BEAUTY EXPRESS
The computed 12-month bankruptcy probability of BEAUTY EXPRESS is 1.6% (moderate). The 2025 annual accounts show equity of €1.17M and a net result of €169k. Equity is growing by ~7.1% per year across the filed fiscal years. Its solvency ranks better than 60% of 17540 sector peers (fiscal year 2025). The company has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €1.17M |
| Net result | €169k |
| Staff (FTE) | 6.2 |
| Better than sector | 60% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 45.7% | 34.6% | |
| Net result | €169k | €5k | |
| Equity | €1.17M | €44k | |
| Gross operating margin | €491k | €34k | |
| Staff costs | €190k | €40k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | full schema |
| Revenue | €2.84M | €2.78M | - | - | €1.70M |
| EBITDA | €282k | €180k | €309k | €334k | €423k |
| Net profit | €169k | €100k | €208k | €231k | €220k |
| Cash flow | €175k | €109k | €222k | €244k | €226k |
| Staff costs | €190k | €228k | €109k | €89k | €45k |
| Income taxes | €74k | €57k | €84k | €84k | €190k |
| Dividends | €135k | €26k | €281k | - | €57k |
| Total assets | €2.56M | €2.41M | €2.42M | €1.92M | €1.27M |
| Equity | €1.17M | €1.14M | €1.06M | €1.14M | €905k |
| Debt | €1.39M | €1.27M | €1.35M | €787k | €369k |
| of which ≤ 1y | €1.39M | €1.27M | €1.35M | €775k | €363k |
| of which > 1y | - | - | - | €12k | €6k |
| Working capital | €1.13M | €1.09M | €1.01M | €1.10M | €851k |
| Employees (FTE) | 6.2 | 6.2 | 3.9 | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.81 | 1.86 | 1.75 | 2.42 | 3.35 |
| Quick ratio | 0.46 | 0.59 | 0.67 | 1.54 | 2.80 |
| Working capital ratio | 44.2% | 45.5% | 41.9% | 57.2% | 66.8% |
| Solvency | 45.7% | 47.3% | 44.0% | 59.1% | 71.1% |
| Debt / equity | 1.19 | 1.11 | 1.27 | 0.69 | 0.41 |
| Long-term debt ratio | - | - | - | 0.01 | 0.01 |
| Interest coverage | 8.71 | 12.21 | 114.42 | 27.60 | 38.02 |
| Gross margin | 17.3% | 16.3% | - | - | 27.6% |
| Net margin | 6.0% | 3.6% | - | - | 13.0% |
| ROA | 6.6% | 4.2% | 8.6% | 12.0% | 17.3% |
| ROE | 14.4% | 8.8% | 19.6% | 20.3% | 24.3% |
| EBITDA margin | 9.9% | 6.5% | - | - | 24.9% |
| Days sales outstanding | 0d | 31d | - | - | - |
| Days payable outstanding | 159d | 146d | - | - | 48d |
| Inventory turnover | 1.25 | 1.44 | - | - | 6.22 |
| Days inventory (DSI) | 293d | 254d | - | - | 59d |
Full annual accounts (27 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €2.56M | €2.41M | €2.42M | €1.92M | €1.27M |
| Fixed assets | 21/28 | €40k | €44k | €50k | €48k | €60k |
| Tangible fixed assets | 22/27 | €14k | €18k | €24k | €22k | €34k |
| Financial fixed assets | 28 | €26k | €26k | €26k | €26k | €26k |
| Current assets | 29/58 | €2.52M | €2.36M | €2.37M | €1.88M | €1.21M |
| Stocks & contracts in progress | 3 | €1.88M | €1.62M | €1.47M | €686k | €198k |
| Amounts receivable within one year | 40/41 | €364k | €600k | €674k | €1.13M | - |
| Investments | 50/53 | - | - | - | - | €22k |
| Cash & bank | 54/58 | €275k | €147k | €228k | €56k | - |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €2.56M | €2.41M | €2.42M | €1.92M | €1.27M |
| Equity | 10/15 | €1.17M | €1.14M | €1.06M | €1.14M | €905k |
| Contributions / capital | 10/11 | €19k | €20k | €19k | €19k | €19k |
| Reserves | 13 | €2k | €2k | €2k | €2k | €2k |
| Accumulated profits (losses) | 14 | €1.15M | €1.12M | €1.04M | €1.12M | €885k |
| Amounts payable | 17/49 | €1.39M | €1.27M | €1.35M | €787k | €369k |
| Amounts payable after one year | 17 | - | - | - | €12k | €6k |
| Amounts payable within one year | 42/48 | €1.39M | €1.27M | €1.35M | €775k | €363k |
| Trade debts payable within one year | 44 | €1.02M | €933k | €776k | €549k | €163k |
| Income statement | ||||||
| Turnover | 70 | €2.84M | €2.78M | - | - | €1.70M |
| Gross operating margin | 9900 | €491k | €454k | €433k | €458k | €469k |
| Operating result | 9901 | €275k | €172k | €294k | €322k | €417k |
| Financial income | 75 | - | - | - | €5k | €4k |
| Financial charges | 65 | €32k | €15k | €3k | €12k | €11k |
| Result before taxes | 9903 | €243k | €157k | €292k | €315k | €410k |
| Income taxes | 67/77 | €74k | €57k | €84k | €84k | €190k |
| Net result for the period | 9904 | €169k | €100k | €208k | €231k | €220k |
| Result to be appropriated | 9905 | €169k | €100k | €208k | €231k | €220k |
-
Hussain BanarasDirectorState Gazette act 25032300 (10-03-2025)Current03-03-2025 → present
-
Hussain SharafatDirectorState Gazette act 25032300 (10-03-2025)Current03-03-2025 → present
Former directors (2)
-
Hussain NaveedDirectorState Gazette act 23001265 (03-01-2023)Former26-12-2022 → 03-03-2025
2 events
- 03-03-2025 Resigned· Director
- 26-12-2022 Appointed· Director
-
Ali RiasatDirectorState Gazette act 23001265 (03-01-2023)Former- → 26-12-2022
| NACE primary | Retail sale of cosmetics and toilet articles(47750) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 13-07-2016 |
| Status | Active |
| Postal code | 1050 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21009A0752/00D000 | Brussels | 267 m² | 1 · 205 m² | 13.1 m · 4 fl. |
| 21009A0766/00X003 | Brussels | 160 m² | 1 · 160 m² | 17.4 m · 4 fl. |
| 21009A0766/00P003 | Brussels | 119 m² | 1 · 119 m² | 17.9 m · 4 fl. |
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
10-03-2025 Transaction in capital or shares
Technical details
{
"events": [
{
"kind": "share_transfer",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"subscribers": [
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Hussain Sharafat",
"share_class": null,
"liberation_pct": null,
"contribution_kind": null,
"n_shares_subscribed": 20,
"contribution_amount_eur": null
}
],
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "share_transfer",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"subscribers": [
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Hussain Banaras",
"share_class": null,
"liberation_pct": null,
"contribution_kind": null,
"n_shares_subscribed": 80,
"contribution_amount_eur": null
}
],
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "Bruxelles",
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2025-03-10",
"filing_date": "2025-03-03",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "algemene_vergadering",
"act_date": "2025-03-03",
"unanimous": null,
"under_authorized_capital": false,
"underlying_resolution_date": "2024-07-01"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0658.969.696",
"name_full": "Beauty Express",
"legal_form": "SRL",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"shareholders_after": [
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Hussain Banaras",
"role": "g\u00E9rant_statutaire",
"n_shares": 80,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Hussain Sharafat",
"role": "g\u00E9rant_statutaire",
"n_shares": 20,
"share_class": null
}
],
"share_classes_after": []
}03-01-2023 All shares are now held by a single shareholder
Technical details
{
"events": [
{
"kind": "share_transfer",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"subscribers": [
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Mr Ali Riasat",
"share_class": null,
"liberation_pct": null,
"contribution_kind": null,
"n_shares_subscribed": 20,
"contribution_amount_eur": null
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Mr Hussain Naveed",
"share_class": null,
"liberation_pct": null,
"contribution_kind": null,
"n_shares_subscribed": 20,
"contribution_amount_eur": null
}
],
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "eenhoofdigheid_declaration",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "share_buyback",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "Ixelles",
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2023-01-03",
"filing_date": "2022-12-26",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "algemene_vergadering",
"act_date": "2022-12-09",
"unanimous": true,
"under_authorized_capital": false,
"underlying_resolution_date": "2022-12-09"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0658.969.696",
"name_full": "Beauty Express",
"legal_form": "SRL",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"shareholders_after": [
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Mr Hussain Banaras",
"role": null,
"n_shares": 80,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Mr Hussain Naveed",
"role": null,
"n_shares": 20,
"share_class": null
}
],
"share_classes_after": []
}| Legal nameFR | BEAUTY EXPRESS |