FlyerCo II
ActiveSummary
FlyerCo II has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €4.62M and a net result of €-9k. Equity is growing by ~14.6% per year across the filed fiscal years. Its solvency ranks better than 95% of 45 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.4% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, full schema
Filed annual accounts As filed with the NBB · 2025 against 2021 · 49 lines
The notes to these accounts (2 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2018 | 2019 | 2020 | 2021 | 2025 | Change |
|---|---|---|---|---|---|---|
| Operating income70/76A | - | - | - | €24.74M | - | - |
| Turnover70 | €31.49M | €30.06M | €22.38M | €24.71M | - | - |
| Other operating income74 | - | - | - | €28k | - | - |
| Operating charges60/66A | - | - | - | €24.35M | - | - |
| Services and other goods61 | - | - | - | €23.83M | - | - |
| Remuneration, social security and pensions62 | - | - | - | €244k | - | - |
| Other operating charges640/8 | - | - | - | €2k | €558 | - |
| Non-recurring operating charges66A | - | - | - | €275k | - | - |
| Gross operating margin9900 | - | - | - | - | €-8k | - |
| Operating profit (loss)9901 | €580k | €877k | €5k | €392k | €-9k | - |
| Financial income75/76B | - | - | - | €134k | - | - |
| Recurring financial income75 | €15k | €75k | €95k | €134k | - | - |
| Income from current assets751 | - | - | - | €134k | - | - |
| Financial charges65/66B | - | - | - | €24k | €721 | - |
| Recurring financial charges65 | €156k | €1k | €9k | €24k | €721 | - |
| Debt charges650 | €155k | - | €9k | €22k | - | - |
| Other financial charges652/9 | - | - | - | €2k | - | - |
| Profit (loss) for the period before taxes9903 | €440k | €950k | €317k | €502k | €-9k | - |
| Income taxes67/77 | €466k | €104k | €92k | €129k | €119 | - |
| Taxes670/3 | - | - | - | €135k | - | - |
| Tax adjustments and reversals of tax provisions77 | - | - | - | €6k | - | - |
| Profit (loss) for the period9904 | €-26k | €846k | €225k | €373k | €-9k | - |
| Profit (loss) for the period to be appropriated9905 | €-26k | €846k | €225k | €373k | €-9k | - |
| Line | 2018 | 2019 | 2020 | 2021 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €4.23M | €4.38M | €5.29M | €5.48M | €4.64M | - |
| Fixed assets21/28 | €550k | €550k | - | - | - | - |
| Financial fixed assets28 | €550k | €550k | - | - | - | - |
| Current assets29/58 | €3.68M | €3.83M | €5.29M | €5.48M | €4.64M | - |
| Amounts receivable within one year40/41 | €2.91M | €2.98M | €5.05M | €5.35M | €4.64M | - |
| Trade receivables40 | - | - | - | €5.33M | - | - |
| Other amounts receivable41 | - | - | - | €16k | €4.64M | - |
| Cash at bank and in hand54/58 | €778k | €848k | €234k | €134k | €93 | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €4.23M | €4.38M | €5.29M | €5.48M | €4.64M | - |
| Equity10/15 | €1.61M | €2.45M | €2.68M | €3.05M | €4.62M | - |
| Contributions10/11 | €63k | €63k | €63k | €63k | €63k | - |
| Capital10 | - | - | - | €63k | €63k | - |
| Issued capital100 | - | - | - | €63k | €63k | - |
| Reserves13 | €6k | €6k | €6k | €6k | €6k | - |
| Non-distributable reserves130/1 | - | - | - | €6k | €6k | - |
| Legal reserve130 | - | - | - | €6k | €6k | - |
| Profit (loss) carried forward14 | €1.54M | €2.38M | €2.61M | €2.98M | €4.55M | - |
| Amounts payable17/49 | €2.63M | €1.92M | €2.61M | €2.43M | €17k | - |
| Amounts payable within one year42/48 | €2.63M | €1.92M | €2.61M | €2.43M | €17k | - |
| Trade debts44 | €1.73M | €1.10M | €1.54M | €1.44M | €16k | - |
| Suppliers440/4 | - | - | - | €1.44M | €16k | - |
| Taxes, remuneration and social security45 | - | - | - | €223k | €320 | - |
| Taxes450/3 | - | - | - | €160k | €320 | - |
| Remuneration and social security454/9 | - | - | - | €63k | - | - |
| Other amounts payable47/48 | - | - | - | €771k | - | - |
| Line | 2018 | 2019 | 2020 | 2021 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-26k | €846k | €225k | €373k | €-9k | - |
| Operating cash flow (approximation) | €-26k | €846k | €225k | €373k | €-9k | - |
| Investment in fixed assets (approximation) | - | €0 | - | - | - | - |
| Change in cash | - | €70k | €-614k | €-100k | - | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
15-09
State Gazette act
Appointments: EY Bedrijfsrevisoren (statutory auditor) and LUMA (director)3 facts ▸
- General meeting, 11-09-2026
- Auditor appointment, EY Bedrijfsrevisoren (statutory auditor)
- Director appointment, LUMA (director)
27-08
State Gazette act
RestructuringPermanent representatives: Rafaël Lambrix and Martijn Koster · Merger · Accounting effect15 facts ▸
- Board meeting, 14-08-2026
- Board meeting, 14-08-2026
- Merger, FlyerCo Holding
- Board composition, LUMA CommV. (director)
- Permanent representative, Rafaël Lambrix
- Board composition, NPM CAPITAL NV (director)
- Permanent representative, Martijn Koster
- Board composition, LUMA CommV. (director)
- Permanent representative, Rafaël Lambrix
- Board composition, NPM CAPITAL NV (director)
- Accounting effect, 30-09-2026
- Kbo correction, Ernst en Young Bedrijfsrevisoren is incorrectely listed as bestuurder in the KBO; it is actually commissaire, confirmed by publication of 12.12.2024
- +3 further facts in this act
Show earlier events
About the unread acts
Of the 17 Belgian State Gazette acts we know for this company, 2 have been read. The other 15 have not been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
Not every act has been read: a resignation may be missing here
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 12007C0210/00W000 | Flanders | 2.9 ha | 1 · 2.7 ha | 17.7 m · 2 fl. |
Linked by address, not proof of ownership
Statutory auditor
1 auditor| Ernst et Young Reviseurs d'EntreprisesCurrent Statutory auditor · represented by Eef NAESSENS | 15-09-2026 → present |
Articles of association
Full purpose
De vennootschap heeft tot voorwerp, zowel in België als in het buitenland, rechtstreeks of onrechtstreeks, voor eigen rekening of voor rekening van derden, alleen of in samenwerking met derden: de verspreiding van alle drukwerken en publiciteitsonderwerpen (met inbegrip van, maar niet beperkt tot, folders, samples en deurhangers) op alle mogelijke distributiemanieren en volgens de wijze die haar het meest geschikt lijkt. Daartoe kan de vennootschap samenwerken met, deelnemen in, of op gelijk welke wijze, rechtstreeks of onrechtstreeks, belangen nemen in andere vennootschappen, verenigingen of ondernemingen. De vennootschap kan alle vormen van intellectuele eigendomsrechten die rechtstreeks of onrechtstreeks in verband staan met haar activiteiten registreren, aanwenden, aankopen, verwerven of overdragen en kan onderzoeksactiviteiten ondernemen. De vennootschap kan eender welk roerend of onroerend, materieel of immaterieel, goed verwerven, huren, verhuren, vervaardigen, beheren, overdragen of ruilen. Zij kan alle onroerende activiteiten in eender welke wettige vorm uitoefenen, met inbegrip van de aankoop, verkoop, het verhuren en huren van onroerend goed. De vennootschap kan leningen van eender welke vorm, duur of bedrag toestaan. Zij kan zowel tot waarborg van eigen verbintenissen als tot waarborg van verbintenissen van derden borg stellen, onder meer door garanties te verstrekken en door haar goederen in hypotheek of in pand te geven, inclusief de eigen handelszaak. De vennootschap kan de functies van bestuurder, zaakvoerder of vereffenaar waarnemen in vennootschappen en verenigingen. Zij kan toezicht en controle uitoefenen over deze vennootschappen en verenigingen en hen adviseren over de optimalisatie van bedrijfsprocessen, operationeel management, interne organisatie en dergelijke meer. De vennootschap kan in het algemeen alle commerciële, industriële, financiële, roerende of onroerende handelingen verrichten in rechtstreeks of onrechtstreeks verband met haar voorwerp of die van aard zouden zijn de verwezenlijking ervan geheel of ten dele te vergemakkelijken.
Structure & network
Acquisitions and mergers
1 transactionSimilar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.