ADEM CONSTRUCT
ActiveSummary
ADEM CONSTRUCT has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €708k and a net result of €111k. Equity is growing by ~8.8% per year across the filed fiscal years. Its solvency ranks better than 31% of 14128 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, micro schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 44 lines
The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | €12k | - | - | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €142k | €198k | €261k | €265k | €291k | ▲ 9.8% |
| Other operating charges640/8 | - | €30k | €31k | €33k | €45k | ▲ 35.8% |
| Gross operating margin9900 | €221k | €256k | €370k | €518k | €613k | ▲ 18.2% |
| Operating profit (loss)9901 | €64k | €28k | €77k | €220k | €277k | ▲ 25.7% |
| Financial income75/76B | - | €1 | €0 | - | €1 | - |
| Recurring financial income75 | - | €1 | €0 | - | €1 | - |
| Financial charges65/66B | - | €7k | €41k | €71k | €116k | ▲ 62.3% |
| Recurring financial charges65 | €13k | €7k | €41k | €71k | €116k | ▲ 62.3% |
| Profit (loss) for the period before taxes9903 | €50k | €22k | €36k | €149k | €161k | ▲ 8.2% |
| Transfer from deferred taxes780 | - | €5k | €4k | - | - | - |
| Income taxes67/77 | €22k | €21k | €18k | €38k | €50k | ▲ 30.8% |
| Profit (loss) for the period9904 | €33k | €6k | €21k | €111k | €111k | ▲ 0.4% |
| Transfer from tax-exempt reserves789 | - | €10k | €7k | - | - | - |
| Profit (loss) for the period to be appropriated9905 | €43k | €15k | €28k | €111k | €111k | ▲ 0.4% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €2.66M | €2.10M | €3.66M | €4.40M | €7.72M | ▲ 75.6% |
| Fixed assets21/28 | €2.36M | €1.98M | €3.63M | €4.13M | €7.45M | ▲ 80.3% |
| Tangible fixed assets22/27 | €2.36M | €1.98M | €3.63M | €4.13M | €7.45M | ▲ 80.3% |
| Land and buildings22 | - | €1.52M | €3.33M | €3.96M | €7.39M | ▲ 86.7% |
| Furniture and vehicles24 | - | €458k | €294k | €175k | €64k | ▼ 63.6% |
| Current assets29/58 | €300k | €127k | €32k | €266k | €273k | ▲ 2.4% |
| Amounts receivable within one year40/41 | €156k | €109k | €21k | €252k | €154k | ▼ 39.1% |
| Trade receivables40 | - | €109k | €21k | €252k | €140k | ▼ 44.4% |
| Other amounts receivable41 | - | €9 | €9 | €9 | €13k | ▲ 143,709% |
| Cash at bank and in hand54/58 | €144k | €18k | €11k | €14k | €121 | ▼ 99.2% |
| Deferred charges and accrued income490/1 | - | - | - | - | €119k | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €2.66M | €2.10M | €3.66M | €4.40M | €7.72M | ▲ 75.6% |
| Equity10/15 | €459k | €465k | €487k | €597k | €708k | ▲ 18.6% |
| Contributions10/11 | - | €6k | €6k | €6k | €6k | = |
| Reserves13 | €453k | €459k | €480k | €591k | €702k | ▲ 18.8% |
| Non-distributable reserves130/1 | - | €2k | - | - | - | - |
| Reserves not available under the articles1311 | - | €2k | - | - | - | - |
| Tax-exempt reserves132 | - | €7k | - | - | - | - |
| Distributable reserves133 | - | €450k | €480k | €591k | €702k | ▲ 18.8% |
| Provisions and deferred taxes16 | €9k | €4k | - | - | - | - |
| Deferred taxes168 | - | €4k | - | - | - | - |
| Amounts payable17/49 | €2.19M | €1.63M | €3.17M | €3.80M | €7.02M | ▲ 84.5% |
| Amounts payable after more than one year17 | €1.40M | €1.18M | €2.62M | €3.23M | €6.09M | ▲ 88.3% |
| Financial debts170/4 | - | €1.18M | €2.62M | €3.23M | €6.09M | ▲ 88.3% |
| Amounts payable within one year42/48 | €789k | €452k | €554k | €568k | €926k | ▲ 63.0% |
| Current portion of amounts payable after more than one year42 | - | €272k | €408k | €472k | €822k | ▲ 74.3% |
| Financial debts43 | - | - | - | €21k | €15k | ▼ 30.5% |
| Credit institutions430/8 | - | - | - | €21k | €15k | ▼ 30.5% |
| Trade debts44 | €2k | €3k | €10k | €9k | €49k | ▲ 431% |
| Suppliers440/4 | - | €3k | €10k | €9k | €49k | ▲ 431% |
| Advances received on contracts in progress46 | - | €47k | €47k | - | - | - |
| Taxes, remuneration and social security45 | - | €41k | €32k | €32k | €15k | ▼ 52.9% |
| Taxes450/3 | - | €41k | €22k | €32k | €250 | ▼ 99.2% |
| Remuneration and social security454/9 | - | - | €10k | - | €15k | - |
| Other amounts payable47/48 | - | €88k | €57k | €34k | €26k | ▼ 24.8% |
| Accrued charges and deferred income492/3 | - | €4k | €4k | - | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €33k | €6k | €21k | €111k | €111k | ▲ 0.4% |
| + Depreciation and write-downs630 | €142k | €198k | €261k | €265k | €291k | ▲ 9.8% |
| Operating cash flow (approximation) | €175k | €204k | €283k | €376k | €402k | ▲ 7.1% |
| Investment in fixed assets (approximation) | - | €188k | €-1.91M | €-770k | €-3.61M | ▼ 369% |
| Change in cash | - | €-126k | €-7k | €3k | €-14k | ▼ 524% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 46014A0200/00E000 | Flanders | 3,577 m² | 1 · 1,120 m² | 9.0 m · 2 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.