Balance sheet
Code20242025
Assets
Total assets20/58€4.69M€5.95M▲
Fixed assets21/28€4.40M€5.01M▲
Tangible fixed assets22/27€4.40M€5.01M▲
Land and buildings22€4.14M€4.92M▲
Plant, machinery and equipment23€98k€87k▼
Assets under construction and advance payments27€156k€3k▼
Financial fixed assets28€0-
Other financial fixed assets284/8€0-
Amounts receivable and cash guarantees285/8€0-
Current assets29/58€291k€946k▲
Stocks and contracts in progress3€0-
Amounts receivable within one year40/41€120k€142k▲
Trade receivables40€110k€91k▼
Other amounts receivable41€11k€51k▲
Cash at bank and in hand54/58€170k€805k▲
Deferred charges and accrued income490/1€875€0▼
Equity and liabilities
Total equity and liabilities10/49€4.69M€5.95M▲
Equity10/15€1.32M€1.50M▲
Contributions10/11€209k€209k=
Capital10€205k€205k=
Issued capital100€205k€205k=
Outside capital11€4k€4k=
Share premium1100/10€4k€4k=
Reserves13€1.11M€1.29M▲
Non-distributable reserves130/1€21k€21k=
Legal reserve130€21k€21k=
Tax-exempt reserves132€164k€145k▼
Distributable reserves133€922k€1.13M▲
Provisions and deferred taxes16€55k€48k▼
Deferred taxes168€55k€48k▼
Amounts payable17/49€3.32M€4.40M▲
Amounts payable after more than one year17€3.16M€4.03M▲
Financial debts170/4€3.16M€4.03M▲
Credit institutions173€3.16M-
Other amounts payable178/9€2k€2k▲
Amounts payable within one year42/48€151k€367k▲
Current portion of amounts payable after more than one year42€131k€308k▲
Trade debts44€11k€50k▲
Suppliers440/4€11k€50k▲
Taxes, remuneration and social security45€10k€8k▼
Taxes450/3€10k€8k▼
Accrued charges and deferred income492/3€2k€2k▲
Income statement
Code20242025
Operating income70/76A€489k-
Turnover70€481k-
Other operating income74€8k-
Non-recurring operating income76A€0€31k▲
Operating charges60/66A€368k-
Services and other goods61€49k-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€198k€209k▲
Other operating charges640/8€121k€122k▲
Non-recurring operating charges66A-€300k
Gross operating margin9900-€1.05M
Operating profit (loss)9901€120k€423k▲
Financial income75/76B€8k€336▼
Recurring financial income75€8k€336▼
Other financial income752/9€8k-
Financial charges65/66B€110k€159k▲
Recurring financial charges65€110k€159k▲
Debt charges650€104k-
Other financial charges652/9€6k-
Profit (loss) for the period before taxes9903€17k€264k▲
Transfer from deferred taxes780€6k€6k=
Income taxes67/77€22k€83k▲
Taxes670/3€23k-
Tax adjustments and reversals of tax provisions77€38-
Profit (loss) for the period9904€992€187k▲
Transfer from tax-exempt reserves789€18k€18k=
Profit (loss) for the period to be appropriated9905€19k€205k▲
Appropriation of the result
Profit (loss) to be appropriated9906€19k€205k▲
Transfer to equity691/2€19k€205k▲
To other reserves6921€19k€205k▲
Social balance
Average headcount (FTE)9087-0.0