Automatic Systems
ActiveSummary
The annual accounts of Automatic Systems for fiscal year 2025 show a net loss of 55% of the equity at the start of that year. The 2025 annual accounts show equity of €1.64M and a net result of €-1.99M. Equity is shrinking by ~8.4% per year across the filed fiscal years. Its solvency ranks better than 9% of 4886 sector peers (fiscal year 2025). The company has been active since 1969 and the Belgian State Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 0.4% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, full schema
Click a name to add, emphasise or remove a line.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Operating income70/76A | €53.70M | €61.81M | €61.77M | €72.64M | €65.70M | ▼ 9.6% |
| Turnover70 | €47.33M | €56.86M | €57.50M | €64.74M | €60.30M | ▼ 6.9% |
| Change in stocks of work in progress, finished goods and contracts in progress71 | €1.79M | €60k | €-912k | €477k | €-1.11M | ▼ 332% |
| Own construction capitalised72 | - | €931k | €1.17M | €1.29M | €1.34M | ▲ 3.2% |
| Other operating income74 | €4.58M | €3.97M | €4.02M | €6.13M | €5.17M | ▼ 15.7% |
| Operating charges60/66A | €55.64M | €59.96M | €64.36M | €75.33M | €68.29M | ▼ 9.3% |
| Goods for resale, raw materials and consumables60 | €26.56M | €29.76M | €30.84M | €36.43M | €29.07M | ▼ 20.2% |
| Purchases600/8 | €28.32M | €31.69M | €34.28M | €32.55M | €30.19M | ▼ 7.3% |
| Change in stocks: decrease (increase)609 | €-1.76M | €-1.93M | €-3.44M | €3.88M | €-1.12M | ▼ 129% |
| Services and other goods61 | €11.71M | €13.68M | €15.53M | €19.42M | €18.09M | ▼ 6.8% |
| Remuneration, social security and pensions62 | €15.10M | €16.48M | €17.85M | €18.94M | €20.01M | ▲ 5.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €521k | €410k | €370k | €407k | €800k | ▲ 96.7% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | €954k | €-225k | €-72k | €195k | €223k | ▲ 14.6% |
| Provisions for liabilities and charges: additions (uses and reversals)635/8 | €-131k | €-261k | €-191k | €-104k | €29k | ▲ 128% |
| Other operating charges640/8 | €31k | €77k | €34k | €36k | €75k | ▲ 108% |
| Non-recurring operating charges66A | €888k | €51k | - | - | - | - |
| Operating profit (loss)9901 | €-1.93M | €1.85M | €-2.58M | €-2.69M | €-2.60M | ▲ 3.4% |
| Financial income75/76B | €6.91M | €2.97M | €3.61M | €4.38M | €3.69M | ▼ 15.7% |
| Recurring financial income75 | €4.65M | €2.60M | €2.74M | €3.93M | €3.69M | ▼ 5.9% |
| Income from financial fixed assets750 | €4.49M | €2.34M | €2.41M | €3.82M | €3.56M | ▼ 6.8% |
| Income from current assets751 | €13k | €35k | €201k | €25k | €13k | ▼ 48.6% |
| Other financial income752/9 | €152k | €228k | €125k | €84k | €123k | ▲ 46.9% |
| Non-recurring financial income76B | €2.26M | €367k | €877k | €456k | - | - |
| Financial charges65/66B | €2.24M | €1.80M | €2.49M | €1.44M | €3.09M | ▲ 114% |
| Recurring financial charges65 | €285k | €517k | €960k | €1.28M | €1.33M | ▲ 3.5% |
| Debt charges650 | €61k | €149k | €691k | €1.08M | €848k | ▼ 21.8% |
| Other financial charges652/9 | €224k | €367k | €269k | €200k | €480k | ▲ 140% |
| Non-recurring financial charges66B | €1.96M | €1.29M | €1.53M | €157k | €1.76M | ▲ 1,020% |
| Profit (loss) for the period before taxes9903 | €2.73M | €3.01M | €-1.46M | €254k | €-1.99M | ▼ 882% |
| Income taxes67/77 | €15k | €26k | €103k | €103k | €3k | ▼ 96.8% |
| Taxes670/3 | €15k | €26k | €103k | €103k | €3k | ▼ 96.8% |
| Profit (loss) for the period9904 | €2.72M | €2.99M | €-1.56M | €151k | €-1.99M | ▼ 1,419% |
| Profit (loss) for the period to be appropriated9905 | €2.72M | €2.99M | €-1.56M | €151k | €-1.99M | ▼ 1,419% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €33.18M | €37.79M | €47.24M | €44.33M | €56.24M | ▲ 26.9% |
| Fixed assets21/28 | €6.78M | €7.69M | €10.52M | €12.75M | €13.71M | ▲ 7.5% |
| Intangible fixed assets21 | €803k | €2.36M | €3.58M | €5.73M | €8.14M | ▲ 42.0% |
| Tangible fixed assets22/27 | €2.21M | €2.21M | €1.95M | €1.79M | €1.73M | ▼ 3.0% |
| Land and buildings22 | €1.32M | €1.41M | €1.36M | €1.31M | €1.26M | ▼ 3.8% |
| Plant, machinery and equipment23 | €287k | €246k | €183k | €158k | €108k | ▼ 31.6% |
| Furniture and vehicles24 | €485k | €440k | €281k | €222k | €243k | ▲ 9.3% |
| Other tangible fixed assets26 | €124k | €116k | €124k | €96k | €122k | ▲ 26.7% |
| Financial fixed assets28 | €3.76M | €3.12M | €4.99M | €5.23M | €3.84M | ▼ 26.7% |
| Affiliated companies280/1 | €3.70M | €3.03M | €4.88M | €5.12M | €3.71M | ▼ 27.4% |
| Participating interests280 | €3.70M | €3.03M | €4.88M | €5.12M | €3.71M | ▼ 27.4% |
| Other financial fixed assets284/8 | €60k | €89k | €105k | €118k | €124k | ▲ 4.8% |
| Amounts receivable and cash guarantees285/8 | €60k | €89k | €105k | €118k | €124k | ▲ 4.8% |
| Current assets29/58 | €26.40M | €30.10M | €36.72M | €31.58M | €42.54M | ▲ 34.7% |
| Stocks and contracts in progress3 | €11.04M | €13.20M | €15.78M | €12.18M | €12.02M | ▼ 1.3% |
| Stocks30/36 | €7.56M | €10.03M | €13.39M | €9.17M | €11.49M | ▲ 25.3% |
| Raw materials and consumables30/31 | €7.36M | €9.47M | €12.96M | €8.88M | €9.64M | ▲ 8.5% |
| Finished goods33 | €198k | €562k | €430k | €292k | €1.85M | ▲ 534% |
| Contracts in progress37 | €3.47M | €3.17M | €2.39M | €3.00M | €531k | ▼ 82.3% |
| Amounts receivable within one year40/41 | €14.60M | €15.40M | €19.60M | €18.25M | €30.04M | ▲ 64.6% |
| Trade receivables40 | €11.92M | €11.44M | €15.92M | €13.55M | €24.43M | ▲ 80.2% |
| Other amounts receivable41 | €2.68M | €3.96M | €3.68M | €4.69M | €5.60M | ▲ 19.4% |
| Cash at bank and in hand54/58 | €537k | €1.00M | €1.10M | €752k | €107k | ▼ 85.8% |
| Deferred charges and accrued income490/1 | €224k | €494k | €242k | €399k | €372k | ▼ 6.7% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €33.18M | €37.79M | €47.24M | €44.33M | €56.24M | ▲ 26.9% |
| Equity10/15 | €6.56M | €7.05M | €4.48M | €3.64M | €1.64M | ▼ 54.8% |
| Contributions10/11 | €1.00M | €1.00M | €1.00M | €1.00M | €1.00M | = |
| Capital10 | €1.00M | €1.00M | €1.00M | €1.00M | €1.00M | = |
| Issued capital100 | €1.00M | €1.00M | €1.00M | €1.00M | €1.00M | = |
| Revaluation surpluses12 | €769k | €769k | €769k | €769k | €769k | = |
| Reserves13 | €175k | €175k | €175k | €175k | €175k | = |
| Non-distributable reserves130/1 | €135k | €135k | €135k | €135k | €135k | = |
| Legal reserve130 | €135k | €135k | €135k | €135k | €135k | = |
| Tax-exempt reserves132 | €28k | €28k | €28k | €28k | €28k | = |
| Distributable reserves133 | €12k | €12k | €12k | €12k | €12k | = |
| Profit (loss) carried forward14 | €4.61M | €5.10M | €2.54M | €1.69M | €-301k | ▼ 118% |
| Provisions and deferred taxes16 | €1.40M | €1.75M | €1.30M | €1.36M | €1.68M | ▲ 24.0% |
| Provisions for liabilities and charges160/5 | €1.40M | €1.75M | €1.30M | €1.36M | €1.68M | ▲ 24.0% |
| Other liabilities and charges164/5 | €1.40M | €1.75M | €1.30M | €1.36M | €1.68M | ▲ 24.0% |
| Amounts payable17/49 | €25.22M | €29.00M | €41.45M | €39.33M | €52.92M | ▲ 34.5% |
| Amounts payable within one year42/48 | €24.96M | €28.75M | €40.77M | €38.98M | €51.55M | ▲ 32.2% |
| Financial debts43 | €3.67M | €2.86M | €2.86M | €2.86M | €4.45M | ▲ 55.6% |
| Credit institutions430/8 | €3.67M | €2.86M | €2.86M | €2.86M | €4.45M | ▲ 55.6% |
| Trade debts44 | €12.37M | €10.75M | €13.42M | €10.23M | €12.83M | ▲ 25.4% |
| Suppliers440/4 | €12.37M | €10.75M | €13.42M | €10.23M | €12.83M | ▲ 25.4% |
| Advances received on contracts in progress46 | €616k | €885k | €766k | €727k | €1.09M | ▲ 50.1% |
| Taxes, remuneration and social security45 | €3.19M | €3.63M | €3.85M | €3.79M | €3.88M | ▲ 2.5% |
| Taxes450/3 | €445k | €514k | €648k | €553k | €463k | ▼ 16.2% |
| Remuneration and social security454/9 | €2.74M | €3.11M | €3.20M | €3.23M | €3.42M | ▲ 5.8% |
| Other amounts payable47/48 | €5.12M | €10.63M | €19.89M | €21.38M | €29.30M | ▲ 37.0% |
| Accrued charges and deferred income492/3 | €258k | €246k | €676k | €352k | €1.37M | ▲ 290% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €2.72M | €2.99M | €-1.56M | €151k | €-1.99M | ▼ 1,419% |
| + Depreciation and write-downs630 | €521k | €410k | €370k | €407k | €800k | ▲ 96.7% |
| Operating cash flow (approximation) | €3.24M | €3.40M | €-1.19M | €558k | €-1.19M | ▼ 314% |
| Investment in fixed assets (approximation) | - | €-1.32M | €-3.20M | €-2.64M | €-1.76M | ▲ 33.4% |
| Change in cash | - | €463k | €98k | €-346k | €-645k | ▼ 86.4% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 26 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
2 establishment units
2 parcels
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11024B0072/00X000 | Flanders | 1.5 ha | 1 · 6,627 m² | 7.8 m · 2 fl. |
| 25112B0112/00_000 | Wallonia | 1.0 ha | 1 · 4,275 m² | 9.4 m · 2 fl. |
Linked by address, not proof of ownership
Recognitions · licences · registrations
Recognised contractor
4 categoriesSimilar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.