | Wallonia | 476 m² | 1 · 96 m² | 12.5 m · 4 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.