Balance sheet
Code20242025
Assets
Total assets20/58€63.99M€61.89M▼
Fixed assets21/28€42.52M€39.47M▼
Tangible fixed assets22/27€17.29M€16.51M▼
Land and buildings22€1.01M€1.00M▼
Plant, machinery and equipment23€16.17M€15.25M▼
Furniture and vehicles24€109k€68k▼
Assets under construction and advance payments27€0€186k▲
Financial fixed assets28€25.23M€22.96M▼
Affiliated companies280/1€25.21M€22.96M▼
Participating interests280€25.21M€22.96M▼
Other financial fixed assets284/8€22k€8k▼
Amounts receivable and cash guarantees285/8€22k€8k▼
Current assets29/58€21.47M€22.42M▲
Amounts receivable after more than one year29€18.68M€18.38M▼
Other amounts receivable291€18.68M€18.38M▼
Stocks and contracts in progress3€162k€69k▼
Stocks30/36€162k€69k▼
Goods purchased for resale34€162k€69k▼
Amounts receivable within one year40/41€1.14M€1.80M▲
Trade receivables40€273k€755k▲
Other amounts receivable41€867k€1.05M▲
Current investments50/53€6k€6k▲
Other investments51/53€6k€6k▲
Cash at bank and in hand54/58€961k€1.65M▲
Deferred charges and accrued income490/1€514k€514k=
Equity and liabilities
Total equity and liabilities10/49€63.99M€61.89M▼
Equity10/15€29.38M€29.21M▼
Contributions10/11€27.70M€27.70M=
Capital10€12.00M€12.00M=
Issued capital100€12.00M€12.00M=
Outside capital11€15.70M€15.70M=
Share premium1100/10€15.70M€15.70M=
Reserves13€908k€908k=
Non-distributable reserves130/1€908k€908k=
Legal reserve130€908k€908k=
Distributable reserves133€0-
Profit (loss) carried forward14€587k€301k▼
Investment grants15€190k€309k▲
Provisions and deferred taxes16€63k€103k▲
Deferred taxes168€63k€103k▲
Amounts payable17/49€34.54M€32.57M▼
Amounts payable after more than one year17€33.63M€31.47M▼
Financial debts170/4€33.59M€31.42M▼
Credit institutions173€262k€87k▼
Other loans174€33.33M€31.33M▼
Trade debts175€45k€45k=
Suppliers1750€45k€45k=
Amounts payable within one year42/48€770k€966k▲
Current portion of amounts payable after more than one year42€175k€175k=
Trade debts44€572k€752k▲
Suppliers440/4€572k€752k▲
Taxes, remuneration and social security45€24k€39k▲
Taxes450/3€8k€11k▲
Remuneration and social security454/9€16k€28k▲
Other amounts payable47/48€0-
Accrued charges and deferred income492/3€139k€141k▲
Income statement
Code20242025
Operating income70/76A€1.92M€2.79M▲
Turnover70€1.85M€2.63M▲
Other operating income74€23k€96k▲
Non-recurring operating income76A€41k€66k▲
Operating charges60/66A€3.12M€2.98M▼
Goods for resale, raw materials and consumables60€311k€250k▼
Purchases600/8€343k€157k▼
Change in stocks: decrease (increase)609€-32k€93k▲
Services and other goods61€1.49M€1.46M▼
Remuneration, social security and pensions62€312k€202k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€869k€1.04M▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€109k€-21k▼
Other operating charges640/8€24k€45k▲
Operating profit (loss)9901€-1.20M€-183k▲
Financial income75/76B€929k€1.04M▲
Recurring financial income75€929k€1.04M▲
Income from financial fixed assets750€178k€318k▲
Income from current assets751€740k€706k▼
Other financial income752/9€11k€17k▲
Financial charges65/66B€2.94M€1.15M▼
Recurring financial charges65€1.14M€1.15M▲
Debt charges650€1.14M€1.14M▲
Other financial charges652/9€3k€5k▲
Non-recurring financial charges66B€1.80M€0▼
Profit (loss) for the period before taxes9903€-3.21M€-291k▲
Transfer from deferred taxes780€2k€6k▲
Income taxes67/77€2k€37▼
Taxes670/3€2k€37▼
Tax adjustments and reversals of tax provisions77€0-
Profit (loss) for the period9904€-3.21M€-286k▲
Profit (loss) for the period to be appropriated9905€-3.21M€-286k▲
Appropriation of the result
Profit (loss) to be appropriated9906€-3.60M€301k▲
Profit (loss) brought forward from the previous period14P€-389k€587k▲
Transfer from equity791/2€4.19M€0▼
From reserves792€4.19M€0▼
Profit to be distributed694/7€0-
Directors or managers695€0-
Social balance
Average headcount (FTE)90873.22.0▼