ALBION COSMETICS
The computed 12-month bankruptcy probability of ALBION COSMETICS is 5.0% (elevated). The 2025 annual accounts show negative equity (€-5k) and a net result of €-994. Equity is shrinking by ~22.8% per year across the filed fiscal years. Its solvency ranks better than 8% of 875 sector peers (fiscal year 2025). The company has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €-5k |
| Net result | €-994 |
| Better than sector | 8% |
| Active | 6 yrs |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -115.8% | 35.1% | |
| Net result | €-994 | €10k | |
| Equity | €-5k | €40k | |
| Gross operating margin | €889 | €32k | |
| Total assets | €5k | €131k |
Figures by fiscal year and ratios
| Fiscal year | 2025 |
|---|---|
| Deposit | micro schema |
| Revenue | - |
| EBITDA | €290 |
| Net profit | €-994 |
| Cash flow | €134 |
| Staff costs | - |
| Income taxes | - |
| Dividends | - |
| Total assets | €5k |
| Equity | €-5k |
| Debt | €10k |
| of which ≤ 1y | €10k |
| of which > 1y | - |
| Working capital | €-6k |
| Employees (FTE) | - |
| 2025 | |
|---|---|
| Current ratio | 0.41 |
| Quick ratio | 0.10 |
| Working capital ratio | -126.5% |
| Solvency | -115.8% |
| Debt / equity | -1.86 |
| Long-term debt ratio | - |
| Interest coverage | 1.86 |
| Gross margin | - |
| Net margin | - |
| ROA | -21.1% |
| ROE | 18.2% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Full annual accounts (21 line items)
| Line item | Code | 2025 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €5k |
| Fixed assets | 21/28 | €555 |
| Intangible fixed assets | 21 | €315 |
| Financial fixed assets | 28 | €240 |
| Current assets | 29/58 | €4k |
| Stocks & contracts in progress | 3 | €3k |
| Amounts receivable within one year | 40/41 | €384 |
| Cash & bank | 54/58 | €164 |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €5k |
| Equity | 10/15 | €-5k |
| Contributions / capital | 10/11 | €10k |
| Accumulated profits (losses) | 14 | €-15k |
| Amounts payable | 17/49 | €10k |
| Amounts payable within one year | 42/48 | €10k |
| Trade debts payable within one year | 44 | €412 |
| Income statement | ||
| Gross operating margin | 9900 | €889 |
| Operating result | 9901 | €-838 |
| Financial charges | 65 | €156 |
| Result before taxes | 9903 | €-994 |
| Net result for the period | 9904 | €-994 |
| Result to be appropriated | 9905 | €-994 |
-
Alain BRUYNINCKXManaging directorState Gazette act 24115040 (30-07-2024)Current16-02-2024 → present
Former directors (1)
-
Grégory BERTINManaging directorState Gazette act 24115040 (30-07-2024)Former- → 16-02-2024
| NACE primary | Wholesale of other machinery and equipment(46649) |
| Legal form | Private limited company(610) |
| Incorporation | 29-11-2019 |
| Status | Active |
| Postal code | 1040 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21005A0542/00B006 | Brussels | 325 m² | 1 · 129 m² | 17.0 m · 5 fl. |
31-07-2026 NBB filing Annual accounts filed
25-08-2025 NBB filing Annual accounts filed
21-08-2024 NBB filing Annual accounts filed
30-07-2024 State Gazette act Director changes
14-08-2023 NBB filing Annual accounts filed
30-08-2022 NBB filing Annual accounts filed
27-08-2021 NBB filing Annual accounts filed
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
30-07-2024 1 director appointed, 1 resigning
- Alain BRUYNINCKX, Gedelegeerd bestuurder
- Grégory BERTIN, Gedelegeerd bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "administrateur_d\u00E9l\u00E9gu\u00E9",
"person": {
"rrn": null,
"name": "Gr\u00E9gory BERTIN",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_dissolution",
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": "2024-02-16",
"evidence_quote": "Les actionnaires prennent connaissance de la d\u00E9mission de Monsieur Gr\u00E9gory BERTIN qui a pris effet en date du 16.02.2024 avant l\u0027arr\u00EAt des comptes annuels 2024 et lui donne d\u00E9charge pour l\u0027exercice de son mandat.",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_in",
"role": "administrateur_d\u00E9l\u00E9gu\u00E9",
"person": {
"rrn": null,
"name": "Alain BRUYNINCKX",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": "2024-02-16",
"evidence_quote": "Apr\u00E8s d\u00E9lib\u00E9ration, I\u0027Assembl\u00E9e G\u00E9n\u00E9rale d\u00E9cide \u00E0 l\u0027unanimit\u00E9 de nommer Monsieur Alain BRUYNINCKX administrateur de la SRL ALBION COSMETICS \u00E0 dater de ce 16.02.2024 pour une dur\u00E9e ind\u00E9termin\u00E9e.",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "Bruxelles",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2024-07-30",
"filing_date": null,
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2024-06-12",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0738.573.143",
"name_full": "ALBION COSMETICS",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Alain BRUYNINCKX",
"org_rep_person_name": null,
"person_role_at_subject": "Administrateur"
},
"co_filed_documents": [],
"corrected_publication_numac": null
}| Legal nameFR | ALBION COSMETICS |