Up&Co
De berekende faillissementskans van Up&Co over 12 maanden bedraagt 1,6% (gemiddeld). De jaarrekening over 2023 toont een negatief eigen vermogen (€-1,51M) en een nettoresultaat van €-290k. Het eigen vermogen krimpt met ~35,4% per jaar over de neergelegde boekjaren. De solvabiliteit is beter dan 7% van 586 sectorgenoten (boekjaar 2023). Het bedrijf is actief sinds 2015 en het Belgisch Staatsblad bevat geen insolventie- of waarschuwingssignalen.
| Eigen vermogen | €-1,51M |
| Netto resultaat | €-290k |
| Werknemers (VTE) | 10,4 |
| Beter dan sector | 7% |
Gemengd profiel: sterk in stabiliteit, zwakker in gezondheid.
Alle 5 assen zijn berekend uit gegevens die Checked heeft ingelezen.
Statistische inschatting op basis van openbare bronnen, geen kredietadvies of vaststelling. Hoe berekenen we dit?
De volledige opbouw van de score, de scoregeschiedenis per boekjaar en de indicatieve kredietlimiet ontgrendel je met Plus.
Bekijk plannen →Hoe berekenen we dit?
De trend is een robuuste mediaan van alle paarsgewijze hellingen tussen de boekjaren (Theil-Sen), zodat één afwijkend jaar de lijn niet kan kapen. Voor strikt positieve reeksen rekenen we ook een loggroei-variant (samengestelde jaargroei) en kiezen we de variant die de cijfers het best beschrijft.
De zone rond de projectie is 1,8 × de mediane absolute afwijking van de trend, en verbreedt per jaar vooruit (×1 / ×1,6 / ×2,2), met een minimum van 8% van de laatste waarde. Dit is een indicatieve marge, géén statistisch betrouwbaarheidsinterval.
Een reeks waarvan de afwijkingen meer dan 35% van het niveau bedragen, is te volatiel: dan tonen we bewust géén projectie. Elke projectie veronderstelt ongewijzigd beleid en kent geen niet-publieke informatie (orderboek, contracten, financieringsrondes).
| Kengetal | Dit bedrijf | Sectormediaan | Positie in de sector |
|---|---|---|---|
| Solvabiliteit | -72,1% | 29,7% | |
| Nettoresultaat | €-290k | €38k | |
| Eigen vermogen | €-1,51M | €481k | |
| Bruto bedrijfsmarge | €381k | €106k | |
| Personeelskosten | €563k | €506k |
| Boekjaar | 2023 |
|---|---|
| Omzet | - |
| EBITDA | €-186k |
| Nettoresultaat | €-290k |
| Cashflow | €-265k |
| Personeelskosten | €563k |
| Belastingen op het resultaat | €0 |
| Dividenden | - |
| Totaal activa | €2,10M |
| Eigen vermogen | €-1,51M |
| Schulden | €3,61M |
| waarvan ≤ 1 jaar | €3,61M |
| waarvan > 1 jaar | - |
| Werkkapitaal | €-1,58M |
| Werknemers (VTE) | 10,4 |
| 2023 | |
|---|---|
| Current ratio | 0,56 |
| Quick ratio | 0,56 |
| Werkkapitaalratio | -75,1% |
| Solvabiliteit | -72,1% |
| Debt / equity | -2,39 |
| Langetermijnschuldgraad | - |
| Interest coverage | -2,37 |
| Bruto rentabiliteit | - |
| Netto rentabiliteit | - |
| ROA | -13,8% |
| ROE | 19,1% |
| EBITDA-marge | - |
| Klantenkrediet (DSO) | - |
| Leverancierskrediet (DPO) | - |
| Voorraadrotatie | - |
| Voorraaddagen (DSI) | - |
| Post | Code | 2023 |
|---|---|---|
| Balans, Activa | ||
| TOTAAL ACTIVA | 20/58 | €2,10M |
| Vaste activa | 21/28 | €71k |
| Immateriële vaste activa | 21 | €64k |
| Materiële vaste activa | 22/27 | €3k |
| Financiële vaste activa | 28 | €3k |
| Vlottende activa | 29/58 | €2,03M |
| Voorraden en bestellingen in uitvoering | 3 | €0 |
| Vorderingen op ten hoogste één jaar | 40/41 | €1,72M |
| Liquide middelen | 54/58 | €308k |
| Balans, Passiva | ||
| TOTAAL PASSIVA | 10/49 | €2,10M |
| Eigen vermogen | 10/15 | €-1,51M |
| Inbreng / kapitaal | 10/11 | €22k |
| Reserves | 13 | €0 |
| Overgedragen winst (verlies) | 14 | €-1,54M |
| Schulden | 17/49 | €3,61M |
| Schulden op ten hoogste één jaar | 42/48 | €3,61M |
| Handelsschulden op ten hoogste één jaar | 44 | €944k |
| Resultatenrekening | ||
| Bruto bedrijfsmarge | 9900 | €381k |
| Bedrijfsresultaat | 9901 | €-211k |
| Financiële opbrengsten | 75 | €0 |
| Financiële kosten | 65 | €78k |
| Resultaat vóór belasting | 9903 | €-290k |
| Belastingen op het resultaat | 67/77 | €0 |
| Resultaat van het boekjaar | 9904 | €-290k |
| Te bestemmen resultaat | 9905 | €-290k |
| NACE primair | Groothandel(46497) |
| Rechtsvorm | BV(610) |
| Oprichtingsdatum | 06-03-2015 |
| Status | Actief |
| Postcode | 1301 |
Percelen gekoppeld aan dit bedrijf via zijn adressen in de KBO (zetel, vestigingen, bijkantoren), gekruist met het kadastraal percelenplan. Dit toont waar het bedrijf actief is, geen eigendomsregister.
| Perceel (capakey) | Regio | Oppervlakte | Gebouwen | Hoogte / verd. |
|---|---|---|---|---|
| 25006D0182/00H000 | Wallonië | 4.062 m² | 1 · 1.881 m² | 8,9 m · 2 verd. |
Eén tijdlijn van alles wat er met dit bedrijf is gebeurd, publicaties, insolventie- en levensloopgebeurtenissen, administratieve wijzigingen en neergelegde jaarrekeningen.
31-12-2024 1 bestuurder benoemd, 1 ontslagnemend
- Anne-Sophie Hergault, Bestuurder
- FOG, Bestuurder
Technische details
{
"events": [
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "FOG",
"address": "1300 Wavre, Avenue Centremont 10",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "revocation",
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": "2024-12-20",
"evidence_quote": "L\u0027actionnaire unique d\u00E9cide de r\u00E9voquer de son mandat d\u0027administrateur la SRL FOG, dont le si\u00E8ge est situ\u00E9 \u00E0 1300 Wavre, Avenue Centremont 10, immatricul\u00E9e \u00E0 la Banque-Carrefour des Entreprises sous le num\u00E9ro 0677.623.489 (RPM Brabant Wallon), repr\u00E9sent\u00E9e par son repr\u00E9sentant permanent Vincent Faes.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "decharge_pending",
"role": "commissaris",
"person": {
"rrn": null,
"name": "FOG",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u0027actionnaire unique s\u0027engage \u00E0 ce que la d\u00E9charge d\u00E9finitive \u00E0 donner pour l\u0027exercice du mandat de FOG SRL en qualit\u00E9 d\u0027administrateur, au cours de la p\u00E9riode \u00E9coul\u00E9e depuis le d\u00E9but de l\u0027exercice social en cours jusqu\u0027\u00E0 la date de r\u00E9vocation, soit examin\u00E9e \u00E0 l\u0027occasion de la prochaine assembl\u00E9e g\u00E9",
"decharge_status": "pending_next_agm",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Anne-Sophie Hergault",
"address": "95160 Montmorency, Avenue Emile 10",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": null,
"name": "FDG Managers SAS",
"address": "94310 Orly, 13-15 Rue Paul Vaillant Couturier",
"country": "FR",
"legal_form": "SAS"
},
"statutory": null,
"compensated": false,
"effective_date": "2024-11-27",
"evidence_quote": "L\u0027actionnaire unique d\u00E9cide de nommer en qualit\u00E9 d\u0027administrateur, et ce avec effet \u00E0 dater du 27 novembre 2024 pour une dur\u00E9e ind\u00E9termin\u00E9e: -FDG Managers SAS, soci\u00E9t\u00E9 de droit fran\u00E7ais, dont le si\u00E8ge est situ\u00E9 \u00E0 94310 Orly, 13-15 Rue Paul Vaillant Couturier, immatricul\u00E9e au Registre de Commerce et ",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "substantive_delegation",
"role": "mandataire_sp\u00E9cial",
"person": {
"rrn": null,
"name": "Joachim Colot",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": null,
"name": "DELOITTE ACCOUNTANCY SRL",
"address": "4000 Li\u00E8ge, Rue Jean Gol 2",
"country": "BE",
"legal_form": "SRL"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u0027organe d\u0027administration d\u00E9signe les personnes ci-apr\u00E8s en tant que mandataires sp\u00E9ciaux, agissant individuellement avec possibilit\u00E9 de substitution, auxquelles est accord\u00E9 le pouvoir d\u0027accomplir toutes les formalit\u00E9s relatives \u00E0 toute inscription, modification ou cessation aupr\u00E8s du guichet d\u0027entr",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": "mandataire_sp\u00E9cial",
"person": {
"rrn": null,
"name": "Philippe Grignard",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": null,
"name": "DELOITTE ACCOUNTANCY SRL",
"address": "4000 Li\u00E8ge, Rue Jean Gol 2",
"country": "BE",
"legal_form": "SRL"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u0027organe d\u0027administration d\u00E9signe les personnes ci-apr\u00E8s en tant que mandataires sp\u00E9ciaux, agissant individuellement avec possibilit\u00E9 de substitution, auxquelles est accord\u00E9 le pouvoir d\u0027accomplir toutes les formalit\u00E9s relatives \u00E0 toute inscription, modification ou cessation aupr\u00E8s du guichet d\u0027entr",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": "mandataire_sp\u00E9cial",
"person": {
"rrn": null,
"name": "L\u00E9a Crahay",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": null,
"name": "DELOITTE ACCOUNTANCY SRL",
"address": "4000 Li\u00E8ge, Rue Jean Gol 2",
"country": "BE",
"legal_form": "SRL"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u0027organe d\u0027administration d\u00E9signe les personnes ci-apr\u00E8s en tant que mandataires sp\u00E9ciaux, agissant individuellement avec possibilit\u00E9 de substitution, auxquelles est accord\u00E9 le pouvoir d\u0027accomplir toutes les formalit\u00E9s relatives \u00E0 toute inscription, modification ou cessation aupr\u00E8s du guichet d\u0027entr",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-12-31",
"filing_date": "2024-12-17",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "enig_aandeelhouder_schriftelijk",
"date": "2024-11-27",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0599.978.652",
"name_full": "Up\u0026Co",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"corrected_publication_numac": null
}04-12-2023 2 bestuurders benoemd
- FAES Vincent, Bestuurder
- FAES Vincent, Bestuurder
Technische details
{
"events": [
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": null,
"name": "FAES Vincent",
"address": "1300 Wavre, avenue Centremont, 10",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": null,
"name": "FOG",
"address": "1300 \u2013 Wavre, avenue Centremont, 10",
"country": "BE",
"legal_form": "SRL"
},
"statutory": "niet_statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "proc\u00E8de imm\u00E9diatement \u00E0 la nomination de la soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e FOG, pr\u00E9cit\u00E9e, dont le repr\u00E9sentant permanent est Monsieur FAES Vincent, pr\u00E9cit\u00E9, comme administrateur non statutaire, sans limitation de dur\u00E9e.",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "decharge_pending",
"role": null,
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u2019actionnaire se prononcera \u00E0 la prochaine assembl\u00E9e g\u00E9n\u00E9rale annuelle sur la d\u00E9charge au g\u00E9rant d\u00E9missionnaire pour l\u2019ex\u00E9cution de son mandat.",
"decharge_status": "pending_next_agm",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "decharge_granted",
"role": null,
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": null,
"name": "FAES Vincent",
"address": "1300 Wavre, avenue Centremont, 10",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": null,
"name": "FOG",
"address": "1300 \u2013 Wavre, avenue Centremont, 10",
"country": "BE",
"legal_form": "SRL"
},
"statutory": "niet_statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "proc\u00E8de imm\u00E9diatement \u00E0 la nomination de la soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e FOG, pr\u00E9cit\u00E9e, dont le repr\u00E9sentant permanent est Monsieur FAES Vincent, pr\u00E9cit\u00E9, comme administrateur non statutaire, sans limitation de dur\u00E9e.",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "decharge_pending",
"role": null,
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u2019actionnaire se prononcera \u00E0 la prochaine assembl\u00E9e g\u00E9n\u00E9rale annuelle sur la d\u00E9charge au g\u00E9rant d\u00E9missionnaire pour l\u2019ex\u00E9cution de son mandat.",
"decharge_status": "pending_next_agm",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "decharge_granted",
"role": null,
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Jean-Philippe MATAGNE",
"firm_city": null,
"firm_name": null,
"office_city": "Charleroi",
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2023-12-04",
"filing_date": "2023-11-30",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [],
"is_correction": false,
"subject_company": {
"kbo": "0599.978.652",
"name_full": "Up\u0026Co",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Jean-Philippe MATAGNE",
"org_rep_person_name": null,
"person_role_at_subject": "notaire"
},
"co_filed_documents": [
"l\u0027exp\u00E9dition de l\u0027acte",
"les statuts coordonn\u00E9s",
"le rapport de l\u0027organe d\u0027administration"
],
"corrected_publication_numac": null
}Genereer een gestructureerde, feitelijke nota op basis van alle signalen in dit dossier: risico, financiële gezondheid, eigendomsstructuur, mandaten en sectorvergelijking.
| Officiële naamFR | Up&Co |