Skip to content

ZORGHOME DE FAKKEL

Active
Private limited companyfounded 200422 yrs activeHoveniersstraat 15, 8800 Roeselare, BelgiumKBO/BCE: BE 0865.574.649
Summary

ZORGHOME DE FAKKEL has been active since 2004 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €6.28M and a net result of €412k. Equity is growing by ~54.1% per year across the filed fiscal years. Its solvency ranks better than 54% of 534 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Checked score

Score 2025
Axes · tick = 2024
Profitability61▼-4
Solvency74▲+35
Growth78▲+11
Track record100
Bankruptcy probability, 12 months
0.2% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €440k at 30 days acceptable
Liquidity short (current ratio 0.54 against 0.39 in 2024; short-term debt: 43.3% and cash: 0% of total assets), and 50.6% of the assets are financed with debt.
Credit check for your own amount and term

Signals

Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 87
Relative position
BE, all sectors
reference
Residential care activities (NACE 87)
about 77% fewer bankruptcies
← fewer bankruptcies more bankruptcies →
raises risk · Multiple establishment units
Several establishment units mean more fixed costs, and such companies fail more often than a company with one establishment.
KBO · establishment units
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
49.4%
Return on assets
3.2%
Age of the figures
9 mo
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 22 years 0 30 y
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 10-07-2026, 21 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
21 d early
2024
29 d early
2023
35 d early
2022
21 d early
2021
23 d early
2020
9 d early
2019
18 d early
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, full schema

Turnover
€19.64M▲ 94.8%
2024 · €10.08M
2018: €7.92M 2019: €8.15M▲ +3.0% vs 2018 2020: €8.44M▲ +3.5% vs 2019 2021: €7.84M▼ -7.1% vs 2020lowest in 8 years 2022: €9.03M▲ +15.2% vs 2021 2023: €9.79M▲ +8.4% vs 2022 2024: €10.08M▲ +3.0% vs 2023 2025: €19.64M▲ +94.8% vs 2024highest in 8 years
2018 → 2025
EBIT margin
1.7%▼ 1.1pp
2024 · 2.8%
2018: 2.0% 2019: 2.3%▲ +16.1% vs 2018 2020: 1.5%▼ -34.7% vs 2019lowest in 8 years 2021: 3.8%▲ +148% vs 2020highest in 8 years 2022: 3.2%▼ -14.0% vs 2021 2023: 2.9%▼ -10.5% vs 2022 2024: 2.8%▼ -2.6% vs 2023 2025: 1.7%▼ -40.2% vs 2024
2018 → 2025
Net result
€412k▲ 30.5%
2024 · €316k
2018: €151k 2019: €167k▲ +10.1% vs 2018 2020: €126k▼ -24.5% vs 2019lowest in 8 years 2021: €189k▲ +50.2% vs 2020 2022: €274k▲ +44.6% vs 2021 2023: €333k▲ +21.6% vs 2022 2024: €316k▼ -5.0% vs 2023 2025: €412k▲ +30.5% vs 2024highest in 8 years
2018 → 2025
Working capital
€-2.51M▼ 9.7%
2024 · €-2.29M
2018: €-1.04M 2019: €-1.58M▼ -51.8% vs 2018 2020: €-1.66M▼ -5.0% vs 2019 2021: €-1.02M▲ +38.8% vs 2020highest in 8 years 2022: €-1.61M▼ -58.9% vs 2021 2023: €-2.27M▼ -40.7% vs 2022 2024: €-2.29M▼ -0.8% vs 2023 2025: €-2.51M▼ -9.7% vs 2024lowest in 8 years
2018 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Turnover€7.84M-€9.03M▲ 15.2%€9.79M▲ 8.4%€10.08M▲ 3.0%€19.64M▲ 94.8% 2021: €7.84Mlowest in 5 years 2022: €9.03M▲ +15.2% vs 2021 2023: €9.79M▲ +8.4% vs 2022 2024: €10.08M▲ +3.0% vs 2023 2025: €19.64M▲ +94.8% vs 2024highest in 5 years
Equity€-246k-€28k€361k▲ 1,185%€677k▲ 87.6%€6.28M▲ 828% 2021: €-246klowest in 5 years 2022: €28k▲ +111% vs 2021 2023: €361k▲ +1185% vs 2022 2024: €677k▲ +87.6% vs 2023 2025: €6.28M▲ +828% vs 2024highest in 5 years
Operating result€295k-€292k▼ 1.0%€284k▼ 2.9%€284k▲ 0.2%€331k▲ 16.4% 2021: €295k 2022: €292k▼ -1.0% vs 2021 2023: €284k▼ -2.9% vs 2022lowest in 5 years 2024: €284k▲ +0.2% vs 2023 2025: €331k▲ +16.4% vs 2024highest in 5 years
Net result€189k-€274k▲ 44.6%€333k▲ 21.6%€316k▼ 5.0%€412k▲ 30.5% 2021: €189klowest in 5 years 2022: €274k▲ +44.6% vs 2021 2023: €333k▲ +21.6% vs 2022 2024: €316k▼ -5.0% vs 2023 2025: €412k▲ +30.5% vs 2024highest in 5 years
Result per fiscal year
Operating resultNet result
€0€200k€400kOperating result 2021: €295k€295kNet result 2021: €189k€189kOperating result 2022: €292k€292kNet result 2022: €274k€274kOperating result 2023: €284k€284kNet result 2023: €333k€333kOperating result 2024: €284k€284kNet result 2024: €316k€316kOperating result 2025: €331k€331kNet result 2025: €412k€412k20212022202320242025€0€200k€400kOperating result 2023: €284k€284kNet result 2023: €333k€333kOperating result 2024: €284k€284kNet result 2024: €316k€316kOperating result 2025: €331k€331kNet result 2025: €412k€412k202320242025
After the dip in 2023 the operating result has climbed two years in a row; 2025 is 16% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €12.48M
Fixed assets €9.48M ▲ 190%
Current assets €3.00M ▲ 106%
Equity and liabilities €12.71M
Equity €6.28M ▲ 828%
Debt €6.43M ▲ 52.4%
Debt's share of the balance-sheet total falls from 86.2% to 50.6%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€876k▲
2024 · €542k
Cash flow
€958k▲
2024 · €573k
Current ratio
0.54▲
2024 · 0.39
Quick ratio
0.53▲
2024 · 0.38
Debt to equity
1.02▼
2024 · 6.23
ROE
6.6%▼
2024 · 46.7%
ROA
3.2%▼
2024 · 6.5%
Interest coverage
19.38▲
2024 · 9.14
Debt ≤ 1 year
€5.51M▲
2024 · €3.74M
Income taxes
€253k▲
2024 · €53k
Staff costs
€12.75M▲
2024 · €6.67M
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 74 lines
Balance sheet Code20242025
Assets
Total assets20/58€4.90M€12.71M▲
Formation expenses20€170k€229k▲
Fixed assets21/28€3.27M€9.48M▲
Intangible fixed assets21€35k€46k▲
Tangible fixed assets22/27€735k€1.94M▲
Plant, machinery and equipment23€413k€1.31M▲
Furniture and vehicles24€8k€34k▲
Other tangible fixed assets26€303k€582k▲
Assets under construction and advance payments27€11k€17k▲
Financial fixed assets28€2.50M€7.50M▲
Affiliated companies280/1€2.50M€7.50M▲
Amounts receivable281€2.50M€7.50M▲
Other financial fixed assets284/8€1k-
Amounts receivable and cash guarantees285/8€1k-
Current assets29/58€1.45M€3.00M▲
Stocks and contracts in progress3€50k€78k▲
Stocks30/36€50k€78k▲
Goods purchased for resale34€50k€78k▲
Amounts receivable within one year40/41€1.25M€2.46M▲
Trade receivables40€562k€2.04M▲
Other amounts receivable41€686k€423k▼
Cash at bank and in hand54/58€1k€4k▲
Deferred charges and accrued income490/1€155k€453k▲
Equity and liabilities
Total equity and liabilities10/49€4.90M€12.71M▲
Equity10/15€677k€6.28M▲
Contributions10/11€420k€473k▲
Reserves13€26k€55k▲
Non-distributable reserves130/1€3k€13k▲
Reserves not available under the articles1311€3k€13k▲
Distributable reserves133€24k€42k▲
Profit (loss) carried forward14€230k€5.75M▲
Amounts payable17/49€4.22M€6.43M▲
Amounts payable within one year42/48€3.74M€5.51M▲
Financial debts43€988k€727k▼
Credit institutions430/8€5k-
Other loans439€983k€727k▼
Trade debts44€1.17M€2.11M▲
Suppliers440/4€1.17M€2.11M▲
Taxes, remuneration and social security45€1.43M€2.66M▲
Taxes450/3€179k€493k▲
Remuneration and social security454/9€1.25M€2.17M▲
Other amounts payable47/48€153k€11k▼
Accrued charges and deferred income492/3€476k€922k▲
Income statement Code20242025
Operating income70/76A€11.66M€23.28M▲
Turnover70€10.08M€19.64M▲
Other operating income74€1.40M€3.59M▲
Non-recurring operating income76A€183k€56k▼
Operating charges60/66A€11.38M€22.95M▲
Goods for resale, raw materials and consumables60€543k€1.12M▲
Purchases600/8€552k€1.10M▲
Change in stocks: decrease (increase)609€-8k€16k▲
Services and other goods61€3.75M€8.44M▲
Remuneration, social security and pensions62€6.67M€12.75M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€257k€545k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€-8k€10k▲
Other operating charges640/8€10k€34k▲
Non-recurring operating charges66A€152k€48k▼
Operating profit (loss)9901€284k€331k▲
Financial income75/76B€146k€385k▲
Recurring financial income75€146k€385k▲
Income from current assets751€146k€385k▲
Other financial income752/9€0€13▲
Financial charges65/66B€62k€50k▼
Recurring financial charges65€62k€50k▼
Debt charges650€59k€45k▼
Other financial charges652/9€3k€5k▲
Profit (loss) for the period before taxes9903€369k€666k▲
Income taxes67/77€53k€253k▲
Taxes670/3€53k€253k▲
Profit (loss) for the period9904€316k€412k▲
Profit (loss) for the period to be appropriated9905€316k€412k▲
Appropriation of the result
Profit (loss) to be appropriated9906€230k€5.75M▲
Profit (loss) brought forward from the previous period14P€-86k€5.34M▲
Social balance
Average headcount (FTE)9087119.2212.7▲

The notes to these accounts (70 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Accounts by statement
Line20212022202320242025Change
Operating income70/76A€9.06M€10.23M€11.33M€11.66M€23.28M▲ 99.7%
Turnover70€7.84M€9.03M€9.79M€10.08M€19.64M▲ 94.8%
Other operating income74€1.16M€1.15M€1.42M€1.40M€3.59M▲ 157%
Non-recurring operating income76A€64k€51k€122k€183k€56k▼ 69.4%
Operating charges60/66A€8.77M€9.94M€11.05M€11.38M€22.95M▲ 102%
Goods for resale, raw materials and consumables60€401k€500k€564k€543k€1.12M▲ 106%
Purchases600/8€404k€515k€553k€552k€1.10M▲ 100%
Change in stocks: decrease (increase)609€-3k€-14k€11k€-8k€16k▲ 289%
Services and other goods61€2.68M€3.04M€3.67M€3.75M€8.44M▲ 125%
Remuneration, social security and pensions62€5.32M€6.09M€6.39M€6.67M€12.75M▲ 91.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€260k€255k€280k€257k€545k▲ 112%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€-3k€4k€3k€-8k€10k▲ 218%
Other operating charges640/8€13k€8k€19k€10k€34k▲ 252%
Non-recurring operating charges66A€94k€49k€120k€152k€48k▼ 68.3%
Operating profit (loss)9901€295k€292k€284k€284k€331k▲ 16.4%
Financial income75/76B€10k€14k€92k€146k€385k▲ 163%
Recurring financial income75€10k€14k€92k€146k€385k▲ 163%
Income from current assets751€10k€14k€92k€146k€385k▲ 163%
Other financial income752/9€3€13€3€0€13▲ 8,760%
Financial charges65/66B€7k€2k€42k€62k€50k▼ 18.8%
Recurring financial charges65€7k€2k€42k€62k€50k▼ 18.8%
Debt charges650€6k€2k€41k€59k€45k▼ 23.7%
Other financial charges652/9€832€899€2k€3k€5k▲ 88.6%
Profit (loss) for the period before taxes9903€297k€304k€333k€369k€666k▲ 80.6%
Income taxes67/77€108k€30k€542€53k€253k▲ 381%
Taxes670/3€108k€30k€542€53k€253k▲ 381%
Profit (loss) for the period9904€189k€274k€333k€316k€412k▲ 30.5%
Profit (loss) for the period to be appropriated9905€189k€274k€333k€316k€412k▲ 30.5%
Line20212022202320242025Change
Assets
Total assets20/58€2.28M€3.14M€4.43M€4.90M€12.71M▲ 160%
Formation expenses20€212k€198k€184k€170k€229k▲ 34.9%
Fixed assets21/28€948k€1.88M€2.91M€3.27M€9.48M▲ 190%
Intangible fixed assets21€15k€13k€43k€35k€46k▲ 34.0%
Tangible fixed assets22/27€932k€863k€866k€735k€1.94M▲ 164%
Plant, machinery and equipment23€337k€375k€471k€413k€1.31M▲ 216%
Furniture and vehicles24€24k€15k€11k€8k€34k▲ 308%
Other tangible fixed assets26€532k€452k€382k€303k€582k▲ 92.3%
Assets under construction and advance payments27€40k€21k€1k€11k€17k▲ 50.4%
Financial fixed assets28€25€1.00M€2.00M€2.50M€7.50M▲ 200%
Affiliated companies280/1-€1.00M€2.00M€2.50M€7.50M▲ 200%
Amounts receivable281-€1.00M€2.00M€2.50M€7.50M▲ 200%
Other financial fixed assets284/8€25€195€1k€1k--
Amounts receivable and cash guarantees285/8€25€195€1k€1k--
Current assets29/58€1.12M€1.07M€1.34M€1.45M€3.00M▲ 106%
Stocks and contracts in progress3€39k€53k€42k€50k€78k▲ 56.0%
Stocks30/36€39k€53k€42k€50k€78k▲ 56.0%
Goods purchased for resale34€39k€53k€42k€50k€78k▲ 56.0%
Amounts receivable within one year40/41€1.07M€977k€1.15M€1.25M€2.46M▲ 97.2%
Trade receivables40€584k€564k€557k€562k€2.04M▲ 263%
Other amounts receivable41€482k€412k€594k€686k€423k▼ 38.4%
Cash at bank and in hand54/58-€1k€7k€1k€4k▲ 232%
Deferred charges and accrued income490/1€20k€39k€136k€155k€453k▲ 193%
Equity and liabilities
Total equity and liabilities10/49€2.28M€3.14M€4.43M€4.90M€12.71M▲ 160%
Equity10/15€-246k€28k€361k€677k€6.28M▲ 828%
Contributions10/11€420k€420k€420k€420k€473k▲ 12.5%
Reserves13€26k€26k€26k€26k€55k▲ 110%
Non-distributable reserves130/1€3k€3k€3k€3k€13k▲ 397%
Reserves not available under the articles1311€3k€3k€3k€3k€13k▲ 397%
Distributable reserves133€24k€24k€24k€24k€42k▲ 79.1%
Profit (loss) carried forward14€-692k€-418k€-86k€230k€5.75M▲ 2,399%
Amounts payable17/49€2.53M€3.12M€4.07M€4.22M€6.43M▲ 52.4%
Amounts payable within one year42/48€2.14M€2.68M€3.60M€3.74M€5.51M▲ 47.2%
Financial debts43€6k€16k€969k€988k€727k▼ 26.4%
Credit institutions430/8-€16k€10k€5k--
Other loans439€6k-€959k€983k€727k▼ 26.0%
Trade debts44€1.02M€1.26M€1.28M€1.17M€2.11M▲ 79.5%
Suppliers440/4€1.02M€1.26M€1.28M€1.17M€2.11M▲ 79.5%
Taxes, remuneration and social security45€1.09M€1.39M€1.34M€1.43M€2.66M▲ 86.5%
Taxes450/3€163k€211k€202k€179k€493k▲ 175%
Remuneration and social security454/9€925k€1.18M€1.13M€1.25M€2.17M▲ 73.8%
Other amounts payable47/48€24k€21k€21k€153k€11k▼ 93.0%
Accrued charges and deferred income492/3€390k€433k€464k€476k€922k▲ 93.7%
Line20212022202320242025Change
Profit (loss) for the period9904€189k€274k€333k€316k€412k▲ 30.5%
+ Depreciation and write-downs630€260k€255k€280k€257k€545k▲ 112%
Operating cash flow (approximation)€449k€529k€613k€573k€958k▲ 67.1%
Investment in fixed assets (approximation)-€-1.18M€-1.31M€-618k€-6.76M▼ 994%
Change in cash--€6k€-6k€3k▲ 152%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Sign in to download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
22-09
State Gazette act Reappointment: EY Bedrijfsrevisoren BV (statutory auditor)
Permanent representative: Christophe Beckers · Power of attorney4 facts ▸
  • Auditor reappointment, EY Bedrijfsrevisoren BV (statutory auditor)
  • Permanent representative, Christophe Beckers (representative)
  • Power of attorney, Catherine Wailly
  • Power of attorney, Bram Busselot
10-07
NBB filing Annual accounts filed
fiscal year 2025 · full schema
21-01
State Gazette act Restructuring · End & cessation
Merger · Dissolution · Accounting effect11 facts ▸
  • General meeting, 31-12-2025
  • Merger, absorption, cumulatieve opschortende voorwaarden
  • Merger, absorption, cumulatieve opschortende voorwaarden
  • Dissolution, 31-12-2025
  • Dissolution, 31-12-2025
  • Accounting effect, 01-01-2025
  • Capital, €545.256,89
  • Statutes amendment
  • Shares, aandelen op naam, 25237
  • Merger condition, goedkeuring van de overdracht van alle door Departement Zorg (vroeger gekend als Agentschap zorg en Gezondheid) aan de opgeslorpte vennootschappen toegekende er…
  • Merger condition, goedkeuring met de verrichting door de pandhouder op de aandelen van de opgeslorpte vennootschap "WZC Residentie Moretus"
2025
31-12
Financial Highest result since 2018net €412k ▲30.5%
Operating result €331k, net result €412k, both a record.
31-12
Financial Equity above €5MEq €6.28M ▲828%
8 profitable years in a row build equity to €6.28M.
02-07
NBB filing Annual accounts filed
fiscal year 2024 · full schema
07-02
State Gazette act Restructuring
Merger · Accounting effect · Capital9 facts ▸
  • Board meeting, 12-11-2024
  • Merger, absorption, date of notarial deed (target: 2025-06-30)
  • Merger, absorption, date of notarial deed (target: 2025-06-30)
  • Accounting effect, 01-01-2025
  • Capital, €545.256,89
  • Statutes amendment
  • Capital, €492.756,89
  • Capital
  • Suspensive condition, 31-12-2025, If not cumulatively fulfilled, the shareholders' decision regarding the merger is deemed never to have existed
2024
31-12
Financial Equity above €500kEq €677k ▲87.6%
7 profitable years in a row build equity to €677k.
25-09
State Gazette act Permanent representative: Yves Remy
Permanent representative resignation3 facts ▸
  • Board meeting, 22-08-2024
  • Permanent representative, Yves Remy
  • Permanent representative resignation, Guido Perremans
26-06
NBB filing Annual accounts filed
fiscal year 2023 · full schema
25-06
State Gazette act Reappointment: Ernst & Young Bedrijfsrevisoren BV (statutory auditor)
Permanent representative: Christophe Beckers · Mandate compensation4 facts ▸
  • General meeting, 02-04-2024
  • Auditor reappointment, Ernst & Young Bedrijfsrevisoren BV
  • Permanent representative, Christophe Beckers
  • Mandate compensation, Ernst & Young Bedrijfsrevisoren BV
2023
31-12
Financial Equity above €200kEq €361k ▲1,185%
6 profitable years in a row build equity to €361k.
Show earlier events
10-07
NBB filing Annual accounts filed
fiscal year 2022 · full schema
2022
08-07
NBB filing Annual accounts filed
fiscal year 2021 · full schema
22-02
State Gazette act Appointment: Man in Motion BV (managing director)
Resignation: Colisée Belgium NV (director) · Permanent representatives: Guido Perremans, Christine Jeandel and Frank Verschueren · Mandate compensation14 facts ▸
  • Board meeting, 21-01-2022
  • General meeting, 21-01-2022
  • Director appointment, Man in Motion BV (managing director)
  • Mandate compensation, Man in Motion BV
  • Director resignation, Colisée Belgium NV (director)
  • Director discharge, Colisée Belgium NV
  • Director appointment, Man in Motion BV (director)
  • Mandate compensation, Man in Motion BV
  • Board composition, Jannes Verheyen (director)
  • Board composition, Ventu BV (director)
  • Board composition, Man in Motion BV (director)
  • Permanent representative, Guido Perremans
  • +2 further facts in this act
2021
10-11
State Gazette act Resignation: Armonea NV (director)
Permanent representatives: Damien Delacourt, Christine Jeandel and Frank Verschueren · Appointments: Jannes Verheyen, Colisée Belgium NV and Ventu BV · Mandate compensation14 facts ▸
  • General meeting, 20-07-2021
  • Director resignation, Armonea NV (director)
  • Permanent representative, Damien Delacourt
  • Director appointment, Jannes Verheyen (director)
  • Director appointment, Colisée Belgium NV (director)
  • Permanent representative, Christine Jeandel
  • Director appointment, Ventu BV (director)
  • Permanent representative, Frank Verschueren
  • Mandate compensation, Jannes Verheyen
  • Mandate compensation, Colisée Belgium NV
  • Mandate compensation, Ventu BV
  • Board composition, Jannes Verheyen (director)
  • +2 further facts in this act
22-07
NBB filing Annual accounts filed
fiscal year 2020 · full schema
08-01
State Gazette act Statutes amendment · Legal-form change · Resignations & appointments
Capital3 facts ▸
  • General meeting, 30-12-2020
  • Statutes amendment
  • Capital, €422.756,89
2020
31-12
Financial Weakest financial yearnet €126k ▼24.5%
Net result drops to €126k, the lowest in the series; recovery starts the following year.
13-07
NBB filing Annual accounts filed
fiscal year 2019 · full schema
2019
06-08
State Gazette act Resignations: CogNoesis BVBA (manager) and Coolberry BVBA (permanent representative)
Appointment: Damien Delacourt (permanent representative) · Director discharge5 facts ▸
  • Director resignation, CogNoesis BVBA (manager)
  • Director discharge, CogNoesis BVBA
  • Director resignation, Coolberry BVBA (permanent representative)
  • Director appointment, Damien Delacourt (permanent representative)
  • Director discharge, Coolberry BVBA
25-07
State Gazette act Appointment: Deloitte Réviseurs d'Entreprises SCRL (statutory auditor)
Permanent representative: Eric Nys3 facts ▸
  • General meeting, 25-06-2019
  • Auditor appointment, Deloitte Réviseurs d'Entreprises SCRL (statutory auditor)
  • Permanent representative, Eric Nys
17-07
NBB filing Annual accounts filed
fiscal year 2018 · full schema
17-04
State Gazette act Resignation: Ugeman BVBA (manager)
Permanent representative: Geert Uytterschaut3 facts ▸
  • General meeting, 01-02-2019
  • Director resignation, Ugeman BVBA (manager)
  • Permanent representative, Geert Uytterschaut
2018
16-07
NBB filing Annual accounts filed
fiscal year 2017 · full schema
2017
11-07
NBB filing Annual accounts filed
fiscal year 2016 · full schema
2016
03-11
State Gazette act Reappointment: Ernst & Young Bedrijfsrevisoren (statutory auditor)
Permanent representative: Stefan Olivier · Mandate compensation4 facts ▸
  • General meeting, 16-09-2016
  • Auditor reappointment, Ernst & Young Bedrijfsrevisoren (statutory auditor)
  • Permanent representative, Stefan Olivier
  • Mandate compensation, Ernst & Young Bedrijfsrevisoren
29-02
State Gazette act Capital & shares · Statutes amendment
Capital increase · Share issue · Bank account7 facts ▸
  • General meeting, 18-12-2015
  • Capital increase, €100.000
  • Share issue, subscription, 100.000
  • Bank account, 17-12-2015
  • Capital, €420.236,33
  • Power of attorney, Van Laer Johnny Frans Elisabeth
  • Power of attorney, Van Laer Johnny Frans Elisabeth
2015
02-02
State Gazette act Capital & shares · Statutes amendment
Capital increase · Bank account · Capital6 facts ▸
  • General meeting, 10-12-2014
  • Capital increase, €300.000
  • Bank account, BNP Paribas Fortis, BE52 0017 4414 8209
  • Statutes amendment
  • Capital, €320.236,33
  • Capital subscription, €300
2014
20-11
State Gazette act Permanent representatives: Nicholas Cator, Christiaan Cools and Coolberry BVBA
4 facts ▸
  • Board meeting, 01-09-2014
  • Permanent representative, Nicholas Cator
  • Permanent representative, Christiaan Cools
  • Permanent representative, Coolberry BVBA
2013
26-08
State Gazette act Resignations: Senior Assist NV, Valdami BVBA and 2 others
Appointments: Armonea NV, Ugeman BVBA and 2 others · Permanent representatives: Nicholas Cator, Geert Uytterschaut and 2 others · Mandate compensation16 facts ▸
  • Director resignation, Senior Assist NV (manager)
  • Director resignation, Valdami BVBA (manager)
  • Director resignation, Résidence Les Charmilles NV (manager)
  • Director appointment, Armonea NV (manager)
  • Director appointment, Ugeman BVBA (manager)
  • Director appointment, Cognoesis BVBA (manager)
  • Permanent representative, Nicholas Cator
  • Permanent representative, Geert Uytterschaut
  • Permanent representative, Christophe Van Nevel
  • Board composition, Armonea NV (manager)
  • Board composition, Ugeman BVBA (manager)
  • Board composition, Cognoesis BVBA (manager)
  • +4 further facts in this act
11-06
State Gazette act Registered office · Resignations & appointments
Registered-office move2 facts ▸
  • Board meeting, 02-05-2013
  • Registered-office move, Hoveniersstraat 15, 8800 Rumbeke
24-05
State Gazette act Capital & shares
Transfer of a branch of activity or universality · Real estate · Personnel transfer12 facts ▸
  • Transfer of a branch of activity or universality, Overdracht van twee bedrijfstakken: (i) Zorghome de Fakkel (Tessenderlosesteenweg 143, 3583 Beringen) en (ii) De Mouterij (Gentsestraat 80, 9300 Aalst), inclusi…
  • Real estate, Erfpacht op rusthuis met aanhorigheden, Tessenderlosesteenweg 143, 3583 Beringen (Paal). Kadastrale sectie D, nummer 483/D (49a01ca) en recent uittreksel sectie…
  • Real estate, Erfpacht op perceel grond, Steenbergsch Veld, 3583 Beringen (Paal). Kadastrale sectie D, nummer 481/A2/Ex (3a82ca) en recent uittreksel sectie D, nummer 481/C/2…
  • Real estate, Erfpacht op rusthuis in oprichting, Gentsestraat 80, 9300 Aalst. Kadastrale sectie A, nummers 2037/r en 2041/z, recent uittreksel sectie A, nummer 2041/a/2 (11a…
  • Real estate, Erfpacht op immobiliëncomplex Residentie De Mouterij, Gentsestraat 80, 9300 Aalst. Kadastrale sectie A, nummer 2037/r en deel van 2041/z, recent uittreksel sect…
  • Personnel transfer, Personeelsleden die uitsluitend taken verrichten ten behoeve van de Bedrijfstakken, overgedragen in toepassing van CAO 32bis. Identiteit opgelijst in Bijlage 3.
  • Contract transfer, Bouwovereenkomsten voor: (i) De Nieuwe Seigneurie (DNS), Hoveniersstraat 13, 8800 Rumbeke; (ii) De Couverture, Bert Van Hoorickstraat en Weggevoerdenstraat, 930…
  • Asset transfer, Erkenning voor 68 bedden en voorafgaande vergunning voor 8 bedden (ZDF Bedrijfstak); 95 bedden en 16 serviceflats (De Mouterij Bedrijfstak).
  • Transfer condition, Overdracht geschiedt zonder enige vrijwaring inzake enige pand op de handelszaken. De overdragende vennootschap verklaart dat de handelszaken thans vrij van pan…
  • Contract transfer, Alle aankoopopties, compromissen en alle andere (erfpacht)beloftes en overeenkomsten met betrekking tot voorafgaande vergunningen en/of erkenningen, afgesloten…
  • Contract transfer, Alle rechten en verplichtingen van de overdragende vennootschap met betrekking tot de Werken zoals bepaald in artikel 7.4 van de erfpachten met betrekking tot:…
  • Transfer exclusion, Alle vaste en vlottende activa alsook alle passiva verbonden aan de door Zorghome De Fakkel andere uitgebate bedrijfstakken, zijnde de exploitatie van DNS en De…
22-02
State Gazette act Capital & shares
2012
23-03
State Gazette act Appointment: PKF bedrijfsrevisoren BCVBA (statutory auditor)
Permanent representative: NV Senior Assist · Mandate compensation4 facts ▸
  • General meeting, 09-05-2011
  • Auditor appointment, PKF bedrijfsrevisoren BCVBA
  • Mandate compensation, PKF bedrijfsrevisoren BCVBA
  • Permanent representative, NV Senior Assist
2011
24-01
State Gazette act Resignations: SENIOR ASSIST, VALDAMI and MAISON SAINT-IGNACE
Appointments: SENIOR ASSIST, VALDAMI and RESIDENCE LES CHARMILLES · Power of attorney · Representation rules13 facts ▸
  • General meeting, 24-11-2010
  • Director resignation, SENIOR ASSIST (manager)
  • Director resignation, VALDAMI (manager)
  • Director resignation, MAISON SAINT-IGNACE (manager)
  • Director appointment, SENIOR ASSIST (manager)
  • Director appointment, VALDAMI (manager)
  • Director appointment, RESIDENCE LES CHARMILLES (manager)
  • Director appointment, SENIOR ASSIST (chair)
  • Power of attorney, WITDOUCK Leentje
  • Power of attorney, SMEKENS Alaín Jean
  • Representation rules, Alle zaakvoerders gezamenlijk: verwerving/inschrijving aandelen in niet-verbonden ondernemingen; garanties/zekerheden/pand/aval/borgstelling >= 500.000 EUR; ver…
  • Representation rules, 2 zaakvoerders gezamenlijk: verwerving/inschrijving aandelen in verbonden ondernemingen; bestuursdaden mbt werking vennootschap/entiteiten groep (betaling, prij…
  • +1 further facts in this act
2010
17-06
State Gazette act Resignation: GERIGROEP (manager)
Appointments: SENIOR ASSIST, MAISON SAINT-IGNACE and VALDAMI · Permanent representatives: KLUPPELS Luc Maria, PUTZEYS Dieter Victor Annelies and JANSSENS Geert Maurice Marguerite · Power of attorney11 facts ▸
  • General meeting, 26-03-2010
  • Director resignation, GERIGROEP (manager)
  • Director appointment, SENIOR ASSIST (manager)
  • Permanent representative, KLUPPELS Luc Maria
  • Director appointment, MAISON SAINT-IGNACE (manager)
  • Permanent representative, PUTZEYS Dieter Victor Annelies
  • Director appointment, VALDAMI (manager)
  • Permanent representative, JANSSENS Geert Maurice Marguerite
  • Director appointment, SENIOR ASSIST (chair)
  • Power of attorney, WITDOUCK Leentje
  • Power of attorney, SMEKENS Alain Jean
2006
10-07
State Gazette act Appointment: Lemmens Josephus (manager)
Mandate compensation3 facts ▸
  • General meeting, 15-06-2006
  • Director appointment, Lemmens Josephus (manager)
  • Mandate compensation, Lemmens Josephus
Financial milestoneState Gazette actNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
23 of 24 acts read
About the unread acts

Of the 24 Belgian State Gazette acts we know for this company, 23 have been read. The other one has not been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
4 directors, last change in 2022
MAN IN MOTION
Managing director · since 01-01-2022 · Private limited company · perm. rep.: Guido Perremans
Current
Jannes VERHEYEN
Director · since 20-07-2021
Current
VENTU
Director · since 20-07-2021 · Private limited company · perm. rep.: Frank Verschueren
Current
Lemmens Josephus
Manager · since 01-07-2006
Not recently confirmed
01-01-2022 MAN IN MOTION: Appointed as Managing director
01-01-2022 MAN IN MOTION: Appointed as Director
01-01-2022 Colisée Belgium: Resigned as Director
20-07-2021 Jannes VERHEYEN: Appointed as Director
20-07-2021 VENTU: Appointed as Director
Full history in the Timeline (26 changes) →
Not every act has been read: a resignation may be missing here
1 of this company's 24 Belgian State Gazette acts has not been read yet. Appointments and resignations recorded in them are missing above: a director who resigned there may therefore still show here as sitting. The acts are in the Timeline.
Location & real-estate footprint
Registered office, Roeselare · 6 establishment units since 2011
seat establishment All 6 establishment units on the map
Ground area
2.0 ha
Building footprint
5,829 m²
Volume, LiDAR
58,174 m³
6 parcels, Flanders · tallest building 38.0 m, ±5 floors. Linked by address, not a title deed.
6 establishment units
De Hovenier
Hoveniersstraat 15, 8800 RoeselareResidential care activities
since 20112.205.143.659
SF Lakendal
Bert Van Hoorickstraat 44A 44B&46, 9300 AalstResidential care activities
since 20142.224.898.304
WZC Lakendal
Weggevoerdenstraat 29, 9300 AalstResidential care activities
since 20142.224.898.601
GAW Park Kemmelberg
Lange Pastoorstraat 37, 2600 AntwerpenResidential care activities
since 20262.385.906.327
WZC Residentie Moretus
Grotesteenweg 175, 2600 AntwerpenResidential care activities
since 20262.385.906.426
Senior Hotel Flandria
Baron Ruzettelaan 74, 8310 BruggeResidential care activities
since 20262.385.906.525
6 parcels
Flanders 6 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
41302C1095/00G002 Flanders 8,201 m² 1 · 2,100 m² 38.0 m · 4 fl.
31434C0057/00L003 Flanders 6,031 m² 1 · 1,736 m² 18.9 m · 4 fl.
36017A0246/00T004 Flanders 3,353 m² 1 · 1,438 m² 14.7 m · 4 fl.
11303B0505/00H000 Flanders 1,855 m² 1 · 338 m² 7.8 m · 1 fl.
11303B0609/00E000 Flanders 465 m² 1 · 148 m² 20.8 m · 5 fl.
41302C1095/00B002 Flanders 147 m² 1 · 69 m² 13.8 m · 4 fl.
Linked by address, not proof of ownership
Good to know
6 of 6 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Statutory auditor

BCVBA PKF Bedrijfsrevisoren
Auditor
succeeded by Ernst et Young Reviseurs d'Entreprises in 2013
09-05-2011 → 14-08-2013
Show 3 earlier auditors
Deloitte Bedrijfsrevisoren/Réviseurs d’Entreprises
Statutory auditor · represented by Eric Nys
25-06-2019 → 25-07-2019
Ernst et Young Reviseurs d'Entreprises
Statutory auditor · represented by Christophe Beckers
succeeded by Deloitte Bedrijfsrevisoren/Réviseurs d’Entreprises in 2019
14-08-2013 → 25-06-2019
Grant Thornton Bedrijfsrevisoren BCVBA
Statutory auditor
- → 14-08-2013

Articles of association

Purpose
De oprichting en exploitatie van tehuizen voor bejaarden en het verschaffen van hulp aan personen van de derde leeftijd, onder alle mogelijke vormen; import en export, klein- en…
Full purpose

De oprichting en exploitatie van tehuizen voor bejaarden en het verschaffen van hulp aan personen van de derde leeftijd, onder alle mogelijke vormen; import en export, klein- en groothandel van alle materialen en gerieven die verband houden met de bejaardenzorg.

Structure & network

Connections & network

7 connected companies

Acquisitions and mergers

2 transactions
BE 0883.790.853merger by absorption · State Gazette act of 21-01-2026 (2 acts)
BE 0836.518.793merger by absorption · State Gazette act of 21-01-2026 (2 acts)

Capital and shareholders

Capital over the years
  1. 21-01-2026 Capital stated in the act · 545,256.89 EUR
  2. 07-02-2025 Capital stated in the act · 545,256.89 EUR · 25,237 shares
  3. 08-01-2021 Capital stated in the act · 422,756.89 EUR · 25,237 shares
  4. 29-02-2016 Capital increase of 100,000 EUR · to 420,236.33 EUR · in cash
  5. 02-02-2015 Capital increase of 300,000 EUR · to 320,236.33 EUR · in cash

Public money · subsidies and aid

Flemish government

2022 to 2025 · 6 entries · 4,771,599 EUR awarded · 4,771,599 EUR paid
Year Entries awardedpaid
2025 1 4,433,729 EUR4,433,729 EUR
2024 1 38,105 EUR68,345 EUR
2023 2 163,843 EUR133,603 EUR
2022 2 135,922 EUR135,922 EUR
Schemes
Erkenning en financiering/subsidiëring van woonzorgcentra
4 entries · 4,698,982 EUR · 4,698,982 EUR paid · AGENTSCHAP VLAAMSE SOCIALE BESCHERMING
Subsidie aan instellingen in het beleidsdomein Welzijn, Volksgezondheid en Gezin voor de tussenkomst in de energiekost in 2023
1 entry · 65,884 EUR · 65,884 EUR paid · Vlaams Infrastructuurfonds voor Persoonsgebonden Aangelegenheden
Relance budget 45 - Inzetten op kwaliteit en 'good governance' van WZC & vooruitschuif nieuw beleid
1 entry · 6,733 EUR · 6,733 EUR paid · AGENTSCHAP VLAAMSE SOCIALE BESCHERMING

Recognitions · licences · registrations

Food safety, FASFC

4 sites · 2 with a smiley
Aalst2.224.898.601
1 permission · smiley 2028NL00529 valid until 08-05-2028
Toelating · Rusthuis (bereiding - distributie maaltijden) · since 27-03-2014
Roeselare2.205.143.659
1 permission · smiley 2027NL00576 valid until 03-12-2027
Toelating · Rusthuis (bereiding - distributie maaltijden) · since 11-03-2016
Antwerpen2.385.906.426
1 permission
Toelating · Rusthuis (bereiding - distributie maaltijden) · since 07-03-2026
Brugge2.385.906.525
1 permission
Toelating · Rusthuis (bereiding - distributie maaltijden) · since 09-03-2026

Care and welfare

19 services · 9 live
De Fakkel
Care and Health agency · live
Meldingsplichtige Groep van Assistentiewoningen
De Hovenier
Care and Health agency · live
Vaccin voorraadplaats · Woonzorgcentrum · Rust- en verzorgingstehuis
Lakendal
Care and Health agency · live
Vaccin voorraadplaats · Woonzorgcentrum · Rust- en verzorgingstehuis
Lakendal
Care and Health agency · live
Centrum voor Kortverblijf
Show 15 more services
Lakendal
Care and Health agency · live
Groep van Assistentiewoningen
Lakendal
Care and Health agency · live
Meldingsplichtig Centrum voor Herstelverblijf
Park Kemmelberg
Care and Health agency · live
Groep van Assistentiewoningen
Residentie Moretus
Care and Health agency · live
Vaccin voorraadplaats · Woonzorgcentrum · Rust- en verzorgingstehuis
Senior Hotel Flandria
Care and Health agency · live
Groep van Assistentiewoningen
De Fakkel
Care and Health agency · ended
Woonzorgcentrum
De Fakkel
Care and Health agency · ended
Woonzorgcentrum
De Fakkel
Care and Health agency · ended
Groep van Assistentiewoningen
De Fakkel
Care and Health agency · ended
Groep van Assistentiewoningen
De Fakkel
Care and Health agency · ended
Woonzorgcentrum
Rusthuis Zorghome De Fakkel
Care and Health agency · ended
Woonzorgcentrum
Rusthuis Zorghome De Fakkel
Care and Health agency · ended
Woonzorgcentrum
Woonzorgcentrum De Fakkel
Care and Health agency · ended
Woonzorgcentrum
Woonzorgcentrum De Fakkel
Care and Health agency · ended
Woonzorgcentrum
Woonzorgcentrum De Fakkel
Care and Health agency · ended
Woonzorgcentrum

Dual-learning approval

1 live approval · 3 ended
Basiszorg en ondersteuning duaal (so)
Goedgekeurd · 2022 to 2027
Show 3 ended approvals
Logistiek helper in de zorginstellingen (so)
discontinued · 2022 to 2025
Verzorgende/zorgkundige (so)
ended · 2018 to 2023
Verzorgende (so)
ended · 2016 to 2021

Similar companies · same sector, comparable size

Of 322 companies in sector 87101 we hold annual accounts for 235. 171 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded02-06-2004
Fiscal year end31-12
Activities, NACEBEL 2025
87101Residential care activities
87301Residential care activities

Scores and ratios are computed by Checked and are not a credit decision.