Auto GP
Auto GP has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €68k and a net result of €33k. Equity is growing by ~73.9% per year across the filed fiscal years. Its solvency ranks better than 61% of 3537 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 1.1% (low).
| Equity | €68k |
| Net result | €33k |
| Staff (FTE) | 2.9 |
| Better than sector | 61% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 48.8% | 37.2% | |
| Net result | €33k | €7k | |
| Equity | €68k | €46k | |
| Gross operating margin | €152k | €39k | |
| Staff costs | €83k | €42k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €66k | €35k | €23k | €23k |
| Net profit | €33k | €15k | €6k | €7k |
| Cash flow | €51k | €25k | €18k | €16k |
| Staff costs | €83k | €80k | €78k | €84k |
| Income taxes | €12k | €4k | €2k | €935 |
| Dividends | - | - | - | - |
| Total assets | €140k | €83k | €72k | €92k |
| Equity | €68k | €35k | €20k | €14k |
| Debt | €72k | €48k | €52k | €78k |
| of which ≤ 1y | €72k | €42k | €40k | €59k |
| of which > 1y | - | €6k | €12k | €19k |
| Working capital | €42k | €22k | €13k | €10k |
| Employees (FTE) | 2.9 | 2.9 | 2.4 | 2.8 |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 1.58 | 1.52 | 1.32 | 1.17 |
| Quick ratio | 1.26 | 1.35 | 1.11 | 1.10 |
| Working capital ratio | 29.8% | 26.6% | 17.5% | 11.0% |
| Solvency | 48.8% | 42.4% | 27.5% | 15.0% |
| Debt / equity | 1.05 | 1.36 | 2.63 | 5.67 |
| Long-term debt ratio | - | 0.16 | 0.61 | 1.35 |
| Interest coverage | 8.45 | 3.45 | 2.47 | 3.60 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 23.4% | 18.6% | 8.5% | 7.6% |
| ROE | 48.0% | 43.7% | 30.8% | 50.5% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €140k | €83k | €72k | €92k |
| Fixed assets | 21/28 | €27k | €19k | €20k | €22k |
| Tangible fixed assets | 22/27 | €27k | €19k | €20k | €22k |
| Current assets | 29/58 | €113k | €65k | €53k | €70k |
| Stocks & contracts in progress | 3 | €23k | €7k | €8k | €4k |
| Amounts receivable within one year | 40/41 | €21k | €10k | €8k | €13k |
| Cash & bank | 54/58 | €68k | €42k | €32k | €49k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €140k | €83k | €72k | €92k |
| Equity | 10/15 | €68k | €35k | €20k | €14k |
| Contributions / capital | 10/11 | €5k | €5k | €5k | €5k |
| Accumulated profits (losses) | 14 | €63k | €30k | €15k | €9k |
| Amounts payable | 17/49 | €72k | €48k | €52k | €78k |
| Amounts payable after one year | 17 | - | €6k | €12k | €19k |
| Amounts payable within one year | 42/48 | €72k | €42k | €40k | €59k |
| Trade debts payable within one year | 44 | €24k | €2k | €12k | €22k |
| Income statement | |||||
| Gross operating margin | 9900 | €152k | €123k | €103k | €108k |
| Operating result | 9901 | €48k | €25k | €11k | €14k |
| Financial income | 75 | €6 | €0 | €0 | €99 |
| Financial charges | 65 | €8k | €10k | €10k | €6k |
| Result before taxes | 9903 | €45k | €20k | €8k | €8k |
| Income taxes | 67/77 | €12k | €4k | €2k | €935 |
| Net result for the period | 9904 | €33k | €15k | €6k | €7k |
| Result to be appropriated | 9905 | €33k | €15k | €6k | €7k |
| NACE primary | Bodywork repair (including spraying and painting)(95314) |
| Legal form | Private limited company(610) |
| Incorporation | 24-04-2020 |
| Status | Active |
| Postal code | 6533 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 56009A0190/00K000 | Wallonia | 935 m² | 1 · 175 m² | 7.0 m · 1 fl. |
| 52362A0710/00S000 | Wallonia | 645 m² | 1 · 337 m² | 16.0 m · 4 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | Auto GP |