Project Brabo 1
ActiveSummary
Project Brabo 1 has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €4.63M and a net result of €5.42M. Equity remains stable across the filed fiscal years (±0% per year). Its solvency ranks better than 6% of 297 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, full schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 66 lines
The notes to these accounts (42 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Operating income70/76A | €15.00M | €17.30M | €17.18M | €17.20M | €17.96M | ▲ 4.4% |
| Turnover70 | €15.00M | €17.30M | €17.18M | €17.20M | €17.96M | ▲ 4.4% |
| Other operating income74 | €4k | €4k | €4k | €4k | €4k | ▼ 7.2% |
| Operating charges60/66A | €9.02M | €8.73M | €11.71M | €6.46M | €7.80M | ▲ 20.7% |
| Goods for resale, raw materials and consumables60 | €5.68M | €5.36M | €8.31M | €3.11M | €4.42M | ▲ 42.1% |
| Purchases600/8 | €5.68M | €5.36M | €8.31M | €3.11M | €4.42M | ▲ 42.1% |
| Services and other goods61 | €244k | €268k | €300k | €251k | €280k | ▲ 11.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €3.10M | €3.10M | €3.10M | €3.10M | €3.10M | = |
| Other operating charges640/8 | €2k | €2k | €2k | €2k | €2k | ▲ 2.7% |
| Operating profit (loss)9901 | €5.98M | €8.57M | €5.47M | €10.74M | €10.16M | ▼ 5.4% |
| Financial income75/76B | €5.20M | €5.22M | €5.70M | €5.95M | €5.52M | ▼ 7.2% |
| Recurring financial income75 | €5.20M | €5.22M | €5.70M | €5.95M | €5.52M | ▼ 7.2% |
| Income from current assets751 | €5.20M | €5.22M | €5.70M | €5.95M | €5.52M | ▼ 7.2% |
| Other financial income752/9 | €0 | €0 | €0 | €0 | - | - |
| Financial charges65/66B | €10.57M | €10.11M | €9.63M | €9.44M | €8.46M | ▼ 10.4% |
| Recurring financial charges65 | €10.57M | €10.11M | €9.63M | €9.44M | €8.46M | ▼ 10.4% |
| Debt charges650 | €9.47M | €9.03M | €8.57M | €8.40M | €7.45M | ▼ 11.4% |
| Other financial charges652/9 | €1.09M | €1.08M | €1.06M | €1.04M | €1.01M | ▼ 2.5% |
| Profit (loss) for the period before taxes9903 | €615k | €3.68M | €1.55M | €7.25M | €7.23M | ▼ 0.4% |
| Income taxes67/77 | €154k | €924k | €386k | €1.81M | €1.81M | ▼ 0.4% |
| Taxes670/3 | €154k | €924k | €386k | €1.81M | €1.81M | ▼ 0.4% |
| Profit (loss) for the period9904 | €462k | €2.76M | €1.16M | €5.44M | €5.42M | ▼ 0.4% |
| Profit (loss) for the period to be appropriated9905 | €462k | €2.76M | €1.16M | €5.44M | €5.42M | ▼ 0.4% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €185.73M | €180.99M | €173.77M | €166.22M | €161.34M | ▼ 2.9% |
| Fixed assets21/28 | €75.36M | €72.27M | €69.17M | €66.07M | €62.98M | ▼ 4.7% |
| Tangible fixed assets22/27 | €75.36M | €72.27M | €69.17M | €66.07M | €62.98M | ▼ 4.7% |
| Other tangible fixed assets26 | €75.36M | €72.27M | €69.17M | €66.07M | €62.98M | ▼ 4.7% |
| Current assets29/58 | €110.36M | €108.72M | €104.60M | €100.14M | €98.37M | ▼ 1.8% |
| Amounts receivable after more than one year29 | €62.53M | €62.73M | €62.82M | €62.78M | €62.58M | ▼ 0.3% |
| Trade receivables290 | €62.53M | €62.73M | €62.82M | €62.78M | €62.58M | ▼ 0.3% |
| Stocks and contracts in progress3 | €0 | €0 | €0 | €0 | €0 | - |
| Amounts receivable within one year40/41 | €5.45M | €5.61M | €5.76M | €5.85M | €6.20M | ▲ 6.0% |
| Trade receivables40 | €5.38M | €5.60M | €5.64M | €5.73M | €6.10M | ▲ 6.5% |
| Other amounts receivable41 | €69k | €11k | €120k | €120k | €99k | ▼ 18.0% |
| Current investments50/53 | - | - | €3.10M | €0 | €2.00M | - |
| Other investments51/53 | - | - | €3.10M | €0 | €2.00M | - |
| Cash at bank and in hand54/58 | €29.35M | €28.36M | €21.84M | €21.46M | €18.47M | ▼ 13.9% |
| Deferred charges and accrued income490/1 | €13.03M | €12.02M | €11.07M | €10.06M | €9.12M | ▼ 9.3% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €185.73M | €180.99M | €173.77M | €166.22M | €161.34M | ▼ 2.9% |
| Equity10/15 | €4.63M | €4.64M | €4.63M | €4.63M | €4.63M | = |
| Contributions10/11 | €4.62M | €4.62M | €4.62M | €4.62M | €4.62M | = |
| Capital10 | €150k | €150k | €150k | €150k | €150k | = |
| Issued capital100 | €150k | €150k | €150k | €150k | €150k | = |
| Outside capital11 | €4.47M | €4.47M | €4.47M | €4.47M | €4.47M | = |
| Share premium1100/10 | €4.47M | €4.47M | €4.47M | €4.47M | €4.47M | = |
| Reserves13 | €15k | €23k | €15k | €15k | €15k | = |
| Non-distributable reserves130/1 | €15k | €15k | €15k | €15k | €15k | = |
| Legal reserve130 | €15k | €15k | €15k | €15k | €15k | = |
| Distributable reserves133 | - | €8k | €0 | - | - | - |
| Amounts payable17/49 | €181.10M | €176.35M | €169.14M | €161.59M | €156.71M | ▼ 3.0% |
| Amounts payable after more than one year17 | €169.82M | €160.18M | €155.31M | €142.27M | €136.20M | ▼ 4.3% |
| Financial debts170/4 | €169.82M | €160.18M | €155.31M | €142.27M | €136.20M | ▼ 4.3% |
| Subordinated loans170 | €16.99M | €12.64M | €12.64M | €5.14M | €5.14M | = |
| Credit institutions173 | €152.83M | €147.54M | €142.67M | €137.12M | €131.06M | ▼ 4.4% |
| Amounts payable within one year42/48 | €5.57M | €8.53M | €6.67M | €11.51M | €11.94M | ▲ 3.7% |
| Current portion of amounts payable after more than one year42 | €3.90M | €5.29M | €4.86M | €5.55M | €6.06M | ▲ 9.3% |
| Trade debts44 | €1.21M | €424k | €638k | €521k | €458k | ▼ 12.1% |
| Suppliers440/4 | €1.21M | €424k | €638k | €521k | €458k | ▼ 12.1% |
| Taxes, remuneration and social security45 | €0 | €64k | €0 | €848 | €0 | ▼ 100% |
| Taxes450/3 | €0 | €64k | €0 | €848 | €0 | ▼ 100% |
| Other amounts payable47/48 | €462k | €2.75M | €1.17M | €5.44M | €5.42M | ▼ 0.4% |
| Accrued charges and deferred income492/3 | €5.70M | €7.64M | €7.16M | €7.81M | €8.57M | ▲ 9.7% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €462k | €2.76M | €1.16M | €5.44M | €5.42M | ▼ 0.4% |
| + Depreciation and write-downs630 | €3.10M | €3.10M | €3.10M | €3.10M | €3.10M | = |
| Operating cash flow (approximation) | €3.56M | €5.86M | €4.26M | €8.54M | €8.52M | ▼ 0.2% |
| Investment in fixed assets (approximation) | - | €0 | €0 | €0 | €0 | - |
| Change in cash | - | €-989k | €-6.52M | €-385k | €-2.99M | ▼ 677% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
22-06
State Gazette act
Reappointments: Hornyak Karoy (director) and Schoubs Ann (director)Power of attorney5 facts ▸
- General meeting, 02-04-2026
- Director reappointment, Hornyak Karoy (director)
- Director reappointment, Schoubs Ann (director)
- Power of attorney, Laforce Bruno
- Power of attorney, Kose Ece
03-11
State Gazette act
Permanent representatives: Ronald Van Den Ecker and Ömer TurnaPower of attorney4 facts ▸
- General meeting, 03-04-2025
- Permanent representative, Ronald Van Den Ecker (vaste vertegenwoordiger van de commissaris)
- Permanent representative, Ömer Turna (vaste vertegenwoordiger van de commissaris)
- Power of attorney, Ece Kose
22-11
State Gazette act
Resignation: Valérie Coigné (class B director)Appointment: Filip Audenaert (class B director) · Mandate compensation · Power of attorney6 facts ▸
- General meeting, 27-10-2023
- Director resignation, Valérie Coigné (class B director)
- Director appointment, Filip Audenaert (class B director)
- Mandate compensation, Filip Audenaert
- Power of attorney, Ece Kose
- Power of attorney, Filip Audenaert
24-06
State Gazette act
Resignation: Manuel Vandenbulcke (class B director)Appointment: Hanne Akkermans (class B director) · Mandate compensation · Power of attorney6 facts ▸
- General meeting, 23-05-2022
- Director resignation, Manuel Vandenbulcke (class B director)
- Director appointment, Hanne Akkermans (class B director)
- Mandate compensation, Hanne Akkermans
- Power of attorney, Bruno Laforce
- Power of attorney, Ece Kose
12-05
State Gazette act
Reappointment: Ernst en Young Bedrijfsrevisoren BV (statutory auditor)Permanent representative: Ronald Van Den Ecker3 facts ▸
- General meeting, 22-04-2022
- Auditor reappointment, Ernst en Young Bedrijfsrevisoren BV (statutory auditor)
- Permanent representative, Ronald Van Den Ecker
Show earlier events
29-12
State Gazette act
Resignation: Valérie Van Remoortel (class A director)Appointment: Fréderic Van Hoorebeke (class A director) · Mandate compensation9 facts ▸
- General meeting, 13-12-2021
- Director resignation, Valérie Van Remoortel (class A director)
- Director appointment, Fréderic Van Hoorebeke (class A director)
- Mandate compensation, Fréderic Van Hoorebeke
- Board composition, Valérie Coigné (director)
- Board composition, Karoy Hornyák (director)
- Board composition, Ann Schoubs (director)
- Board composition, Manu Vandenbulcke (director)
- Board composition, Fréderic Van Hoorebeke (director)
14-05
State Gazette act
Reappointments: Valérie Coigné, Karoy Homyák and 2 othersPower of attorney11 facts ▸
- General meeting, 01-04-2021
- Director reappointment, Valérie Coigné (director)
- Director reappointment, Karoy Homyák (director)
- Director reappointment, Manu Vandenbulcke (director)
- Director reappointment, Valérie Van Remoortel (director)
- Power of attorney, Bruno Laforce
- Power of attorney, Ecehan Kose
- Power of attorney, Valérie Coigné
- Power of attorney, Karoy Homyák
- Power of attorney, Manu Vandenbulcke
- Power of attorney, Valérie Van Remoortel
10-05
State Gazette act
Resignation: Roger Kesteloot (director)Appointment: Ann Schoubs (director) · Power of attorney5 facts ▸
- General meeting, 16-02-2021
- Director resignation, Roger Kesteloot (director)
- Director appointment, Ann Schoubs (director)
- Power of attorney, Bruno Laforce
- Power of attorney, Ecehan Kose
20-01
State Gazette act
Resignation: Hilde Debois (class A director)4 facts ▸
- General meeting, 02-04-2020
- Director resignation, Hilde Debois (class A director)
- Board composition, Manuel Vandenbulcke (class B director)
- Board composition, Valérie Coigné (class B director)
16-06
State Gazette act
Appointment: Valerie Van Remoortel (class A director)2 facts ▸
- General meeting, 02-04-2020
- Director appointment, Valerie Van Remoortel (class A director)
04-09
State Gazette act
Resignation: Werner Jacobs (director)Appointment: Roger Kesteloot (director) · Reappointment: Roger Kesteloot (director)5 facts ▸
- Board meeting, 01-07-2019
- Director resignation, Werner Jacobs (director)
- Director appointment, Roger Kesteloot (director)
- General meeting, 23-07-2019
- Director reappointment, Roger Kesteloot (director)
30-04
State Gazette act
Reappointment: Ernst & Young Bedrijfsrevisoren (statutory auditor)Permanent representative: Ronald Van Den Ecker3 facts ▸
- General meeting, 04-04-2019
- Auditor reappointment, Ernst & Young Bedrijfsrevisoren (statutory auditor)
- Permanent representative, Ronald Van Den Ecker
05-04
State Gazette act
Resignations: VAN DAELE Vicky Gaston Germaine, VAN RENSBERGEN Jan Bernard Hugo Frans and 2 othersStatutes amendment7 facts ▸
- General meeting, 01-04-2019
- Director resignation, VAN DAELE Vicky Gaston Germaine (director)
- Statutes amendment
- Statutes amendment
- Director resignation, VAN RENSBERGEN Jan Bernard Hugo Frans (director)
- Director resignation, VAN HOVE Nadia Gabriella Maria (director)
- Director resignation, LAFORCE Bruno Johan Maria (director)
05-01
State Gazette act
Resignation: Lode De Kesel (director)Appointment: Werner Jacobs (director)3 facts ▸
- General meeting, 01-12-2017
- Director resignation, Lode De Kesel (director)
- Director appointment, Werner Jacobs (director)
07-06
State Gazette act
Resignation: Patrick Verjans (class A director)Appointment: Vicky Van Daele (class A director) · Reappointment: Ernst & Young Bedrijfsrevisoren (statutory auditor)5 facts ▸
- General meeting, 07-04-2016
- Director resignation, Patrick Verjans (class A director)
- Director appointment, Vicky Van Daele (class A director)
- Director appointment, Vicky Van Daele (class A director)
- Auditor reappointment, Ernst & Young Bedrijfsrevisoren (statutory auditor)
15-04
State Gazette act
MiscellaneousChange of control2 facts ▸
- General meeting, 31-03-2016
- Change of control, Wijziging van controle
07-07
State Gazette act
Resignation: Patrick Verjans (class A director)Appointment: Vicky Van Daele (class A director)12 facts ▸
- Board meeting, 12-06-2015
- Director resignation, Patrick Verjans (class A director)
- Director appointment, Vicky Van Daele (class A director)
- Board composition, Hilde Debois (class A director)
- Board composition, Louis De Kesel (class A director)
- Board composition, Jan Van Rensbergen (class A director)
- Board composition, Vicky Van Daele (class A director)
- Board composition, Valérie Coigné (class B director)
- Board composition, Karoy Hornyák (class B director)
- Board composition, Bruno Laforce (class B director)
- Board composition, Nadia Van Hove (class B director)
- Board composition, Manu Vandenbulcke (class B director)
09-06
State Gazette act
Appointments: Valérie Coigné, Karoy Honyák and 4 othersReappointments: Manu Vandenbulcke, Nadia Van Hove and 3 others12 facts ▸
- General meeting, 02-04-2015
- Director appointment, Valérie Coigné (class B director)
- Director appointment, Karoy Honyák (class B director)
- Director appointment, Bruno Laforce (class B director)
- Director appointment, Hilde Debois (class A director)
- Director appointment, Louis De Kesel (class A director)
- Director appointment, Jan Van Rensbergen (class A director)
- Director reappointment, Manu Vandenbulcke (class B director)
- Director reappointment, Nadia Van Hove (class B director)
- Director reappointment, Valérie Coigné (class B director)
- Director reappointment, Karoy Honyák (class B director)
- Director reappointment, Bruno Laforce (class B director)
06-11
State Gazette act
Resignations: Dirk Rotthier, Detaman bvba and Heijmans Nederland BVAppointments: Karoy Hornyák, Valérie Coigné and Bruno Laforce · Permanent representatives: Ludo De Taeye and Martien JJ Heijmans18 facts ▸
- Board meeting, 12-09-2014
- Director resignation, Dirk Rotthier (class B director)
- Director resignation, Detaman bvba (class B director)
- Director resignation, Heijmans Nederland BV (class B director)
- Director appointment, Karoy Hornyák (class B director)
- Director appointment, Valérie Coigné (class B director)
- Director appointment, Bruno Laforce (class B director)
- Board composition, Hilde Debois (class A director)
- Board composition, Louis De Kesel (class A director)
- Board composition, Jan Van Rensbergen (class A director)
- Board composition, Patrick Verjans (class A director)
- Board composition, Valérie Coigné (class B director)
- +6 further facts in this act
12-11
State Gazette act
Reappointment: Ernst & Young Bedrijfsrevisoren (statutory auditor)Permanent representative: Ronald Van den Ecker3 facts ▸
- General meeting, 04-04-2013
- Auditor reappointment, Ernst & Young Bedrijfsrevisoren (statutory auditor)
- Permanent representative, Ronald Van den Ecker
30-05
State Gazette act
Restructuring · MiscellaneousResignation: Heijmans@VENTURES (director) · Appointment: Heijmans Nederland B.V. (director) · Permanent representative: Martien J.J. Heijmans5 facts ▸
- Merger, 29-03-2012
- Director resignation, Heijmans@VENTURES (director)
- Director appointment, Heijmans Nederland B.V. (director)
- Permanent representative, Martien J.J. Heijmans
- Mandate term, na de gewone algemene vergadering van 2015
13-05
State Gazette act
Resignations: Mario VAN DER ZWAN, Ludo DE TAEYE and Ivan CostermansAppointments: Heijmans@VENTURES, DETAMAN and Jan Van Rensbergen · Permanent representatives: Martien J.J. Heijmans and Ludo DE TAEYE9 facts ▸
- General meeting, 07-04-2011
- Director resignation, Mario VAN DER ZWAN (director)
- Director appointment, Heijmans@VENTURES (class B director)
- Permanent representative, Martien J.J. Heijmans
- Director resignation, Ludo DE TAEYE (director)
- Director appointment, DETAMAN (class B director)
- Permanent representative, Ludo DE TAEYE
- Director resignation, Ivan Costermans (director)
- Director appointment, Jan Van Rensbergen (class A director)
30-03
State Gazette act
Permanent representative: Martien J.J. HEIJMANS2 facts ▸
- Board meeting, 04-03-2011
- Permanent representative, Martien J.J. HEIJMANS
07-03
State Gazette act
MiscellaneousRectification1 fact ▸
- Rectification, Correction of published excerpt: AGM date corrected from 'derde donderdag van de maand mei' to 'eerste donderdag van de maand april'
02-03
State Gazette act
Resignations: Mario VAN DER ZWAN (director) and Ludo DE TAEYE (director)Appointments: Heijmans@VENTURES (class B director) and DETAMAN (class B director) · Permanent representatives: Mario VAN DER ZWAN and Ludo DE TAEYE7 facts ▸
- Board meeting, 17-12-2010
- Director resignation, Mario VAN DER ZWAN (director)
- Director appointment, Heijmans@VENTURES (class B director)
- Permanent representative, Mario VAN DER ZWAN
- Director resignation, Ludo DE TAEYE (director)
- Director appointment, DETAMAN (class B director)
- Permanent representative, Ludo DE TAEYE
04-02
State Gazette act
Capital & sharesCapital increase · Reserve release · Capital6 facts ▸
- General meeting, 20-01-2010
- Capital increase, €100
- Reserve release, 4465255.00, EUR
- Capital, €150.100
- Statutes amendment
- Power of attorney, ADMINISTRATIE, SECRETARIAAT & CONSULTING
14-08
State Gazette act
IncorporationAppointments: COSTERMANS Ivan, DEBOIS Hilde and 8 others · Permanent representative: RONALD VAN DEN ECKER · Founder18 facts ▸
- Incorporation, 04-08-2009
- Founder, Beheersmaatschappij Antwerpen Mobiel
- Founder, Lijninvest
- Founder, Silvius
- Founding capital, €150.000
- Director appointment, COSTERMANS Ivan (class A director)
- Director appointment, DEBOIS Hilde (class A director)
- Director appointment, DE KESEL Louis (class A director)
- Director appointment, VERJANS Patrick (class A director)
- Director appointment, VANDENBULCKE Manu (class B director)
- Director appointment, VAN HOVE Nadia (class B director)
- Director appointment, VAN DER ZWAN Mario (class B director)
- +6 further facts in this act
Directors · office · real estate
4 other directors
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11810K0009/00S006 | Flanders | 2,696 m² | 1 · 1,209 m² | 21.2 m · 6 fl. |
Linked by address, not proof of ownership
Statutory auditor
1 auditor| Ernst en Young Bedrijfsrevisoren BVCurrent Statutory auditor · represented by Ronald Van Den Ecker | 04-08-2009 → present |
Articles of association
Full purpose
De vennootschap heeft tot doel, uitsluitend in eigen naam en voor eigen rekening, de realisatie van volgende twee "gevel-tot-gevel projecten" kaderend in het openbaar vervoergedeelte van de eerste fase van het Masterplan Antwerpen die volgende onderdelen omvatten: Tramlijn Mortsel Boechout fase 2 (TMB)... Tramlijn Deurne Wijnegem fase 1 (TDW)...
Structure & network
Connections & network
14 connected companiesShow 10 more companies with a shared director
Ownership & control
1 parent companyCapital and shareholders
- Beheersmaatschappij Antwerpen Mobiel (BE 0860.139.085) founder
- Lijninvest (BE 0889.551.267) founder
- Silvius (BE 0817.542.229) founder
The Belgian State Gazette names shareholders only when an act mentions them; the share register itself is not published.
- 04-02-2010 Capital increase of 100 EUR · to 150,100 EUR · 100 new shares
- 14-08-2009 Incorporation · 150,000 EUR · 150,000 shares
Recognitions · licences · registrations
Legal Entity Identifier
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.