APOTHEEK JOHAN COPPENS
APOTHEEK JOHAN COPPENS has been active since 2007 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €11k and a net result of €-42k. Equity is shrinking by ~37.3% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2026. Its solvency ranks better than 25% of 17366 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.8% (low).
| Equity | €11k |
| Net result | €-42k |
| Better than sector | 25% |
| Active | 18 yrs |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 4.3% | 34.6% | |
| Net result | €-42k | €5k | |
| Equity | €11k | €44k | |
| Gross operating margin | €83k | €34k | |
| Staff costs | €116k | €40k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €-36k | €-19k | €34k | €57k |
| Net profit | €-42k | €-26k | €24k | €51k |
| Cash flow | €-36k | €-19k | €30k | €55k |
| Staff costs | €116k | €77k | €76k | €90k |
| Income taxes | €164 | €159 | €4k | €2k |
| Dividends | - | - | - | - |
| Total assets | €249k | €193k | €205k | €219k |
| Equity | €11k | €52k | €78k | €65k |
| Debt | €238k | €141k | €127k | €154k |
| of which ≤ 1y | €226k | €128k | €116k | €143k |
| of which > 1y | €10k | €10k | €10k | €10k |
| Working capital | €7k | €49k | €70k | €65k |
| Employees (FTE) | - | - | 1.3 | 1.9 |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 1.03 | 1.38 | 1.60 | 1.45 |
| Quick ratio | 0.63 | 0.71 | 0.91 | 0.94 |
| Working capital ratio | 2.9% | 25.3% | 34.2% | 29.7% |
| Solvency | 4.3% | 27.2% | 38.1% | 29.7% |
| Debt / equity | 22.32 | 2.68 | 1.62 | 2.36 |
| Long-term debt ratio | 0.94 | 0.19 | 0.13 | 0.15 |
| Interest coverage | -170.02 | -82.11 | 145.60 | 114.05 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | -16.8% | -13.3% | 11.5% | 23.2% |
| ROE | -391.1% | -49.0% | 30.1% | 78.1% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €249k | €193k | €205k | €219k |
| Fixed assets | 21/28 | €16k | €16k | €19k | €11k |
| Tangible fixed assets | 22/27 | €16k | €16k | €19k | €11k |
| Current assets | 29/58 | €233k | €177k | €186k | €208k |
| Stocks & contracts in progress | 3 | €90k | €86k | €81k | €74k |
| Amounts receivable within one year | 40/41 | €47k | €17k | €33k | €26k |
| Investments | 50/53 | €25k | - | - | - |
| Cash & bank | 54/58 | €32k | €42k | €46k | €81k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €249k | €193k | €205k | €219k |
| Equity | 10/15 | €11k | €52k | €78k | €65k |
| Contributions / capital | 10/11 | €78k | €78k | €78k | €78k |
| Reserves | 13 | €922 | €922 | €922 | €922 |
| Accumulated profits (losses) | 14 | €-68k | €-26k | €-796 | €-14k |
| Amounts payable | 17/49 | €238k | €141k | €127k | €154k |
| Amounts payable after one year | 17 | €10k | €10k | €10k | €10k |
| Amounts payable within one year | 42/48 | €226k | €128k | €116k | €143k |
| Trade debts payable within one year | 44 | €60k | €59k | €56k | €37k |
| Income statement | |||||
| Gross operating margin | 9900 | €83k | €61k | €112k | €149k |
| Operating result | 9901 | €-42k | €-26k | €27k | €52k |
| Financial income | 75 | €712 | €963 | €1k | €1k |
| Financial charges | 65 | €211 | €233 | €231 | €499 |
| Result before taxes | 9903 | €-42k | €-26k | €27k | €53k |
| Income taxes | 67/77 | €164 | €159 | €4k | €2k |
| Net result for the period | 9904 | €-42k | €-26k | €24k | €51k |
| Result to be appropriated | 9905 | €-42k | €-26k | €24k | €51k |
| NACE primary | Retail sale of pharmaceutical products(47730) |
| Legal form | Private limited company(610) |
| Incorporation | 14-12-2007 |
| Status | Active |
| Postal code | 9000 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 44804D0077/00G002 | Flanders | 319 m² | 1 · 319 m² | 19.2 m · 4 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | APOTHEEK JOHAN COPPENS |