APOTHEEK BROEKAERT
APOTHEEK BROEKAERT has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €389k and a net result of €19k. Equity is growing by ~6.5% per year across the filed fiscal years. Its solvency ranks better than 89% of 26065 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.7% (low).
| Equity | €389k |
| Net result | €19k |
| Better than sector | 89% |
| Active | 16 yrs |
Strong profile, led by solvency.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 81.3% | 32.3% | |
| Net result | €19k | €4k | |
| Equity | €389k | €39k | |
| Gross operating margin | €36k | €31k | |
| Total assets | €479k | €146k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 |
|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema |
| Revenue | - | - | - |
| EBITDA | €34k | €49k | €70k |
| Net profit | €19k | €29k | €45k |
| Cash flow | €23k | €35k | €51k |
| Staff costs | - | - | - |
| Income taxes | €8k | €11k | €18k |
| Dividends | - | - | - |
| Total assets | €479k | €464k | €462k |
| Equity | €389k | €370k | €341k |
| Debt | €90k | €94k | €121k |
| of which ≤ 1y | €86k | €92k | €119k |
| of which > 1y | - | - | - |
| Working capital | €384k | €360k | €329k |
| Employees (FTE) | - | - | - |
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Current ratio | 5.44 | 4.92 | 3.76 |
| Quick ratio | 4.90 | 4.42 | 3.41 |
| Working capital ratio | 80.2% | 77.7% | 71.3% |
| Solvency | 81.3% | 79.7% | 73.8% |
| Debt / equity | 0.23 | 0.25 | 0.35 |
| Long-term debt ratio | - | - | - |
| Interest coverage | 6.59 | 13.70 | 28.47 |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | 4.0% | 6.2% | 9.7% |
| ROE | 4.9% | 7.8% | 13.2% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €479k | €464k | €462k |
| Fixed assets | 21/28 | €8k | €12k | €13k |
| Tangible fixed assets | 22/27 | €8k | €12k | €13k |
| Current assets | 29/58 | €471k | €452k | €449k |
| Stocks & contracts in progress | 3 | €47k | €46k | €42k |
| Amounts receivable within one year | 40/41 | €58k | €39k | €42k |
| Investments | 50/53 | €1k | €1k | €1k |
| Cash & bank | 54/58 | €364k | €364k | €362k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €479k | €464k | €462k |
| Equity | 10/15 | €389k | €370k | €341k |
| Contributions / capital | 10/11 | €50k | €50k | €50k |
| Reserves | 13 | €339k | €320k | €291k |
| Amounts payable | 17/49 | €90k | €94k | €121k |
| Amounts payable within one year | 42/48 | €86k | €92k | €119k |
| Trade debts payable within one year | 44 | €25k | €30k | €53k |
| Income statement | ||||
| Gross operating margin | 9900 | €36k | €51k | €72k |
| Operating result | 9901 | €30k | €42k | €65k |
| Financial income | 75 | €2k | €1k | €557 |
| Financial charges | 65 | €5k | €4k | €2k |
| Result before taxes | 9903 | €27k | €40k | €63k |
| Income taxes | 67/77 | €8k | €11k | €18k |
| Net result for the period | 9904 | €19k | €29k | €45k |
| Result to be appropriated | 9905 | €19k | €29k | €45k |
| NACE primary | Retail sale of pharmaceutical products(47730) |
| Legal form | Private limited company(610) |
| Incorporation | 11-12-2009 |
| Status | Active |
| Postal code | 9000 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 44808H0132/00S000 | Flanders | 134 m² | 1 · 114 m² | 14.8 m · 5 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | APOTHEEK BROEKAERT |