Balance sheet
Code20242025
Assets
Total assets20/58€8.19M€8.39M▲
Fixed assets21/28€4.18M€4.04M▼
Tangible fixed assets22/27€2.61M€2.47M▼
Land and buildings22€2.30M€2.18M▼
Plant, machinery and equipment23€309k€286k▼
Financial fixed assets28€1.58M€1.58M=
Affiliated companies280/1€1.58M€1.58M=
Participating interests280€1.58M€1.58M=
Current assets29/58€4.01M€4.35M▲
Amounts receivable after more than one year29€132k€40k▼
Other amounts receivable291€132k€40k▼
Amounts receivable within one year40/41€3.46M€2.92M▼
Trade receivables40€127k€150k▲
Other amounts receivable41€3.33M€2.77M▼
Current investments50/53-€803k
Other investments51/53-€803k
Cash at bank and in hand54/58€418k€567k▲
Deferred charges and accrued income490/1€1k€20k▲
Equity and liabilities
Total equity and liabilities10/49€8.19M€8.39M▲
Equity10/15€7.19M€7.42M▲
Contributions10/11€328k€328k=
Capital10€328k-
Issued capital100€328k-
Reserves13€6.87M€7.09M▲
Non-distributable reserves130/1€33k-
Legal reserve130€33k-
Tax-exempt reserves132€135k€123k▼
Distributable reserves133€6.70M€6.97M▲
Provisions and deferred taxes16€45k€41k▼
Deferred taxes168€45k€41k▼
Amounts payable17/49€954k€930k▼
Amounts payable after more than one year17€659k€555k▼
Financial debts170/4€659k€555k▼
Credit institutions173€659k€555k▼
Amounts payable within one year42/48€295k€374k▲
Current portion of amounts payable after more than one year42€100k€104k▲
Trade debts44€42k€10k▼
Suppliers440/4€42k€10k▼
Taxes, remuneration and social security45€8k-
Taxes450/3€8k-
Other amounts payable47/48€146k€260k▲
Accrued charges and deferred income492/3€250€1k▲
Income statement
Code20242025
Operating income70/76A€607k€683k▲
Turnover70€603k€682k▲
Other operating income74€3k€787▼
Operating charges60/66A€219k€243k▲
Services and other goods61€40k€63k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€142k€142k▲
Other operating charges640/8€37k€38k▲
Operating profit (loss)9901€388k€440k▲
Financial income75/76B€162k€104k▼
Recurring financial income75€162k€104k▼
Income from current assets751€161k€104k▼
Other financial income752/9€502€140▼
Financial charges65/66B€12k€26k▲
Recurring financial charges65€12k€26k▲
Debt charges650€11k€25k▲
Other financial charges652/9€2k€767▼
Profit (loss) for the period before taxes9903€537k€518k▼
Transfer from deferred taxes780€4k€4k=
Income taxes67/77€130k€134k▲
Taxes670/3€130k€134k▲
Profit (loss) for the period9904€411k€388k▼
Transfer from tax-exempt reserves789€12k€12k=
Profit (loss) for the period to be appropriated9905€423k€401k▼
Appropriation of the result
Profit (loss) to be appropriated9906€423k€401k▼
Transfer from equity791/2€1.40M-
From reserves792€1.40M-
Transfer to equity691/2€423k€240k▼
To other reserves6921€423k€240k▼
Profit to be distributed694/7€1.40M€160k▼
Return on contributions (dividend)694€1.40M€160k▼