ALGOET TEAM
ALGOET TEAM has been active since 2015 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €636k and a net result of €12k. Equity is growing by ~27.3% per year across the filed fiscal years. Its solvency ranks better than 84% of 2437 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.8% (low).
| Equity | €636k |
| Net result | €12k |
| Better than sector | 84% |
| Active | 11 yrs |
Strong profile, led by solvency.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 79.9% | 47.0% | |
| Net result | €12k | €11k | |
| Equity | €636k | €75k | |
| Gross operating margin | €114k | €49k | |
| Total assets | €796k | €192k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Deposit | micro schema | abbreviated schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €72k | €252k | €337k | €314k | €289k |
| Net profit | €12k | €154k | €220k | €202k | €180k |
| Cash flow | €64k | €203k | €242k | €219k | €203k |
| Staff costs | - | - | €994 | €69k | - |
| Income taxes | €3k | €46k | €94k | €92k | €82k |
| Dividends | €154k | - | - | - | - |
| Total assets | €796k | €929k | €671k | €446k | €262k |
| Equity | €636k | €776k | €622k | €402k | €201k |
| Debt | €160k | €154k | €49k | €43k | €61k |
| of which ≤ 1y | €91k | €76k | €48k | €43k | €60k |
| of which > 1y | €69k | €77k | - | - | - |
| Working capital | €254k | €474k | €384k | €231k | €44k |
| Employees (FTE) | - | - | - | 1.0 | 1.0 |
| 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|
| Current ratio | 3.79 | 7.20 | 9.08 | 6.43 | 1.73 |
| Quick ratio | 3.79 | 6.82 | 9.06 | 6.40 | 1.71 |
| Working capital ratio | 31.9% | 51.0% | 57.3% | 51.8% | 16.8% |
| Solvency | 79.9% | 83.5% | 92.8% | 90.2% | 76.7% |
| Debt / equity | 0.25 | 0.20 | 0.08 | 0.11 | - |
| Long-term debt ratio | 0.11 | 0.10 | - | - | - |
| Interest coverage | 7.55 | 24.13 | 40.73 | 38.12 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 1.5% | 16.5% | 32.8% | 45.2% | 68.9% |
| ROE | 1.9% | 19.8% | 35.3% | 50.1% | 89.8% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €796k | €929k | €671k | €446k | €262k |
| Fixed assets | 21/28 | €451k | €379k | €239k | €173k | €158k |
| Tangible fixed assets | 22/27 | €451k | €379k | €239k | €173k | €158k |
| Current assets | 29/58 | €345k | €551k | €432k | €273k | €104k |
| Stocks & contracts in progress | 3 | - | €29k | €1k | €1k | €2k |
| Amounts receivable within one year | 40/41 | €92k | €115k | €46k | €67k | €53k |
| Cash & bank | 54/58 | €62k | €116k | €94k | €28k | €47k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €796k | €929k | €671k | €446k | €262k |
| Equity | 10/15 | €636k | €776k | €622k | €402k | €201k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | - |
| Reserves | 13 | €617k | €757k | €604k | €384k | €182k |
| Accumulated profits (losses) | 14 | - | - | - | - | €439k |
| Amounts payable | 17/49 | €160k | €154k | €49k | €43k | €61k |
| Amounts payable after one year | 17 | €69k | €77k | - | - | - |
| Amounts payable within one year | 42/48 | €91k | €76k | €48k | €43k | €60k |
| Trade debts payable within one year | 44 | €6k | €2k | €10k | €10k | €1k |
| Income statement | ||||||
| Gross operating margin | 9900 | €114k | €252k | €340k | €384k | €361k |
| Operating result | 9901 | €20k | €202k | €315k | €297k | €266k |
| Financial income | 75 | €5k | €8k | €6k | €5k | €3k |
| Financial charges | 65 | €10k | €10k | €8k | €8k | €6k |
| Result before taxes | 9903 | €15k | €200k | €313k | €294k | €262k |
| Income taxes | 67/77 | €3k | €46k | €94k | €92k | €82k |
| Net result for the period | 9904 | €12k | €154k | €220k | €202k | €180k |
| Result to be appropriated | 9905 | €12k | €154k | €220k | €202k | €180k |
| NACE primary | Machining of metals(25530) |
| Legal form | Private limited company(610) |
| Incorporation | 02-04-2015 |
| Status | Active |
| Postal code | 8540 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 34006A0409/00M009 | Flanders | 692 m² | 1 · 79 m² | 10.5 m · 2 fl. |
| 34009A0366/00S005 | Flanders | 367 m² | 1 · 75 m² | 7.8 m · 2 fl. |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | ALGOET TEAM |