Balance sheet
Code20242025
Assets
Total assets20/58€1.48M€1.51M▲
Fixed assets21/28€663k€586k▼
Intangible fixed assets21€9k€6k▼
Tangible fixed assets22/27€653k€579k▼
Land and buildings22€445k€415k▼
Plant, machinery and equipment23€21k€12k▼
Furniture and vehicles24€19k€8k▼
Leasing and similar rights25€0-
Other tangible fixed assets26€168k€144k▼
Financial fixed assets28€1k€1k=
Current assets29/58€815k€927k▲
Stocks and contracts in progress3€377k€407k▲
Stocks30/36€377k€407k▲
Amounts receivable within one year40/41€396k€487k▲
Trade receivables40€375k€371k▼
Other amounts receivable41€20k€116k▲
Cash at bank and in hand54/58€32k€29k▼
Deferred charges and accrued income490/1€11k€4k▼
Equity and liabilities
Total equity and liabilities10/49€1.48M€1.51M▲
Equity10/15€536k€576k▲
Contributions10/11€19k€19k=
Reserves13€518k€558k▲
Non-distributable reserves130/1€2k€2k=
Reserves not available under the articles1311€2k€2k=
Distributable reserves133€516k€556k▲
Provisions and deferred taxes16€18k€18k=
Provisions for liabilities and charges160/5€18k€18k=
Major repairs and maintenance162€18k€18k=
Amounts payable17/49€924k€919k▼
Amounts payable after more than one year17€392k€351k▼
Financial debts170/4€392k€351k▼
Amounts payable within one year42/48€533k€569k▲
Current portion of amounts payable after more than one year42€173k€166k▼
Financial debts43-€2k
Other loans439-€2k
Trade debts44€328k€380k▲
Suppliers440/4€328k€380k▲
Taxes, remuneration and social security45€31k€20k▼
Taxes450/3€19k€7k▼
Remuneration and social security454/9€11k€14k▲
Other amounts payable47/48€2k€2k=
Accrued charges and deferred income492/3€52€0▼
Income statement
Code20242025
Non-recurring operating income76A€18k€5k▼
Remuneration, social security and pensions62€105k€99k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€80k€81k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€36€-4k▼
Other operating charges640/8€11k€8k▼
Gross operating margin9900€278k€263k▼
Operating profit (loss)9901€82k€79k▼
Financial income75/76B€2k€757▼
Recurring financial income75€2k€757▼
Non-recurring financial income76B€0-
Financial charges65/66B€29k€28k▼
Recurring financial charges65€29k€28k▼
Profit (loss) for the period before taxes9903€55k€51k▼
Income taxes67/77€17k€12k▼
Profit (loss) for the period9904€38k€40k▲
Profit (loss) for the period to be appropriated9905€38k€40k▲
Appropriation of the result
Profit (loss) to be appropriated9906€38k€40k▲
Transfer to equity691/2€38k€40k▲
To other reserves6921€38k€40k▲
Social balance
Average headcount (FTE)90871.51.2▼