AB+plan
ActiveSummary
AB+plan has been active since 1992 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €859k and a net result of €45k. Equity is growing by ~9.5% per year across the filed fiscal years. Its solvency ranks better than 55% of 2015 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, abbreviated schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 54 lines
The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €52k | €54k | €54k | €55k | €48k | ▼ 13.8% |
| Other operating charges640/8 | - | €7k | €9k | €22k | €6k | ▼ 74.0% |
| Gross operating margin9900 | €95k | €114k | €249k | €354k | €137k | ▼ 61.3% |
| Operating profit (loss)9901 | €35k | €54k | €186k | €276k | €83k | ▼ 69.8% |
| Financial income75/76B | - | - | - | €20k | €12k | ▼ 41.4% |
| Recurring financial income75 | €1 | - | - | €5k | €12k | ▲ 125% |
| Non-recurring financial income76B | - | - | - | €15k | - | - |
| Financial charges65/66B | - | €38k | €15k | €18k | €17k | ▼ 3.9% |
| Recurring financial charges65 | €28k | €38k | €15k | €18k | €17k | ▼ 3.9% |
| Profit (loss) for the period before taxes9903 | €-2k | €16k | €171k | €279k | €78k | ▼ 72.0% |
| Transfer to deferred taxes680 | - | - | - | €56k | - | - |
| Income taxes67/77 | €4k | - | €50k | €67k | €33k | ▼ 51.8% |
| Profit (loss) for the period9904 | €-6k | €16k | €121k | €155k | €45k | ▼ 70.8% |
| Transfer to tax-exempt reserves689 | - | - | - | €168k | - | - |
| Profit (loss) for the period to be appropriated9905 | €-6k | €16k | €121k | €-13k | €45k | ▲ 444% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €2.36M | €1.99M | €1.89M | €1.72M | €1.67M | ▼ 2.5% |
| Fixed assets21/28 | €1.56M | €1.53M | €1.48M | €1.26M | €1.21M | ▼ 3.8% |
| Tangible fixed assets22/27 | €833k | €810k | €756k | €537k | €489k | ▼ 8.9% |
| Land and buildings22 | - | €778k | €726k | €508k | €462k | ▼ 9.0% |
| Plant, machinery and equipment23 | - | €1k | €475 | €881 | €454 | ▼ 48.5% |
| Furniture and vehicles24 | - | €2k | €2k | €2k | €2k | = |
| Other tangible fixed assets26 | - | €30k | €28k | €26k | €25k | ▼ 5.9% |
| Financial fixed assets28 | €724k | €724k | €724k | €724k | €724k | = |
| Current assets29/58 | €805k | €455k | €413k | €455k | €460k | ▲ 1.1% |
| Stocks and contracts in progress3 | €405k | - | - | - | - | - |
| Amounts receivable within one year40/41 | €244k | €347k | €325k | €445k | €449k | ▲ 0.8% |
| Trade receivables40 | - | €330k | €197k | €144k | €112k | ▼ 22.3% |
| Other amounts receivable41 | - | €17k | €128k | €301k | €337k | ▲ 11.9% |
| Cash at bank and in hand54/58 | €155k | €108k | €89k | €9k | €11k | ▲ 12.1% |
| Deferred charges and accrued income490/1 | - | - | - | €445 | €419 | ▼ 5.9% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €2.36M | €1.99M | €1.89M | €1.72M | €1.67M | ▼ 2.5% |
| Equity10/15 | €522k | €538k | €658k | €814k | €859k | ▲ 5.6% |
| Contributions10/11 | - | €19k | €19k | €19k | €19k | = |
| Reserves13 | €509k | €509k | €509k | €677k | €677k | = |
| Non-distributable reserves130/1 | - | €2k | €2k | €2k | €2k | = |
| Reserves not available under the articles1311 | - | €2k | €2k | €2k | €2k | = |
| Tax-exempt reserves132 | - | - | - | €168k | €168k | = |
| Distributable reserves133 | - | €507k | €507k | €507k | €507k | = |
| Profit (loss) carried forward14 | €-6k | €10k | €131k | €118k | €163k | ▲ 38.5% |
| Provisions and deferred taxes16 | - | - | - | €56k | €56k | = |
| Deferred taxes168 | - | - | - | €56k | €56k | = |
| Amounts payable17/49 | €1.84M | €1.45M | €1.23M | €846k | €758k | ▼ 10.4% |
| Amounts payable after more than one year17 | €561k | €514k | €466k | €342k | €308k | ▼ 10.0% |
| Financial debts170/4 | - | €514k | €466k | €342k | €308k | ▼ 10.0% |
| Amounts payable within one year42/48 | €1.28M | €937k | €769k | €504k | €450k | ▼ 10.7% |
| Current portion of amounts payable after more than one year42 | - | €47k | €48k | €35k | €37k | ▲ 6.5% |
| Financial debts43 | - | - | - | €31k | €15k | ▼ 50.2% |
| Credit institutions430/8 | - | - | - | €31k | €15k | ▼ 50.2% |
| Trade debts44 | €156k | €299k | €309k | €352k | €345k | ▼ 2.1% |
| Suppliers440/4 | - | €299k | €309k | €352k | €345k | ▼ 2.1% |
| Taxes, remuneration and social security45 | - | €118k | €64k | €70k | €35k | ▼ 50.0% |
| Taxes450/3 | - | €118k | €64k | €70k | €35k | ▼ 50.0% |
| Other amounts payable47/48 | - | €473k | €348k | €16k | €18k | ▲ 12.1% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-6k | €16k | €121k | €155k | €45k | ▼ 70.8% |
| + Depreciation and write-downs630 | €52k | €54k | €54k | €55k | €48k | ▼ 13.8% |
| Operating cash flow (approximation) | €47k | €70k | €175k | €210k | €93k | ▼ 55.8% |
| Investment in fixed assets (approximation) | - | €-31k | €0 | €164k | €0 | ▼ 100% |
| Change in cash | - | €-48k | €-19k | €-79k | €1k | ▲ 101% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Show earlier events
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11810K1899/00K000 | Flanders | 298 m² | 1 · 118 m² | 14.3 m · 4 fl. |
Linked by address, not proof of ownership
Structure & network
Ownership & control
1 board mandateSimilar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.