AGRITERRASSE OLIVIER
AGRITERRASSE OLIVIER has been active since 2004 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €133k and a net result of €-11k. Equity is growing by ~18.4% per year across the filed fiscal years. Its solvency ranks better than 21% of 26547 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.9% (low).
| Equity | €133k |
| Net result | €-11k |
| Better than sector | 21% |
| Active | 22 yrs |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 19.6% | 47.4% | |
| Net result | €-11k | €10k | |
| Equity | €133k | €60k | |
| Gross operating margin | €164k | €39k | |
| Staff costs | €52k | €40k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €92k | €108k | €91k | €98k | €67k |
| Net profit | €-11k | €25k | €23k | €29k | €7k |
| Cash flow | €70k | €99k | €83k | €89k | €58k |
| Staff costs | €52k | €15k | - | - | €0 |
| Income taxes | €32 | - | €0 | €-3 | €0 |
| Dividends | - | - | - | - | - |
| Total assets | €678k | €688k | €523k | €597k | €574k |
| Equity | €133k | €146k | €122k | €100k | €72k |
| Debt | €546k | €543k | €401k | €497k | €502k |
| of which ≤ 1y | €211k | €204k | €174k | €204k | €226k |
| of which > 1y | €334k | €339k | €228k | €293k | €275k |
| Working capital | €-109k | €-67k | €-59k | €-71k | €-89k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.49 | 0.67 | 0.66 | 0.65 | 0.61 |
| Quick ratio | 0.45 | 0.64 | 0.62 | 0.62 | 0.57 |
| Working capital ratio | -16.0% | -9.8% | -11.3% | -11.9% | -15.5% |
| Solvency | 19.6% | 21.1% | 23.3% | 16.7% | 12.5% |
| Debt / equity | 4.10 | 3.73 | 3.30 | 4.98 | 7.01 |
| Long-term debt ratio | 2.51 | 2.33 | 1.87 | 2.93 | 3.84 |
| Interest coverage | 3.84 | 11.29 | 10.19 | 9.70 | 6.86 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -1.7% | 3.6% | 4.4% | 4.9% | 1.1% |
| ROE | -8.6% | 17.2% | 18.9% | 29.5% | 9.1% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €678k | €688k | €523k | €597k | €574k |
| Fixed assets | 21/28 | €576k | €552k | €408k | €463k | €437k |
| Tangible fixed assets | 22/27 | €576k | €551k | €408k | €463k | €436k |
| Financial fixed assets | 28 | €405 | €405 | €405 | €270 | €270 |
| Current assets | 29/58 | €102k | €137k | €115k | €134k | €137k |
| Stocks & contracts in progress | 3 | €7k | €6k | €7k | €8k | €8k |
| Amounts receivable within one year | 40/41 | €43k | €71k | €82k | €80k | €91k |
| Investments | 50/53 | €18k | €25k | €12k | €9k | €11k |
| Cash & bank | 54/58 | €34k | €34k | €14k | €38k | €28k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €678k | €688k | €523k | €597k | €574k |
| Equity | 10/15 | €133k | €146k | €122k | €100k | €72k |
| Contributions / capital | 10/11 | €22k | €22k | €22k | €22k | €22k |
| Reserves | 13 | €10k | €10k | €10k | €10k | €10k |
| Accumulated profits (losses) | 14 | €96k | €107k | €82k | €59k | €30k |
| Amounts payable | 17/49 | €546k | €543k | €401k | €497k | €502k |
| Amounts payable after one year | 17 | €334k | €339k | €228k | €293k | €275k |
| Amounts payable within one year | 42/48 | €211k | €204k | €174k | €204k | €226k |
| Trade debts payable within one year | 44 | €36k | €39k | €22k | €40k | €53k |
| Income statement | ||||||
| Gross operating margin | 9900 | €164k | €132k | €98k | €105k | €73k |
| Operating result | 9901 | €11k | €33k | €31k | €38k | €15k |
| Financial income | 75 | €1k | €1k | €1k | €1k | €1k |
| Financial charges | 65 | €24k | €10k | €9k | €10k | €10k |
| Result before taxes | 9903 | €-11k | €25k | €23k | €29k | €7k |
| Income taxes | 67/77 | €32 | - | €0 | €-3 | €0 |
| Net result for the period | 9904 | €-11k | €25k | €23k | €29k | €7k |
| Result to be appropriated | 9905 | €-11k | €25k | €23k | €29k | €7k |
| NACE primary | Site preparation(43120) |
| Legal form | Private limited company(610) |
| Incorporation | 22-04-2004 |
| Status | Active |
| Postal code | 7320 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 51009B0772/00F011 | Wallonia | 8,370 m² | 1 · 1,557 m² | - |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | AGRITERRASSE OLIVIER |